{"text_format":"3","workbook":"xls","n_sheets":35,"sheets":["IB","ML","sheet01","J01","J01-2","J02","J03","J04","J05","J06","J07","J08","J09","sheet02","J10","J11","J12","J13","J14","J15","sheet03","J16","J17","J18","J19","sheet04","J20","J21","J22","J23","J24","J71","J72","J73","FIB"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IB","index":0,"n_rows":10,"n_cols":1,"rows_kept":10,"merged":[[1,0,1,4],[2,0,2,4],[4,0,4,4],[5,0,5,4],[6,0,6,4],[9,0,9,4]],"flags":["formulas_cached_only"]}
[]
["梅县区"]
["2016年度财政总决算报表"]
[]
["财政厅（局）编成日期: 二〇一七年    月    日"]
["    人民政府通过日期: 二〇一七年    月    日"]
["    向财政部报出日期: 二〇一七年    月    日"]
[]
[]
["      财政厅（局）负责人（章）                     处室负责人（章）                      经办人（章)"]

{"sheet":"ML","index":1,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[0,1,0,4],[4,4,12,4],[14,4,19,4],[21,4,24,4],[26,4,30,4]],"flags":["formulas_cached_only"]}
[null,"财 政 总 决 算 报 表 目 录"]
[]
[null,"表号","表名","页码"]
[]
[null,"决算01表","一般公共预算收支决算总表",null,"第一部分:一般公共预算"]
[null,"决算02表","一般公共预算收入预算变动情况表"]
[null,"决算03表","一般公共预算支出预算变动及结余、结转情况表"]
[null,"决算04表","一般公共预算收入决算明细表"]
[null,"决算05表","一般公共预算支出决算功能分类明细表"]
[null,"决算06表","一般公共预算税收返还和转移支付决算表"]
[null,"决算07表","一般公共预算收支决算分级表"]
[null,"决算08表","民族自治地区一般公共预算收支决算表"]
[null,"决算09表","一般公共预算收支及平衡情况表"]
[]
[null,"决算10表","政府性基金收支决算总表",null,"第二部分:政府性基金"]
[null,"决算11表","政府性基金收入预算变动情况表"]
[null,"决算12表","政府性基金支出预算变动情况表"]
[null,"决算13表","政府性基金收支及结余情况表"]
[null,"决算14表","政府性基金收支决算分级表"]
[null,"决算15表","政府性基金收支及平衡情况表"]
[]
[null,"决算16表","国有资本经营收支决算总表",null,"第三部分:国有资本经营"]
[null,"决算17表","国有资本经营收支决算明细表"]
[null,"决算18表","国有资本经营收支决算分级表"]
[null,"决算19表","国有资本经营收支及平衡情况表"]
[]
[null,"决算20表","社会保险基金收支情况表",null,"第四部分:补充资料"]
[null,"决算21表","预算资金年终资产负债表"]
[null,"决算22表","地方政府债务余额情况表"]
[null,"决算23表","基本数字表"]
[null,"决算24表","乡镇财政基本情况表"]

{"sheet":"sheet01","index":2,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第一部分:一般公共预算"]

{"sheet":"J01","index":3,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收支决算总表"]
["决算01表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数"]
["一、税收收入",{"v":180866,"d":"180,866"},{"v":132481,"d":"132,481"},{"v":132481,"d":"132,481"},"一、一般公共服务支出",{"v":38472,"d":"38,472"},{"v":80008,"d":"80,008"},{"v":79428,"d":"79,428"}]
["　　增值税",{"v":23491,"d":"23,491"},{"v":26661,"d":"26,661"},{"v":26661,"d":"26,661"},"二、外交支出",0,0,0]
["　　营业税",{"v":25674,"d":"25,674"},{"v":10207,"d":"10,207"},{"v":10207,"d":"10,207"},"三、国防支出",0,0,0]
["　　企业所得税",{"v":15828,"d":"15,828"},{"v":15014,"d":"15,014"},{"v":15014,"d":"15,014"},"四、公共安全支出",{"v":17434,"d":"17,434"},{"v":17365,"d":"17,365"},{"v":16512,"d":"16,512"}]
["　　企业所得税退税",0,0,0,"五、教育支出",{"v":83849,"d":"83,849"},{"v":100977,"d":"100,977"},{"v":100688,"d":"100,688"}]
["　　个人所得税",{"v":4655,"d":"4,655"},{"v":3620,"d":"3,620"},{"v":3620,"d":"3,620"},"六、科学技术支出",571,{"v":2855,"d":"2,855"},{"v":1839,"d":"1,839"}]
["　　资源税",856,592,592,"七、文化体育与传媒支出",{"v":7151,"d":"7,151"},{"v":8308,"d":"8,308"},{"v":8085,"d":"8,085"}]
["　　城市维护建设税",{"v":8622,"d":"8,622"},{"v":7868,"d":"7,868"},{"v":7868,"d":"7,868"},"八、社会保障和就业支出",{"v":76219,"d":"76,219"},{"v":74089,"d":"74,089"},{"v":73262,"d":"73,262"}]
["　　房产税",{"v":5461,"d":"5,461"},{"v":5767,"d":"5,767"},{"v":5767,"d":"5,767"},"九、医疗卫生与计划生育支出",{"v":68118,"d":"68,118"},{"v":62738,"d":"62,738"},{"v":62430,"d":"62,430"}]
["　　印花税",{"v":1669,"d":"1,669"},{"v":2074,"d":"2,074"},{"v":2074,"d":"2,074"},"十、节能环保支出",{"v":10390,"d":"10,390"},{"v":12847,"d":"12,847"},{"v":12572,"d":"12,572"}]
["　　城镇土地使用税",{"v":12374,"d":"12,374"},{"v":11323,"d":"11,323"},{"v":11323,"d":"11,323"},"十一、城乡社区支出",{"v":24072,"d":"24,072"},{"v":34243,"d":"34,243"},{"v":33732,"d":"33,732"}]
["　　土地增值税",{"v":18256,"d":"18,256"},{"v":14739,"d":"14,739"},{"v":14739,"d":"14,739"},"十二、农林水支出",{"v":69429,"d":"69,429"},{"v":76982,"d":"76,982"},{"v":76648,"d":"76,648"}]
["　　车船税",{"v":1456,"d":"1,456"},{"v":1135,"d":"1,135"},{"v":1135,"d":"1,135"},"十三、交通运输支出",{"v":2902,"d":"2,902"},{"v":4003,"d":"4,003"},{"v":3629,"d":"3,629"}]
["　　耕地占用税",{"v":43742,"d":"43,742"},{"v":18049,"d":"18,049"},{"v":18049,"d":"18,049"},"十四、资源勘探信息等支出",{"v":3385,"d":"3,385"},{"v":4872,"d":"4,872"},{"v":4755,"d":"4,755"}]
["　　契税",{"v":17751,"d":"17,751"},{"v":14573,"d":"14,573"},{"v":14573,"d":"14,573"},"十五、商业服务业等支出",{"v":1525,"d":"1,525"},{"v":2137,"d":"2,137"},{"v":1840,"d":"1,840"}]
["　　烟叶税",{"v":1031,"d":"1,031"},859,859,"十六、金融支出",0,0,0]
["　　其他税收收入",0,0,0,"十七、援助其他地区支出",0,0,0]
["二、非税收入",{"v":66363,"d":"66,363"},{"v":86349,"d":"86,349"},{"v":86349,"d":"86,349"},"十八、国土海洋气象等支出",{"v":2989,"d":"2,989"},{"v":4111,"d":"4,111"},{"v":3794,"d":"3,794"}]
["　　专项收入",{"v":7133,"d":"7,133"},{"v":7566,"d":"7,566"},{"v":7566,"d":"7,566"},"十九、住房保障支出",487,{"v":2557,"d":"2,557"},{"v":1760,"d":"1,760"}]
["　　行政事业性收费收入",{"v":8285,"d":"8,285"},{"v":22248,"d":"22,248"},{"v":22248,"d":"22,248"},"二十、粮油物资储备支出",{"v":1163,"d":"1,163"},{"v":1338,"d":"1,338"},{"v":1320,"d":"1,320"}]
["　　罚没收入",{"v":1883,"d":"1,883"},{"v":1694,"d":"1,694"},{"v":1694,"d":"1,694"},"二十一、预备费",{"v":5000,"d":"5,000"},0,0]
["　　国有资本经营收入",0,0,0,"二十二、其他支出",{"v":75199,"d":"75,199"},{"v":27674,"d":"27,674"},{"v":27674,"d":"27,674"}]
["　　国有资源(资产)有偿使用收入",{"v":37284,"d":"37,284"},{"v":31598,"d":"31,598"},{"v":31598,"d":"31,598"},"二十三、债务付息支出",0,{"v":1095,"d":"1,095"},{"v":1095,"d":"1,095"}]
["　　其他收入",{"v":11778,"d":"11,778"},{"v":23243,"d":"23,243"},{"v":23243,"d":"23,243"},"二十四、债务发行费用支出",0,34,34]
{"$rows_empty":11}
["本 年 收 入 合 计",{"v":247229,"d":"247,229"},{"v":218830,"d":"218,830"},{"v":218830,"d":"218,830"},"本 年 支 出 合 计",{"v":488355,"d":"488,355"},{"v":518233,"d":"518,233"},{"v":511097,"d":"511,097"}]

{"sheet":"J01-2","index":4,"n_rows":73,"n_cols":4,"rows_kept":73,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收支决算总表"]
["决算01表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["本 年 收 入 合 计",{"v":218830,"d":"218,830"},"本 年 支 出 合 计",{"v":511097,"d":"511,097"}]
["上级补助收入",{"v":239950,"d":"239,950"},"上解上级支出",{"v":20057,"d":"20,057"}]
["  返还性收入",{"v":24193,"d":"24,193"},"  一般性转移支付",718]
["  一般性转移支付收入",{"v":162010,"d":"162,010"},"  专项转移支付",{"v":19339,"d":"19,339"}]
["  专项转移支付收入",{"v":53747,"d":"53,747"}]
["待偿债置换一般债券上年结余",0]
["上年结余",{"v":47519,"d":"47,519"}]
["调入资金   ",{"v":1706,"d":"1,706"},"调出资金",0]
["债务(转贷)收入",{"v":32620,"d":"32,620"},"债务还本支出",{"v":28058,"d":"28,058"}]
[null,null,"增设预算周转金",0]
["国债转贷收入、上年结余及转补助数",0,"国债转贷拨付数及年终结余",0]
["调入预算稳定调节基金",{"v":30285,"d":"30,285"},"安排预算稳定调节基金",0]
["接受其他地区援助收入",0,"援助其他地区支出",0]
["省补助计划单列市收入",0,"计划单列市上解省支出 ",0]
[null,null,"待偿债置换一般债券结余",{"v":4562,"d":"4,562"}]
[null,null,"年终结余                         ",{"v":7136,"d":"7,136"}]
[null,null,"减:结转下年的支出",{"v":7136,"d":"7,136"}]
[null,null,"净结余",0]
{"$rows_empty":50}
["收  入  总  计",{"v":570910,"d":"570,910"},"支  出  总  计",{"v":570910,"d":"570,910"}]

{"sheet":"J02","index":5,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,5,6],[4,2,4,4],[4,5,5,5]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收入预算变动情况表"]
["决算02表"]
["单位:万元"]
["预算科目","预算数","变动项目",{"$nulls":3},"调整预算数"]
[null,null,"上级专项调整数",null,null,"增加(减少)预算\n指标"]
[null,null,"小计","企业上下划","其他"]
["一、税收收入",{"v":180866,"d":"180,866"},0,0,0,{"v":-48385,"d":"-48,385"},{"v":132481,"d":"132,481"}]
["　　增值税",{"v":23491,"d":"23,491"},0,0,0,{"v":3170,"d":"3,170"},{"v":26661,"d":"26,661"}]
["　　营业税",{"v":25674,"d":"25,674"},0,0,0,{"v":-15467,"d":"-15,467"},{"v":10207,"d":"10,207"}]
["　　企业所得税",{"v":15828,"d":"15,828"},0,0,0,-814,{"v":15014,"d":"15,014"}]
["　　企业所得税退税",0,0,0,0,0,0]
["　　个人所得税",{"v":4655,"d":"4,655"},0,0,0,{"v":-1035,"d":"-1,035"},{"v":3620,"d":"3,620"}]
["　　资源税",856,0,0,0,-264,592]
["　　城市维护建设税",{"v":8622,"d":"8,622"},0,0,0,-754,{"v":7868,"d":"7,868"}]
["　　房产税",{"v":5461,"d":"5,461"},0,0,0,306,{"v":5767,"d":"5,767"}]
["　　印花税",{"v":1669,"d":"1,669"},0,0,0,405,{"v":2074,"d":"2,074"}]
["　　城镇土地使用税",{"v":12374,"d":"12,374"},0,0,0,{"v":-1051,"d":"-1,051"},{"v":11323,"d":"11,323"}]
["　　土地增值税",{"v":18256,"d":"18,256"},0,0,0,{"v":-3517,"d":"-3,517"},{"v":14739,"d":"14,739"}]
["　　车船税",{"v":1456,"d":"1,456"},0,0,0,-321,{"v":1135,"d":"1,135"}]
["　　耕地占用税",{"v":43742,"d":"43,742"},0,0,0,{"v":-25693,"d":"-25,693"},{"v":18049,"d":"18,049"}]
["　　契税",{"v":17751,"d":"17,751"},0,0,0,{"v":-3178,"d":"-3,178"},{"v":14573,"d":"14,573"}]
["　　烟叶税",{"v":1031,"d":"1,031"},0,0,0,-172,859]
["　　其他税收收入",0,0,0,0,0,0]
["二、非税收入",{"v":66363,"d":"66,363"},0,0,0,{"v":19986,"d":"19,986"},{"v":86349,"d":"86,349"}]
["　　专项收入",{"v":7133,"d":"7,133"},0,0,0,433,{"v":7566,"d":"7,566"}]
["　　行政事业性收费收入",{"v":8285,"d":"8,285"},0,0,0,{"v":13963,"d":"13,963"},{"v":22248,"d":"22,248"}]
["　　罚没收入",{"v":1883,"d":"1,883"},0,0,0,-189,{"v":1694,"d":"1,694"}]
["　　国有资本经营收入",0,0,0,0,0,0]
["　　国有资源(资产)有偿使用收入",{"v":37284,"d":"37,284"},0,0,0,{"v":-5686,"d":"-5,686"},{"v":31598,"d":"31,598"}]
["　　其他收入",{"v":11778,"d":"11,778"},0,0,0,{"v":11465,"d":"11,465"},{"v":23243,"d":"23,243"}]
{"$rows_empty":9}
["合        计",{"v":247229,"d":"247,229"},0,0,0,{"v":-28399,"d":"-28,399"},{"v":218830,"d":"218,830"}]

{"sheet":"J03","index":6,"n_rows":281,"n_cols":20,"rows_kept":281,"merged":[[0,0,0,19],[1,0,1,19],[2,0,2,19],[3,0,4,0],[3,1,4,1],[3,2,3,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算支出预算变动及结余、结转情况表"]
["决算03表"]
["单位:万元"]
["预算科目","预算数","变    动    项    目",{"$nulls":13},"调整预算数","决算数","预算结余","结转下年使用数"]
[null,null,"小计","返还性收入","一般性转移支付","专项转移支付","上年结转使用数","调入资金","债务(转贷)收入","动支预备费","科目调剂","本年短收安排","动用预算稳\n定调节基金","安排预算稳\n定调节基金","省补助计\r\n划单列市","其他"]
["一般公共服务支出",{"v":38472,"d":"38,472"},{"v":41536,"d":"41,536"},0,8,572,0,0,0,0,{"v":40956,"d":"40,956"},0,0,0,0,0,{"v":80008,"d":"80,008"},{"v":79428,"d":"79,428"},580,580]
["  人大事务",724,243,0,0,91,0,0,0,0,152,0,0,0,0,0,967,876,91,91]
["  政协事务",453,21,0,0,0,0,0,0,0,21,0,0,0,0,0,474,474,0,0]
["  政府办公厅(室)及相关机构事务",{"v":13596,"d":"13,596"},{"v":1063,"d":"1,063"},0,0,0,0,0,0,0,{"v":1063,"d":"1,063"},0,0,0,0,0,{"v":14659,"d":"14,659"},{"v":14659,"d":"14,659"},0,0]
["  发展与改革事务",576,63,0,0,2,0,0,0,0,61,0,0,0,0,0,639,637,2,2]
["  统计信息事务",403,35,0,0,0,0,0,0,0,35,0,0,0,0,0,438,438,0,0]
["  财政事务",{"v":5054,"d":"5,054"},236,0,0,2,0,0,0,0,234,0,0,0,0,0,{"v":5290,"d":"5,290"},{"v":5288,"d":"5,288"},2,2]
["  税收事务",{"v":5800,"d":"5,800"},141,0,0,0,0,0,0,0,141,0,0,0,0,0,{"v":5941,"d":"5,941"},{"v":5941,"d":"5,941"},0,0]
["  审计事务",245,45,0,0,3,0,0,0,0,42,0,0,0,0,0,290,287,3,3]
["  海关事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  人力资源事务",935,459,0,0,37,0,0,0,0,422,0,0,0,0,0,{"v":1394,"d":"1,394"},{"v":1357,"d":"1,357"},37,37]
["  纪检监察事务",{"v":2492,"d":"2,492"},221,0,0,123,0,0,0,0,98,0,0,0,0,0,{"v":2713,"d":"2,713"},{"v":2590,"d":"2,590"},123,123]
["  商贸事务",{"v":2403,"d":"2,403"},548,0,0,0,0,0,0,0,548,0,0,0,0,0,{"v":2951,"d":"2,951"},{"v":2951,"d":"2,951"},0,0]
["  知识产权事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  工商行政管理事务",50,22,0,0,0,0,0,0,0,22,0,0,0,0,0,72,72,0,0]
["  质量技术监督与检验检疫事务",384,27,0,0,0,0,0,0,0,27,0,0,0,0,0,411,411,0,0]
["  民族事务",0,2,0,0,1,0,0,0,0,1,0,0,0,0,0,2,1,1,1]
["  宗教事务",77,-17,0,0,0,0,0,0,0,-17,0,0,0,0,0,60,60,0,0]
["  港澳台侨事务",284,236,0,0,90,0,0,0,0,146,0,0,0,0,0,520,430,90,90]
["  档案事务",161,18,0,0,0,0,0,0,0,18,0,0,0,0,0,179,179,0,0]
["  民主党派及工商联事务",195,26,0,0,10,0,0,0,0,16,0,0,0,0,0,221,211,10,10]
["  群众团体事务",447,169,0,0,47,0,0,0,0,122,0,0,0,0,0,616,569,47,47]
["  党委办公厅(室)及相关机构事务",{"v":2101,"d":"2,101"},366,0,0,3,0,0,0,0,363,0,0,0,0,0,{"v":2467,"d":"2,467"},{"v":2464,"d":"2,464"},3,3]
["  组织事务",907,359,0,0,154,0,0,0,0,205,0,0,0,0,0,{"v":1266,"d":"1,266"},{"v":1112,"d":"1,112"},154,154]
["  宣传事务",451,197,0,0,0,0,0,0,0,197,0,0,0,0,0,648,648,0,0]
["  统战事务",214,28,0,0,0,0,0,0,0,28,0,0,0,0,0,242,242,0,0]
["  对外联络事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他共产党事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他一般公共服务支出",520,{"v":37028,"d":"37,028"},0,8,9,0,0,0,0,{"v":37011,"d":"37,011"},0,0,0,0,0,{"v":37548,"d":"37,548"},{"v":37531,"d":"37,531"},17,17]
["外交支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国防支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["公共安全支出",{"v":17434,"d":"17,434"},-69,0,36,349,260,0,0,0,-714,0,0,0,0,0,{"v":17365,"d":"17,365"},{"v":16512,"d":"16,512"},853,853]
["  武装警察",{"v":1764,"d":"1,764"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1764,"d":"1,764"},{"v":1598,"d":"1,598"},166,166]
["  公安",{"v":14280,"d":"14,280"},{"v":-1725,"d":"-1,725"},0,0,15,260,0,0,0,{"v":-2000,"d":"-2,000"},0,0,0,0,0,{"v":12555,"d":"12,555"},{"v":12228,"d":"12,228"},327,327]
["  国家安全",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  检察",47,31,0,0,0,0,0,0,0,31,0,0,0,0,0,78,78,0,0]
["  法院",0,184,0,0,0,0,0,0,0,184,0,0,0,0,0,184,184,0,0]
["  司法",{"v":1313,"d":"1,313"},751,0,0,227,0,0,0,0,524,0,0,0,0,0,{"v":2064,"d":"2,064"},{"v":1847,"d":"1,847"},217,217]
["  监狱",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  强制隔离戒毒",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国家保密",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  缉私警察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  海警",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他公共安全支出",30,690,0,36,107,0,0,0,0,547,0,0,0,0,0,720,577,143,143]
["教育支出",{"v":83849,"d":"83,849"},{"v":17128,"d":"17,128"},0,123,875,{"v":1575,"d":"1,575"},0,0,0,{"v":14555,"d":"14,555"},0,0,0,0,0,{"v":100977,"d":"100,977"},{"v":100688,"d":"100,688"},289,289]
["  教育管理事务",{"v":1002,"d":"1,002"},207,0,0,0,207,0,0,0,0,0,0,0,0,0,{"v":1209,"d":"1,209"},{"v":1140,"d":"1,140"},69,69]
["  普通教育",{"v":65257,"d":"65,257"},{"v":18102,"d":"18,102"},0,0,468,781,0,0,0,{"v":16853,"d":"16,853"},0,0,0,0,0,{"v":83359,"d":"83,359"},{"v":83355,"d":"83,355"},4,4]
["  职业教育",{"v":3326,"d":"3,326"},{"v":1008,"d":"1,008"},0,0,34,0,0,0,0,974,0,0,0,0,0,{"v":4334,"d":"4,334"},{"v":4334,"d":"4,334"},0,0]
["  成人教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  广播电视教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  留学教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  特殊教育",229,236,0,0,173,0,0,0,0,63,0,0,0,0,0,465,292,173,173]
["  进修及培训",897,157,0,0,0,0,0,0,0,157,0,0,0,0,0,{"v":1054,"d":"1,054"},{"v":1054,"d":"1,054"},0,0]
["  教育费附加安排的支出",{"v":3722,"d":"3,722"},115,0,0,0,115,0,0,0,0,0,0,0,0,0,{"v":3837,"d":"3,837"},{"v":3798,"d":"3,798"},39,39]
["  其他教育支出",{"v":9416,"d":"9,416"},{"v":-2697,"d":"-2,697"},0,123,200,472,0,0,0,{"v":-3492,"d":"-3,492"},0,0,0,0,0,{"v":6719,"d":"6,719"},{"v":6715,"d":"6,715"},4,4]
["科学技术支出",571,{"v":2284,"d":"2,284"},0,16,894,0,0,0,0,{"v":1374,"d":"1,374"},0,0,0,0,0,{"v":2855,"d":"2,855"},{"v":1839,"d":"1,839"},{"v":1016,"d":"1,016"},{"v":1016,"d":"1,016"}]
["  科学技术管理事务",247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,247,141,106,106]
["  基础研究",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  应用研究",10,660,0,0,330,0,0,0,0,330,0,0,0,0,0,670,340,330,330]
["  技术研究与开发",74,913,0,0,233,0,0,0,0,680,0,0,0,0,0,987,754,233,233]
["  科技条件与服务",0,460,0,0,230,0,0,0,0,230,0,0,0,0,0,460,230,230,230]
["  社会科学",142,17,0,0,4,0,0,0,0,13,0,0,0,0,0,159,155,4,4]
["  科学技术普及",98,23,0,0,5,0,0,0,0,18,0,0,0,0,0,121,116,5,5]
["  科技交流与合作",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科技重大项目",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他科学技术支出",0,211,0,16,92,0,0,0,0,103,0,0,0,0,0,211,103,108,108]
["文化体育与传媒支出",{"v":7151,"d":"7,151"},{"v":1157,"d":"1,157"},0,7,{"v":1514,"d":"1,514"},0,0,0,0,-364,0,0,0,0,0,{"v":8308,"d":"8,308"},{"v":8085,"d":"8,085"},223,223]
["  文化",{"v":2243,"d":"2,243"},{"v":1096,"d":"1,096"},0,0,957,0,0,0,0,139,0,0,0,0,0,{"v":3339,"d":"3,339"},{"v":3282,"d":"3,282"},57,57]
["  文物",863,{"v":1257,"d":"1,257"},0,0,322,0,0,0,0,935,0,0,0,0,0,{"v":2120,"d":"2,120"},{"v":2111,"d":"2,111"},9,9]
["  体育",{"v":1416,"d":"1,416"},66,0,0,66,0,0,0,0,0,0,0,0,0,0,{"v":1482,"d":"1,482"},{"v":1335,"d":"1,335"},147,147]
["  新闻出版广播影视",{"v":2629,"d":"2,629"},{"v":-1324,"d":"-1,324"},0,7,169,0,0,0,0,{"v":-1500,"d":"-1,500"},0,0,0,0,0,{"v":1305,"d":"1,305"},{"v":1295,"d":"1,295"},10,10]
["  其他文化体育与传媒支出",0,62,0,0,0,0,0,0,0,62,0,0,0,0,0,62,62,0,0]
["社会保障和就业支出",{"v":76219,"d":"76,219"},{"v":-2130,"d":"-2,130"},0,16,{"v":2144,"d":"2,144"},{"v":1007,"d":"1,007"},0,0,0,{"v":-5297,"d":"-5,297"},0,0,0,0,0,{"v":74089,"d":"74,089"},{"v":73262,"d":"73,262"},827,827]
["  人力资源和社会保障管理事务",{"v":2012,"d":"2,012"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2012,"d":"2,012"},{"v":1921,"d":"1,921"},91,91]
["  民政管理事务",{"v":1152,"d":"1,152"},293,0,0,121,0,0,0,0,172,0,0,0,0,0,{"v":1445,"d":"1,445"},{"v":1324,"d":"1,324"},121,121]
["  财政对社会保险基金的补助",{"v":12695,"d":"12,695"},{"v":9398,"d":"9,398"},0,0,0,293,0,0,0,{"v":9105,"d":"9,105"},0,0,0,0,0,{"v":22093,"d":"22,093"},{"v":22093,"d":"22,093"},0,0]
["  行政事业单位离退休",{"v":43697,"d":"43,697"},{"v":-11550,"d":"-11,550"},0,0,0,0,0,0,0,{"v":-11550,"d":"-11,550"},0,0,0,0,0,{"v":32147,"d":"32,147"},{"v":32147,"d":"32,147"},0,0]
["  企业改革补助",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  就业补助",147,{"v":2291,"d":"2,291"},0,0,454,0,0,0,0,{"v":1837,"d":"1,837"},0,0,0,0,0,{"v":2438,"d":"2,438"},{"v":2438,"d":"2,438"},0,0]
["  抚恤",{"v":3470,"d":"3,470"},-281,0,0,232,0,0,0,0,-513,0,0,0,0,0,{"v":3189,"d":"3,189"},{"v":3189,"d":"3,189"},0,0]
["  退役安置",770,417,0,0,485,0,0,0,0,-68,0,0,0,0,0,{"v":1187,"d":"1,187"},{"v":1102,"d":"1,102"},85,85]
["  社会福利",{"v":1280,"d":"1,280"},332,0,0,103,0,0,0,0,229,0,0,0,0,0,{"v":1612,"d":"1,612"},{"v":1509,"d":"1,509"},103,103]
["  残疾人事业",{"v":3275,"d":"3,275"},49,0,0,413,0,0,0,0,-364,0,0,0,0,0,{"v":3324,"d":"3,324"},{"v":3301,"d":"3,301"},23,23]
["  自然灾害生活救助",111,263,0,0,306,0,0,0,0,-43,0,0,0,0,0,374,368,6,6]
["  红十字事业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  最低生活保障",{"v":5468,"d":"5,468"},{"v":-3731,"d":"-3,731"},0,0,0,414,0,0,0,{"v":-4145,"d":"-4,145"},0,0,0,0,0,{"v":1737,"d":"1,737"},{"v":1737,"d":"1,737"},0,0]
["  临时救助",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  特困人员供养",{"v":1833,"d":"1,833"},43,0,0,0,0,0,0,0,43,0,0,0,0,0,{"v":1876,"d":"1,876"},{"v":1876,"d":"1,876"},0,0]
["  补充道路交通事故社会救助基金",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他生活救助",93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93,67,26,26]
["  其他社会保障和就业支出",216,346,0,16,30,300,0,0,0,0,0,0,0,0,0,562,190,372,372]
["医疗卫生与计划生育支出",{"v":68118,"d":"68,118"},{"v":-5380,"d":"-5,380"},0,113,{"v":2003,"d":"2,003"},0,0,0,0,{"v":-7496,"d":"-7,496"},0,0,0,0,0,{"v":62738,"d":"62,738"},{"v":62430,"d":"62,430"},308,308]
["  医疗卫生与计划生育管理事务",{"v":1444,"d":"1,444"},{"v":4510,"d":"4,510"},0,0,2,0,0,0,0,{"v":4508,"d":"4,508"},0,0,0,0,0,{"v":5954,"d":"5,954"},{"v":5952,"d":"5,952"},2,2]
["  公立医院",{"v":19413,"d":"19,413"},{"v":-10998,"d":"-10,998"},0,0,402,0,0,0,0,{"v":-11400,"d":"-11,400"},0,0,0,0,0,{"v":8415,"d":"8,415"},{"v":8409,"d":"8,409"},6,6]
["  基层医疗卫生机构",{"v":8065,"d":"8,065"},{"v":1387,"d":"1,387"},0,1,413,0,0,0,0,973,0,0,0,0,0,{"v":9452,"d":"9,452"},{"v":9439,"d":"9,439"},13,13]
["  公共卫生",{"v":4485,"d":"4,485"},{"v":2855,"d":"2,855"},0,0,219,0,0,0,0,{"v":2636,"d":"2,636"},0,0,0,0,0,{"v":7340,"d":"7,340"},{"v":7340,"d":"7,340"},0,0]
["  医疗保障",{"v":27178,"d":"27,178"},{"v":-1090,"d":"-1,090"},0,0,110,0,0,0,0,{"v":-1200,"d":"-1,200"},0,0,0,0,0,{"v":26088,"d":"26,088"},{"v":26075,"d":"26,075"},13,13]
["  中医药",180,90,0,0,90,0,0,0,0,0,0,0,0,0,0,270,180,90,90]
["  计划生育事务",{"v":6113,"d":"6,113"},{"v":-2367,"d":"-2,367"},0,0,333,0,0,0,0,{"v":-2700,"d":"-2,700"},0,0,0,0,0,{"v":3746,"d":"3,746"},{"v":3675,"d":"3,675"},71,71]
["  食品和药品监督管理事务",805,282,0,0,195,0,0,0,0,87,0,0,0,0,0,{"v":1087,"d":"1,087"},992,95,95]
["  其他医疗卫生与计划生育支出",435,-49,0,112,239,0,0,0,0,-400,0,0,0,0,0,386,368,18,18]
["节能环保支出",{"v":10390,"d":"10,390"},{"v":2457,"d":"2,457"},0,0,{"v":1363,"d":"1,363"},451,0,0,0,643,0,0,0,0,0,{"v":12847,"d":"12,847"},{"v":12572,"d":"12,572"},275,275]
["  环境保护管理事务",869,76,0,0,0,0,0,0,0,76,0,0,0,0,0,945,945,0,0]
["  环境监测与监察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  污染防治",{"v":4425,"d":"4,425"},-508,0,0,443,349,0,0,0,{"v":-1300,"d":"-1,300"},0,0,0,0,0,{"v":3917,"d":"3,917"},{"v":3860,"d":"3,860"},57,57]
["  自然生态保护",450,0,0,0,0,0,0,0,0,0,0,0,0,0,0,450,450,0,0]
["  天然林保护",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退耕还林",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  风沙荒漠治理",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退牧还草",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  已垦草原退耕还草",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源节约利用",{"v":3905,"d":"3,905"},{"v":2787,"d":"2,787"},0,0,920,0,0,0,0,{"v":1867,"d":"1,867"},0,0,0,0,0,{"v":6692,"d":"6,692"},{"v":6692,"d":"6,692"},0,0]
["  污染减排",741,13,0,0,0,13,0,0,0,0,0,0,0,0,0,754,625,129,129]
["  可再生能源",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  循环经济",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他节能环保支出",0,89,0,0,0,89,0,0,0,0,0,0,0,0,0,89,0,89,89]
["城乡社区支出",{"v":24072,"d":"24,072"},{"v":10171,"d":"10,171"},0,0,0,350,0,0,0,{"v":9821,"d":"9,821"},0,0,0,0,0,{"v":34243,"d":"34,243"},{"v":33732,"d":"33,732"},511,511]
["  城乡社区管理事务",{"v":5982,"d":"5,982"},{"v":1069,"d":"1,069"},0,0,0,0,0,0,0,{"v":1069,"d":"1,069"},0,0,0,0,0,{"v":7051,"d":"7,051"},{"v":7051,"d":"7,051"},0,0]
["  城乡社区规划与管理",{"v":2089,"d":"2,089"},{"v":-1000,"d":"-1,000"},0,0,0,0,0,0,0,{"v":-1000,"d":"-1,000"},0,0,0,0,0,{"v":1089,"d":"1,089"},{"v":1028,"d":"1,028"},61,61]
["  城乡社区公共设施",{"v":15901,"d":"15,901"},{"v":9752,"d":"9,752"},0,0,0,0,0,0,0,{"v":9752,"d":"9,752"},0,0,0,0,0,{"v":25653,"d":"25,653"},{"v":25653,"d":"25,653"},0,0]
["  城乡社区环境卫生",100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,100,100]
["  建设市场管理与监督",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他城乡社区支出",0,350,0,0,0,350,0,0,0,0,0,0,0,0,0,350,0,350,350]
["农林水支出",{"v":69429,"d":"69,429"},{"v":7553,"d":"7,553"},0,51,{"v":7463,"d":"7,463"},874,0,0,0,-835,0,0,0,0,0,{"v":76982,"d":"76,982"},{"v":76648,"d":"76,648"},334,334]
["  农业",{"v":23378,"d":"23,378"},{"v":-2744,"d":"-2,744"},0,23,{"v":1848,"d":"1,848"},550,0,0,0,{"v":-5165,"d":"-5,165"},0,0,0,0,0,{"v":20634,"d":"20,634"},{"v":20604,"d":"20,604"},30,30]
["  林业",{"v":8302,"d":"8,302"},905,0,0,646,100,0,0,0,159,0,0,0,0,0,{"v":9207,"d":"9,207"},{"v":9161,"d":"9,161"},46,46]
["  水利",{"v":22693,"d":"22,693"},{"v":5107,"d":"5,107"},0,28,{"v":1305,"d":"1,305"},116,0,0,0,{"v":3658,"d":"3,658"},0,0,0,0,0,{"v":27800,"d":"27,800"},{"v":27800,"d":"27,800"},0,0]
["  南水北调",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  扶贫",{"v":11755,"d":"11,755"},{"v":4423,"d":"4,423"},0,0,{"v":1803,"d":"1,803"},0,0,0,0,{"v":2620,"d":"2,620"},0,0,0,0,0,{"v":16178,"d":"16,178"},{"v":16175,"d":"16,175"},3,3]
["  农业综合开发",0,{"v":1574,"d":"1,574"},0,0,{"v":1230,"d":"1,230"},108,0,0,0,236,0,0,0,0,0,{"v":1574,"d":"1,574"},{"v":1415,"d":"1,415"},159,159]
["  农村综合改革",{"v":2236,"d":"2,236"},-815,0,0,619,0,0,0,0,{"v":-1434,"d":"-1,434"},0,0,0,0,0,{"v":1421,"d":"1,421"},{"v":1402,"d":"1,402"},19,19]
["  普惠金融发展支出",0,103,0,0,12,0,0,0,0,91,0,0,0,0,0,103,91,12,12]
["  目标价格补贴",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他农林水支出",{"v":1065,"d":"1,065"},{"v":-1000,"d":"-1,000"},0,0,0,0,0,0,0,{"v":-1000,"d":"-1,000"},0,0,0,0,0,65,0,65,65]
["交通运输支出",{"v":2902,"d":"2,902"},{"v":1101,"d":"1,101"},0,0,944,0,0,0,0,157,0,0,0,0,0,{"v":4003,"d":"4,003"},{"v":3629,"d":"3,629"},374,374]
["  公路水路运输",{"v":2902,"d":"2,902"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2902,"d":"2,902"},{"v":2672,"d":"2,672"},230,230]
["  铁路运输",0,200,0,0,100,0,0,0,0,100,0,0,0,0,0,200,100,100,100]
["  民用航空运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  成品油价格改革对交通运输的补贴",0,508,0,0,844,0,0,0,0,-336,0,0,0,0,0,508,464,44,44]
["  邮政业支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  车辆购置税支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他交通运输支出",0,393,0,0,0,0,0,0,0,393,0,0,0,0,0,393,393,0,0]
["资源勘探信息等支出",{"v":3385,"d":"3,385"},{"v":1487,"d":"1,487"},0,0,704,235,0,0,0,548,0,0,0,0,0,{"v":4872,"d":"4,872"},{"v":4755,"d":"4,755"},117,117]
["  资源勘探开发",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  制造业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  建筑业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  工业和信息产业监管",936,{"v":2697,"d":"2,697"},0,0,674,235,0,0,0,{"v":1788,"d":"1,788"},0,0,0,0,0,{"v":3633,"d":"3,633"},{"v":3559,"d":"3,559"},74,74]
["  安全生产监管",955,30,0,0,30,0,0,0,0,0,0,0,0,0,0,985,942,43,43]
["  国有资产监管",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  支持中小企业发展和管理支出",194,60,0,0,0,0,0,0,0,60,0,0,0,0,0,254,254,0,0]
["  其他资源勘探信息等支出",{"v":1300,"d":"1,300"},{"v":-1300,"d":"-1,300"},0,0,0,0,0,0,0,{"v":-1300,"d":"-1,300"},0,0,0,0,0,0,0,0,0]
["商业服务业等支出",{"v":1525,"d":"1,525"},612,0,1,296,0,0,0,0,315,0,0,0,0,0,{"v":2137,"d":"2,137"},{"v":1840,"d":"1,840"},297,297]
["  商业流通事务",779,234,0,1,135,0,0,0,0,98,0,0,0,0,0,{"v":1013,"d":"1,013"},877,136,136]
["  旅游业管理与服务支出",591,56,0,0,0,0,0,0,0,56,0,0,0,0,0,647,647,0,0]
["  涉外发展服务支出",155,126,0,0,63,0,0,0,0,63,0,0,0,0,0,281,218,63,63]
["  其他商业服务业等支出",0,196,0,0,98,0,0,0,0,98,0,0,0,0,0,196,98,98,98]
["金融支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融部门行政支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融部门监管支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融发展支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融调控支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他金融支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["援助其他地区支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  一般公共服务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  文化体育与传媒",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  医疗卫生",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  节能环保",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  交通运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  住房保障",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国土海洋气象等支出",{"v":2989,"d":"2,989"},{"v":1122,"d":"1,122"},0,0,317,0,0,0,0,805,0,0,0,0,0,{"v":4111,"d":"4,111"},{"v":3794,"d":"3,794"},317,317]
["  国土资源事务",{"v":2894,"d":"2,894"},{"v":1108,"d":"1,108"},0,0,315,0,0,0,0,793,0,0,0,0,0,{"v":4002,"d":"4,002"},{"v":3687,"d":"3,687"},315,315]
["  海洋管理事务",0,4,0,0,2,0,0,0,0,2,0,0,0,0,0,4,2,2,2]
["  测绘事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  地震事务",0,2,0,0,0,0,0,0,0,2,0,0,0,0,0,2,2,0,0]
["  气象事务",95,8,0,0,0,0,0,0,0,8,0,0,0,0,0,103,103,0,0]
["  其他国土海洋气象等支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["住房保障支出",487,{"v":2070,"d":"2,070"},0,0,{"v":1697,"d":"1,697"},0,0,0,0,373,0,0,0,0,0,{"v":2557,"d":"2,557"},{"v":1760,"d":"1,760"},797,797]
["  保障性安居工程支出",487,{"v":2070,"d":"2,070"},0,0,{"v":1697,"d":"1,697"},0,0,0,0,373,0,0,0,0,0,{"v":2557,"d":"2,557"},{"v":1760,"d":"1,760"},797,797]
["  住房改革支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区住宅",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["粮油物资储备支出",{"v":1163,"d":"1,163"},175,0,0,18,0,0,0,0,157,0,0,0,0,0,{"v":1338,"d":"1,338"},{"v":1320,"d":"1,320"},18,18]
["  粮油事务",{"v":1108,"d":"1,108"},70,0,0,18,0,0,0,0,52,0,0,0,0,0,{"v":1178,"d":"1,178"},{"v":1160,"d":"1,160"},18,18]
["  物资事务",55,16,0,0,0,0,0,0,0,16,0,0,0,0,0,71,71,0,0]
["  能源储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  粮油储备",0,89,0,0,0,0,0,0,0,89,0,0,0,0,0,89,89,0,0]
["  重要商品储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["预备费",{"v":5000,"d":"5,000"},{"v":-5000,"d":"-5,000"},0,0,0,0,0,0,{"v":-5000,"d":"-5,000"},0,0,0,0,0,0,0,0,0,0]
["其他支出(类)",{"v":75199,"d":"75,199"},{"v":-47525,"d":"-47,525"},0,0,3,7,{"v":1706,"d":"1,706"},0,{"v":5000,"d":"5,000"},{"v":-56127,"d":"-56,127"},{"v":-28399,"d":"-28,399"},{"v":30285,"d":"30,285"},0,0,0,{"v":27674,"d":"27,674"},{"v":27674,"d":"27,674"},0,0]
["  年初预留",{"v":37500,"d":"37,500"},{"v":-37500,"d":"-37,500"},0,0,0,0,0,0,0,{"v":-37500,"d":"-37,500"},0,0,0,0,0,0,0,0,0]
["  其他支出(款)",{"v":37699,"d":"37,699"},{"v":-10025,"d":"-10,025"},0,0,3,7,{"v":1706,"d":"1,706"},0,{"v":5000,"d":"5,000"},{"v":-18627,"d":"-18,627"},{"v":-28399,"d":"-28,399"},{"v":30285,"d":"30,285"},0,0,0,{"v":27674,"d":"27,674"},{"v":27674,"d":"27,674"},0,0]
["债务付息支出",0,{"v":1095,"d":"1,095"},0,0,0,0,0,0,0,{"v":1095,"d":"1,095"},0,0,0,0,0,{"v":1095,"d":"1,095"},{"v":1095,"d":"1,095"},0,0]
["  地方政府一般债务付息支出",0,{"v":1095,"d":"1,095"},0,0,0,0,0,0,0,{"v":1095,"d":"1,095"},0,0,0,0,0,{"v":1095,"d":"1,095"},{"v":1095,"d":"1,095"},0,0]
["债务发行费用支出",0,34,0,0,0,0,0,0,0,34,0,0,0,0,0,34,34,0,0]
["  地方政府一般债务发行费用支出",0,34,0,0,0,0,0,0,0,34,0,0,0,0,0,34,34,0,0]
{"$rows_empty":77}
["合       计",{"v":488355,"d":"488,355"},{"v":29878,"d":"29,878"},0,371,{"v":21156,"d":"21,156"},{"v":4759,"d":"4,759"},{"v":1706,"d":"1,706"},0,0,0,{"v":-28399,"d":"-28,399"},{"v":30285,"d":"30,285"},0,0,0,{"v":518233,"d":"518,233"},{"v":511097,"d":"511,097"},{"v":7136,"d":"7,136"},{"v":7136,"d":"7,136"}]

{"sheet":"J04","index":7,"n_rows":688,"n_cols":2,"rows_kept":688,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收入决算明细表"]
["决算04表"]
["单位:万元"]
["预算科目","决算数"]
["税收收入",{"v":132481,"d":"132,481"}]
["  增值税",{"v":26661,"d":"26,661"}]
["    国内增值税",{"v":18442,"d":"18,442"}]
["      国有企业增值税",722]
["      集体企业增值税",204]
["      股份制企业增值税",{"v":13138,"d":"13,138"}]
["      联营企业增值税",0]
["      港澳台和外商投资企业增值税",{"v":1281,"d":"1,281"}]
["      私营企业增值税",372]
["      其他增值税",763]
["      增值税税款滞纳金、罚款收入",28]
["      残疾人就业增值税退税",0]
["      软件增值税退税",0]
["      宣传文化单位增值税退税",0]
["      森工综合利用增值税退税",0]
["      核电站增值税退税",0]
["      水电增值税退税",0]
["      资源综合利用增值税退税",-80]
["      其他增值税退税",0]
["      免抵调增增值税",{"v":2014,"d":"2,014"}]
["      成品油价格和税费改革增值税划出",0]
["      营改增试点国内增值税划入",0]
["      营改增试点国内增值税划出(地方)",0]
["      营改增试点国内增值税划入(地方)",0]
["    改征增值税(项)",{"v":8219,"d":"8,219"}]
["      改征增值税(目)",{"v":8320,"d":"8,320"}]
["      中国铁路总公司改征增值税收入",0]
["      改征增值税税款滞纳金、罚款收入",1]
["      改征增值税国内退税",0]
["      免抵调增改征增值税",0]
["      营改增试点改征增值税划出",0]
["      营改增试点改征增值税划出(地方)",-102]
["      营改增试点改征增值税划入(地方)",0]
["  营业税",{"v":10207,"d":"10,207"}]
["    金融保险业营业税(中央)",0]
["    金融保险业营业税(地方)",0]
["      交强险营业税",0]
["      其他金融保险业营业税(地方)",0]
["    一般营业税",{"v":10816,"d":"10,816"}]
["    营业税税款滞纳金、罚款收入",96]
["    营业税退税",0]
["    营业税划出",0]
["    营业税划出(地方)",-705]
["    营业税划入(地方)",0]
["  企业所得税",{"v":15014,"d":"15,014"}]
["    国有冶金工业所得税",0]
["    国有有色金属工业所得税",0]
["    国有煤炭工业所得税",0]
["    国有电力工业所得税",0]
["    国有石油和化学工业所得税",0]
["    国有机械工业所得税",0]
["    国有汽车工业所得税",0]
["    国有核工业所得税",0]
["    国有航空工业所得税",0]
["    国有航天工业所得税",0]
["    国有电子工业所得税",0]
["    国有兵器工业所得税",0]
["    国有船舶工业所得税",0]
["    国有建筑材料工业所得税",0]
["    国有烟草企业所得税",0]
["    国有纺织企业所得税",0]
["    国有铁道企业所得税",0]
["      中国铁路总公司集中缴纳的铁路运输企业所得税",0]
["      其他国有铁道企业所得税",0]
["    国有交通企业所得税",0]
["    国有民航企业所得税",0]
["    国有外贸企业所得税",0]
["    国有银行所得税",0]
["      其他国有银行所得税",0]
["    国有非银行金融企业所得税",0]
["      其他国有非银行金融企业所得税",0]
["    国有保险企业所得税",0]
["    国有文教企业所得税",0]
["      国有电影企业所得税",0]
["      国有出版企业所得税",0]
["      其他国有文教企业所得税",0]
["    国有水产企业所得税",0]
["    国有森林工业企业所得税",0]
["    国有电信企业所得税",0]
["    国有农垦企业所得税",0]
["    其他国有企业所得税",3]
["    集体企业所得税",575]
["    股份制企业所得税",{"v":11891,"d":"11,891"}]
["      跨省合资铁路企业所得税",0]
["      其他股份制企业所得税",{"v":11891,"d":"11,891"}]
["    联营企业所得税",0]
["    港澳台和外商投资企业所得税",{"v":1749,"d":"1,749"}]
["      其他港澳台和外商投资企业所得税",{"v":1749,"d":"1,749"}]
["    私营企业所得税",601]
["    其他企业所得税",19]
["    分支机构预缴所得税",1]
["      国有企业分支机构预缴所得税",0]
["      股份制企业分支机构预缴所得税",0]
["      港澳台和外商投资企业分支机构预缴所得税",1]
["      其他企业分支机构预缴所得税",0]
["    总机构预缴所得税",0]
["      国有企业总机构预缴所得税",0]
["      股份制企业总机构预缴所得税",0]
["      港澳台和外商投资企业总机构预缴所得税",0]
["      其他企业总机构预缴所得税",0]
["    总机构汇算清缴所得税",0]
["      国有企业总机构汇算清缴所得税",0]
["      股份制企业总机构汇算清缴所得税",0]
["      港澳台和外商投资企业总机构汇算清缴所得税",0]
["      其他企业总机构汇算清缴所得税",0]
["    跨市县分支机构预缴所得税",76]
["      国有企业分支机构预缴所得税",0]
["      股份制企业分支机构预缴所得税",61]
["      港澳台和外商投资企业分支机构预缴所得税",15]
["      其他企业分支机构预缴所得税",0]
["    跨市县总机构预缴所得税",0]
["      国有企业总机构预缴所得税",0]
["      股份制企业总机构预缴所得税",0]
["      港澳台和外商投资企业总机构预缴所得税",0]
["      其他企业总机构预缴所得税",0]
["    跨市县总机构汇算清缴所得税",0]
["      国有企业总机构汇算清缴所得税",0]
["      股份制企业总机构汇算清缴所得税",0]
["      港澳台和外商投资企业总机构汇算清缴所得税",0]
["      其他企业总机构汇算清缴所得税",0]
["    跨市县分支机构汇算清缴所得税",1]
["      国有企业分支机构汇算清缴所得税",0]
["      股份制企业分支机构汇算清缴所得税",0]
["      港澳台和外商投资企业分支机构汇算清缴所得税",1]
["      其他企业分支机构汇算清缴所得税",0]
["    分支机构汇算清缴所得税",0]
["      国有企业分支机构汇算清缴所得税",0]
["      股份制企业分支机构汇算清缴所得税",0]
["      港澳台和外商投资企业分支机构汇算清缴所得税",0]
["      其他企业分支机构汇算清缴所得税",0]
["    企业所得税税款滞纳金、罚款、加收利息收入",98]
["      内资企业所得税税款滞纳金、罚款、加收利息收入",97]
["      港澳台和外商投资企业所得税税款滞纳金、罚款、加收利息收入",1]
["  企业所得税退税",0]
["    国有冶金工业所得税退税",0]
["    国有有色金属工业所得税退税",0]
["    国有煤炭工业所得税退税",0]
["    国有电力工业所得税退税",0]
["    国有石油和化学工业所得税退税",0]
["    国有机械工业所得税退税",0]
["    国有汽车工业所得税退税",0]
["    国有核工业所得税退税",0]
["    国有航空工业所得税退税",0]
["    国有航天工业所得税退税",0]
["    国有电子工业所得税退税",0]
["    国有兵器工业所得税退税",0]
["    国有船舶工业所得税退税",0]
["    国有建筑材料工业所得税退税",0]
["    国有烟草企业所得税退税",0]
["    国有纺织企业所得税退税",0]
["    国有铁道企业所得税退税",0]
["    国有交通企业所得税退税",0]
["    国有民航企业所得税退税",0]
["    国有外贸企业所得税退税",0]
["    国有银行所得税退税",0]
["      其他国有银行所得税退税",0]
["    国有非银行金融企业所得税退税",0]
["      其他国有非银行金融企业所得税退税",0]
["    国有保险企业所得税退税",0]
["    国有文教企业所得税退税",0]
["      国有电影企业所得税退税",0]
["      国有出版企业所得税退税",0]
["      其他国有文教企业所得税退税",0]
["    国有水产企业所得税退税",0]
["    国有森林工业企业所得税退税",0]
["    国有电信企业所得税退税",0]
["    其他国有企业所得税退税",0]
["    集体企业所得税退税",0]
["    股份制企业所得税退税",0]
["      其他股份制企业所得税退税",0]
["    联营企业所得税退税",0]
["    私营企业所得税退税",0]
["    跨省市总分机构企业所得税退税",0]
["      国有跨省市总分机构企业所得税退税",0]
["      股份制跨省市总分机构企业所得税退税",0]
["      港澳台和外商投资跨省市总分机构企业所得税退税",0]
["      其他跨省市总分机构企业所得税退税",0]
["    跨市县总分机构企业所得税退税",0]
["      国有跨市县总分机构企业所得税退税",0]
["      股份制跨市县总分机构企业所得税退税",0]
["      港澳台和外商投资跨市县总分机构企业所得税退税",0]
["      其他跨市县总分机构企业所得税退税",0]
["    其他企业所得税退税",0]
["  个人所得税(款)",{"v":3620,"d":"3,620"}]
["    个人所得税(项)",{"v":3613,"d":"3,613"}]
["      储蓄存款利息所得税",0]
["      其他个人所得税",{"v":3613,"d":"3,613"}]
["    个人所得税税款滞纳金、罚款收入",7]
["  资源税",592]
["    其他资源税",587]
["    资源税税款滞纳金、罚款收入",5]
["  城市维护建设税",{"v":7868,"d":"7,868"}]
["    国有企业城市维护建设税",235]
["      中国铁路总公司集中缴纳的铁路运输企业城市维护建设税",0]
["      其他国有企业城市维护建设税",235]
["    集体企业城市维护建设税",186]
["    股份制企业城市维护建设税",{"v":5967,"d":"5,967"}]
["    联营企业城市维护建设税",0]
["    港澳台和外商投资企业城市维护建设税",{"v":1014,"d":"1,014"}]
["    私营企业城市维护建设税",259]
["    其他城市维护建设税",190]
["    城市维护建设税税款滞纳金、罚款收入",17]
["    成品油价格和税费改革城市维护建设税划出",0]
["  房产税",{"v":5767,"d":"5,767"}]
["    国有企业房产税",70]
["    集体企业房产税",569]
["    股份制企业房产税",{"v":2624,"d":"2,624"}]
["    联营企业房产税",0]
["    港澳台和外商投资企业房产税",342]
["    私营企业房产税",60]
["    其他房产税",448]
["    房产税税款滞纳金、罚款收入",{"v":1654,"d":"1,654"}]
["  印花税",{"v":2074,"d":"2,074"}]
["    其他印花税",{"v":2009,"d":"2,009"}]
["    印花税税款滞纳金、罚款收入",65]
["  城镇土地使用税",{"v":11323,"d":"11,323"}]
["    国有企业城镇土地使用税",{"v":4466,"d":"4,466"}]
["    集体企业城镇土地使用税",84]
["    股份制企业城镇土地使用税",{"v":4122,"d":"4,122"}]
["    联营企业城镇土地使用税",0]
["    私营企业城镇土地使用税",300]
["    港澳台和外商投资企业城镇土地使用税",494]
["    其他城镇土地使用税",243]
["    城镇土地使用税税款滞纳金、罚款收入",{"v":1614,"d":"1,614"}]
["  土地增值税",{"v":14739,"d":"14,739"}]
["    国有企业土地增值税",35]
["    集体企业土地增值税",135]
["    股份制企业土地增值税",{"v":12599,"d":"12,599"}]
["    联营企业土地增值税",0]
["    港澳台和外商投资企业土地增值税",674]
["    私营企业土地增值税",105]
["    其他土地增值税",{"v":1183,"d":"1,183"}]
["    土地增值税税款滞纳金、罚款收入",8]
["  车船税(款)",{"v":1135,"d":"1,135"}]
["    车船税(项)",{"v":1135,"d":"1,135"}]
["    车船税税款滞纳金、罚款收入",0]
["  耕地占用税(款)",{"v":18049,"d":"18,049"}]
["    耕地占用税(项)",{"v":11492,"d":"11,492"}]
["    耕地占用税退税",0]
["    耕地占用税税款滞纳金、罚款收入",{"v":6557,"d":"6,557"}]
["  契税(款)",{"v":14573,"d":"14,573"}]
["    契税(项)",{"v":14429,"d":"14,429"}]
["    契税税款滞纳金、罚款收入",144]
["  烟叶税(款)",859]
["    烟叶税(项)",859]
["    烟叶税税款滞纳金、罚款收入",0]
["  其他税收收入",0]
["非税收入",{"v":86349,"d":"86,349"}]
["  专项收入",{"v":7566,"d":"7,566"}]
["    排污费收入(项)",633]
["      排污费收入(目)",633]
["      海洋工程排污费收入",0]
["    水资源费收入",512]
["      三峡电站水资源费收入",0]
["      其他水资源费收入",512]
["    教育费附加收入(项)",{"v":3798,"d":"3,798"}]
["      教育费附加收入(目)",{"v":3798,"d":"3,798"}]
["      成品油价格和税费改革教育费附加收入划出",0]
["      中国铁路总公司集中缴纳的铁路运输企业教育费附加",0]
["      教育费附加滞纳金、罚款收入",0]
["    场外核应急准备收入",0]
["    地方教育附加收入",{"v":1739,"d":"1,739"}]
["    文化事业建设费收入",42]
["    残疾人就业保障金收入",233]
["    教育资金收入",0]
["    农田水利建设资金收入",0]
["    育林基金收入",45]
["    森林植被恢复费",4]
["    水利建设专项收入",376]
["    其他专项收入(项)",184]
["      广告收入",0]
["      其他专项收入(目)",184]
["  行政事业性收费收入",{"v":22248,"d":"22,248"}]
["    公安行政事业性收费收入",224]
["      外国人签证费",0]
["      外国人证件费",0]
["      公民出入境证件费",70]
["      中国国籍申请手续费",0]
["      口岸以外边防检查监护费",0]
["      户籍管理证件工本费",0]
["      居民身份证工本费",38]
["      机动车号牌工本费",33]
["      机动车行驶证工本费",0]
["      机动车登记证书工本费",0]
["      机动车抵押登记费",0]
["      机动车安全技术检验费",0]
["      驾驶证工本费",18]
["      驾驶许可考试费",65]
["      临时入境机动车号牌和行驶证工本费",0]
["      临时机动车驾驶证工本费",0]
["      保安员资格考试费",0]
["      消防职业技能鉴定考务考试费",0]
["      其他缴入国库的公安行政事业性收费",0]
["    法院行政事业性收费收入",10]
["      诉讼费",10]
["      其他缴入国库的法院行政事业性收费",0]
["    司法行政事业性收费收入",109]
["      公证费",109]
["      司法考试考务费",0]
["      其他缴入国库的司法行政事业性收费",0]
["    外交行政事业性收费收入",0]
["      护照费",0]
["      认证费",0]
["      签证费",0]
["      驻外使领馆公证翻译费",0]
["      其他缴入国库的外交行政事业性收费",0]
["    工商行政事业性收费收入",0]
["      商标注册收费",0]
["      其他缴入国库的工商行政事业性收费",0]
["    商贸行政事业性收费收入",0]
["      证书工本费",0]
["      其他缴入国库的商贸行政事业性收费",0]
["    财政行政事业性收费收入",28]
["      证书工本费",0]
["      考试考务费",0]
["      其他缴入国库的财政行政事业性收费",28]
["    税务行政事业性收费收入",0]
["      缴入国库的税务行政事业性收费",0]
["    审计行政事业性收费收入",0]
["      考试考务费",0]
["      其他缴入国库的审计行政事业性收费",0]
["    人口和计划生育行政事业性收费收入",296]
["      社会抚养费",296]
["      其他缴入国库的人口和计划生育行政事业性收费",0]
["    外专局行政事业性收费收入",0]
["      出国培训备选人员外语考务费、考试费",0]
["      其他缴入国库的外专局行政事业性收费",0]
["    保密行政事业性收费收入",0]
["      其他缴入国库的保密行政事业性收费",0]
["    质量监督检验检疫行政事业性收费收入",0]
["      客运索道运营审查检验和定期检验费",0]
["      压力管道安装审查检验和定期检验费",0]
["      压力管道元件制造审查检验费",0]
["      特种劳动防护用品检验费",0]
["      一般劳动防护用品检验费",0]
["      棉花监督检验费",0]
["      锅炉、压力容器检验费",0]
["      考试考务费",0]
["      计量收费",0]
["      特种设备检验检测费",0]
["      产品质量监督检验费",0]
["      其他缴入国库的质检行政事业性收费",0]
["    出版行政事业性收费收入",0]
["      计算机软件著作权登记费",0]
["      其他缴入国库的出版行政事业性收费",0]
["    安全生产行政事业性收费收入",0]
["      其他缴入国库的安全生产行政事业性收费",0]
["    档案行政事业性收费收入",0]
["      其他缴入国库的档案行政事业性收费",0]
["    贸促会行政事业性收费收入",0]
["      其他缴入国库的贸促会行政事业性收费",0]
["    宗教行政事业性收费收入",0]
["      其他缴入国库的宗教行政事业性收费",0]
["    人防办行政事业性收费收入",{"v":4235,"d":"4,235"}]
["      防空地下室易地建设费",{"v":4235,"d":"4,235"}]
["      其他缴入国库的人防办行政事业性收费",0]
["    文化行政事业性收费收入",0]
["      其他缴入国库的文化行政事业性收费",0]
["    教育行政事业性收费收入",0]
["      教师资格考试费",0]
["      普通话水平测试费",0]
["      其他缴入国库的教育行政事业性收费",0]
["      公办幼儿园保育费",0]
["      公办幼儿园住宿费",0]
["    科技行政事业性收费收入",0]
["      缴入国库的科技行政事业性收费",0]
["    体育行政事业性收费收入",0]
["      兴奋剂检测费",0]
["      体育特殊专业招生考务费",0]
["      外国团体来华登山注册费",0]
["      其他缴入国库的体育行政事业性收费",0]
["    发展与改革(物价)行政事业性收费收入",36]
["      非刑事案件财物价格鉴定费",0]
["      其他缴入国库的发展与改革(物价)行政事业性收费",36]
["    统计行政事业性收费收入",0]
["      统计专业技术资格考试考务费",0]
["      其他缴入国库的统计行政事业性收费",0]
["    国土资源行政事业性收费收入",106]
["      土地复垦费",0]
["      土地闲置费",0]
["      土地登记费",74]
["      耕地开垦费",32]
["      地质成果资料费",0]
["      其他缴入国库的国土资源行政事业性收费",0]
["    建设行政事业性收费收入",{"v":14956,"d":"14,956"}]
["      房屋登记费",426]
["      城市道路占用挖掘费",64]
["      白蚁防治费",0]
["      考试考务费",0]
["      城镇垃圾处理费",0]
["      住房转让手续费",0]
["      其他缴入国库的建设行政事业性收费",{"v":14466,"d":"14,466"}]
["    知识产权行政事业性收费收入",0]
["      专利收费",0]
["      专利代理人资格考试报名考务费",0]
["      集成电路布图设计保护收费",0]
["      其他缴入国库的知识产权行政事业性收费",0]
["    环保行政事业性收费收入",56]
["      核安全技术审评费",0]
["      化学品进口登记费",0]
["      城市放射性废物送贮费",0]
["      环境监测服务费",56]
["      其他缴入国库的环保行政事业性收费",0]
["    旅游行政事业性收费收入",0]
["      导游人员资格考试费和等级考核费",0]
["      其他缴入国库的旅游行政事业性收费",0]
["    海洋行政事业性收费收入",0]
["      海洋废弃物收费",0]
["      其他缴入国库的海洋行政事业性收费",0]
["    测绘行政事业性收费收入",0]
["      测绘成果成图资料收费",0]
["      测绘产品质量监督检验费",0]
["      测绘仪器检测收费",0]
["      其他缴入国库的测绘行政事业性收费",0]
["    交通运输行政事业性收费收入",39]
["      证书工本费",0]
["      考试考务费",0]
["      船舶登记费",0]
["      船舶及船用产品设施检验费",0]
["      其他缴入国库的交通运输行政事业性收费",39]
["    工业和信息产业行政事业性收费收入",0]
["      考试考务费",0]
["      无线电频率占用费",0]
["      其他缴入国库的工业和信息产业行政事业性收费",0]
["    农业行政事业性收费收入",2]
["      国内植物检疫费",0]
["      农药登记费",0]
["      新兽药审批费",0]
["      生产审批费",0]
["      已生产兽药品种注册登记费",0]
["      农机监理费",0]
["      渔业资源增殖保护费",0]
["      渔业船舶登记或变更登记费",0]
["      海洋渔业船舶船员考试费",0]
["      农机产品测试检验费",0]
["      新饲料添加剂质量复核检验费",0]
["      进口饲料添加剂质量复核检验费",0]
["      饲料及饲料添加剂委托检验费",0]
["      进口兽药质量标准复核检验费",0]
["      进口兽药检验费",0]
["      出口兽药检验费",0]
["      新兽药质量复核检验费",0]
["      兽药委托检验费",0]
["      农作物委托检验费",0]
["      渔业船舶和船用产品检验费",0]
["      档案保管费",0]
["      工人技术等级考核或职业技能鉴定费",0]
["      农药实验费",0]
["      执业兽医资格考试考务费",0]
["      草原植被恢复费收入",0]
["      其他缴入国库的农业行政事业性收费",2]
["    林业行政事业性收费收入",5]
["      林权勘测费",0]
["      林权证收费",0]
["      其他缴入国库的林业行政事业性收费",5]
["    水利行政事业性收费收入",{"v":1897,"d":"1,897"}]
["      河道采砂管理费",519]
["      河道工程修建维护管理费",{"v":1337,"d":"1,337"}]
["      长江河道砂石资源费",0]
["      考试考务费",0]
["      水土保持补偿费",0]
["      其他缴入国库的水利行政事业性收费",41]
["    卫生行政事业性收费收入",110]
["      卫生监测费",110]
["      卫生质量检验费",0]
["      预防性体检费",0]
["      预防接种劳务费",0]
["      委托性卫生防疫服务费",0]
["      疫情处理费",0]
["      医疗事故鉴定费",0]
["      考试考务费",0]
["      预防接种异常反应鉴定费",0]
["      其他缴入国库的卫生行政事业性收费",0]
["    食品药品监管行政事业性收费收入",0]
["      药品注册费",0]
["      医疗器械产品注册费",0]
["      GMP认证费",0]
["      GSP认证费",0]
["      药品行政保护费",0]
["      中药品种保护费",0]
["      药品检验费",0]
["      医疗器械产品检验费",0]
["      其他缴入国库的食品药品监管行政事业性收费",0]
["    民政行政事业性收费收入",14]
["      婚姻登记证书工本费",14]
["      收养登记费",0]
["      学费",0]
["      殡葬收费",0]
["      其他缴入国库的民政行政事业性收费",0]
["    人力资源和社会保障行政事业性收费收入",125]
["      职业技能鉴定费",0]
["      考试考务费",0]
["      其他缴入国库的人力资源和社会保障行政事业性收费",125]
["    仲裁委行政事业性收费收入",0]
["      仲裁收费",0]
["      其他缴入国库的仲裁委行政事业性收费",0]
["    编办行政事业性收费收入",0]
["      缴入国库的编办行政事业性收费",0]
["    党校行政事业性收费收入",0]
["      缴入国库的党校行政事业性收费",0]
["    监察行政事业性收费收入",0]
["      其他缴入国库的监察行政事业性收费",0]
["    外文局行政事业性收费收入",0]
["      中国国际化人才外语考试考务费",0]
["      其他缴入国库的外文局行政事业性收费",0]
["    国资委行政事业性收费收入",0]
["      考试考务费",0]
["      其他缴入国库的国资委行政事业性收费",0]
["    其他行政事业性收费收入",0]
["      其他缴入国库的行政事业性收费",0]
["  罚没收入",{"v":1694,"d":"1,694"}]
["    一般罚没收入",{"v":1694,"d":"1,694"}]
["      公安罚没收入",{"v":1099,"d":"1,099"}]
["      检察院罚没收入",36]
["      法院罚没收入",50]
["      工商罚没收入",0]
["      新闻出版罚没收入",0]
["      技术监督罚没收入",0]
["      税务部门罚没收入",1]
["      海关罚没收入",0]
["      食品药品监督罚没收入",0]
["      卫生罚没收入",0]
["      检验检疫罚没收入",0]
["      证监会罚没收入",0]
["      保监会罚没收入",0]
["      交通罚没收入",0]
["      铁道罚没收入",0]
["      审计罚没收入",0]
["      渔政罚没收入",0]
["      交强险罚没收入",0]
["      物价罚没收入",0]
["      其他一般罚没收入",508]
["    缉毒罚没收入",0]
["    罚没收入退库",0]
["  国有资本经营收入",0]
["    利润收入",0]
["      金融企业利润收入",0]
["      其他企业利润收入",0]
["    股利、股息收入",0]
["      金融业公司股利、股息收入",0]
["      其他股利、股息收入",0]
["    产权转让收入",0]
["      其他产权转让收入",0]
["    清算收入",0]
["      其他清算收入",0]
["    国有资本经营收入退库",0]
["    国有企业计划亏损补贴",0]
["      工业企业计划亏损补贴",0]
["      农业企业计划亏损补贴",0]
["      其他国有企业计划亏损补贴",0]
["    其他国有资本经营收入",0]
["  国有资源(资产)有偿使用收入",{"v":31598,"d":"31,598"}]
["    海域使用金收入",0]
["      地方海域使用金收入",0]
["    场地和矿区使用费收入",0]
["      陆上石油矿区使用费",0]
["      中央和地方合资合作企业场地使用费收入",0]
["      地方合资合作企业场地使用费收入",0]
["      港澳台和外商独资企业场地使用费收入",0]
["    专项储备物资销售收入",0]
["    利息收入",{"v":1094,"d":"1,094"}]
["      国库存款利息收入",354]
["      财政专户存款利息收入",0]
["      有价证券利息收入",0]
["      其他利息收入",740]
["    非经营性国有资产收入",{"v":29891,"d":"29,891"}]
["      行政单位国有资产出租、出借收入",{"v":1038,"d":"1,038"}]
["      行政单位国有资产处置收入",{"v":3864,"d":"3,864"}]
["      事业单位国有资产处置收入",0]
["      其他非经营性国有资产收入",{"v":24989,"d":"24,989"}]
["    出租车经营权有偿出让和转让收入",0]
["    无居民海岛使用金收入",0]
["      地方无居民海岛使用金收入",0]
["    转让政府还贷道路收费权收入",0]
["    矿产资源专项收入",176]
["      矿产资源补偿费收入",67]
["      探矿权、采矿权使用费收入",4]
["      探矿权、采矿权价款收入",105]
["    排污权出让收入",0]
["    其他国有资源(资产)有偿使用收入",437]
["  捐赠收入",0]
["    国外捐赠收入",0]
["    国内捐赠收入",0]
["  政府住房基金收入",{"v":1498,"d":"1,498"}]
["    上缴管理费用",148]
["    计提公共租赁住房资金",{"v":1350,"d":"1,350"}]
["    公共租赁住房租金收入",0]
["    配建商业设施租售收入",0]
["    其他政府住房基金收入",0]
["  其他收入(款)",{"v":21745,"d":"21,745"}]
["    主管部门集中收入",0]
["    基本建设收入",0]
["    差别电价收入",0]
["    其他收入(项)",{"v":21745,"d":"21,745"}]
{"$rows_empty":89}
["本 年 收 入 合 计",{"v":218830,"d":"218,830"}]

{"sheet":"J05","index":8,"n_rows":1492,"n_cols":2,"rows_kept":1492,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算支出决算功能分类明细表"]
["决算05表"]
["单位:万元"]
["预算科目","决算数"]
["一般公共服务支出",{"v":79428,"d":"79,428"}]
["  人大事务",876]
["    行政运行",454]
["    一般行政管理事务",150]
["    机关服务",0]
["    人大会议",125]
["    人大立法",0]
["    人大监督",0]
["    人大代表履职能力提升",0]
["    代表工作",55]
["    人大信访工作",0]
["    事业运行",0]
["    其他人大事务支出",92]
["  政协事务",474]
["    行政运行",286]
["    一般行政管理事务",13]
["    机关服务",0]
["    政协会议",132]
["    委员视察",0]
["    参政议政",38]
["    事业运行",0]
["    其他政协事务支出",5]
["  政府办公厅(室)及相关机构事务",{"v":14659,"d":"14,659"}]
["    行政运行",{"v":11837,"d":"11,837"}]
["    一般行政管理事务",536]
["    机关服务",900]
["    专项服务",0]
["    专项业务活动",0]
["    政务公开审批",0]
["    法制建设",0]
["    信访事务",0]
["    参事事务",0]
["    事业运行",673]
["    其他政府办公厅(室)及相关机构事务支出",713]
["  发展与改革事务",637]
["    行政运行",527]
["    一般行政管理事务",0]
["    机关服务",0]
["    战略规划与实施",10]
["    日常经济运行调节",2]
["    社会事业发展规划",0]
["    经济体制改革研究",0]
["    物价管理",0]
["    应对气候变化管理事务",0]
["    事业运行",0]
["    其他发展与改革事务支出",98]
["  统计信息事务",438]
["    行政运行",292]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息事务",0]
["    专项统计业务",45]
["    统计管理",0]
["    专项普查活动",80]
["    统计抽样调查",21]
["    事业运行",0]
["    其他统计信息事务支出",0]
["  财政事务",{"v":5288,"d":"5,288"}]
["    行政运行",{"v":1857,"d":"1,857"}]
["    一般行政管理事务",15]
["    机关服务",0]
["    预算改革业务",0]
["    财政国库业务",0]
["    财政监察",0]
["    信息化建设",27]
["    财政委托业务支出",0]
["    事业运行",0]
["    其他财政事务支出",{"v":3389,"d":"3,389"}]
["  税收事务",{"v":5941,"d":"5,941"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    税务办案",0]
["    税务登记证及发票管理",0]
["    代扣代收代征税款手续费",0]
["    税务宣传",0]
["    协税护税",0]
["    信息化建设",0]
["    事业运行",0]
["    其他税收事务支出",{"v":5941,"d":"5,941"}]
["  审计事务",287]
["    行政运行",251]
["    一般行政管理事务",0]
["    机关服务",0]
["    审计业务",23]
["    审计管理",0]
["    信息化建设",0]
["    事业运行",0]
["    其他审计事务支出",13]
["  海关事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    收费业务",0]
["    缉私办案",0]
["    口岸电子执法系统建设与维护",0]
["    信息化建设",0]
["    事业运行",0]
["    其他海关事务支出",0]
["  人力资源事务",{"v":1357,"d":"1,357"}]
["    行政运行",161]
["    一般行政管理事务",304]
["    机关服务",0]
["    政府特殊津贴",0]
["    资助留学回国人员",0]
["    军队转业干部安置",0]
["    博士后日常经费",0]
["    引进人才费用",0]
["    公务员考核",0]
["    公务员履职能力提升",0]
["    公务员招考",0]
["    公务员综合管理",0]
["    事业运行",869]
["    其他人力资源事务支出",23]
["  纪检监察事务",{"v":2590,"d":"2,590"}]
["    行政运行",620]
["    一般行政管理事务",593]
["    机关服务",0]
["    大案要案查处",0]
["    派驻派出机构",0]
["    中央巡视",0]
["    事业运行",0]
["    其他纪检监察事务支出",{"v":1377,"d":"1,377"}]
["  商贸事务",{"v":2951,"d":"2,951"}]
["    行政运行",755]
["    一般行政管理事务",0]
["    机关服务",0]
["    对外贸易管理",32]
["    国际经济合作",0]
["    外资管理",0]
["    国内贸易管理",0]
["    招商引资",639]
["    事业运行",0]
["    其他商贸事务支出",{"v":1525,"d":"1,525"}]
["  知识产权事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专利审批",0]
["    国家知识产权战略",0]
["    专利试点和产业化推进",0]
["    专利执法",0]
["    国际组织专项活动",0]
["    知识产权宏观管理",0]
["    事业运行",0]
["    其他知识产权事务支出",0]
["  工商行政管理事务",72]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    工商行政管理专项",50]
["    执法办案专项",0]
["    消费者权益保护",0]
["    信息化建设",0]
["    事业运行",0]
["    其他工商行政管理事务支出",22]
["  质量技术监督与检验检疫事务",411]
["    行政运行",272]
["    一般行政管理事务",0]
["    机关服务",0]
["    出入境检验检疫行政执法和业务管理",0]
["    出入境检验检疫技术支持",0]
["    质量技术监督行政执法及业务管理",17]
["    质量技术监督技术支持",0]
["    认证认可监督管理",0]
["    标准化管理",22]
["    信息化建设",0]
["    事业运行",0]
["    其他质量技术监督与检验检疫事务支出",100]
["  民族事务",1]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    民族工作专项",0]
["    事业运行",0]
["    其他民族事务支出",1]
["  宗教事务",60]
["    行政运行",54]
["    一般行政管理事务",0]
["    机关服务",0]
["    宗教工作专项",6]
["    事业运行",0]
["    其他宗教事务支出",0]
["  港澳台侨事务",430]
["    行政运行",258]
["    一般行政管理事务",0]
["    机关服务",0]
["    港澳事务",20]
["    台湾事务",0]
["    华侨事务",152]
["    事业运行",0]
["    其他港澳台侨事务支出",0]
["  档案事务",179]
["    行政运行",118]
["    一般行政管理事务",0]
["    机关服务",0]
["    档案馆",0]
["    其他档案事务支出",61]
["  民主党派及工商联事务",211]
["    行政运行",148]
["    一般行政管理事务",0]
["    机关服务",0]
["    参政议政",0]
["    事业运行",0]
["    其他民主党派及工商联事务支出",63]
["  群众团体事务",569]
["    行政运行",418]
["    一般行政管理事务",0]
["    机关服务",0]
["    厂务公开",0]
["    工会疗养休养",0]
["    事业运行",0]
["    其他群众团体事务支出",151]
["  党委办公厅(室)及相关机构事务",{"v":2464,"d":"2,464"}]
["    行政运行",{"v":1425,"d":"1,425"}]
["    一般行政管理事务",600]
["    机关服务",0]
["    专项业务",125]
["    事业运行",160]
["    其他党委办公厅(室)及相关机构事务支出",154]
["  组织事务",{"v":1112,"d":"1,112"}]
["    行政运行",364]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他组织事务支出",748]
["  宣传事务",648]
["    行政运行",232]
["    一般行政管理事务",5]
["    机关服务",0]
["    事业运行",0]
["    其他宣传事务支出",411]
["  统战事务",242]
["    行政运行",182]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他统战事务支出",60]
["  对外联络事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他对外联络事务支出",0]
["  其他共产党事务支出(款)",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他共产党事务支出(项)",0]
["  其他一般公共服务支出(款)",{"v":37531,"d":"37,531"}]
["    国家赔偿费用支出",0]
["    其他一般公共服务支出(项)",{"v":37531,"d":"37,531"}]
["外交支出",0]
["  外交管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专项业务",0]
["    事业运行",0]
["    其他外交管理事务支出",0]
["  驻外机构",0]
["    驻外使领馆(团、处)",0]
["    其他驻外机构支出",0]
["  对外援助",0]
["    对外成套项目援助",0]
["    对外一般物资援助",0]
["    对外科技合作援助",0]
["    对外优惠贷款援助及贴息",0]
["    对外医疗援助",0]
["    其他对外援助支出",0]
["  国际组织",0]
["    国际组织会费",0]
["    国际组织捐赠",0]
["    维和摊款",0]
["    国际组织股金及基金",0]
["    其他国际组织支出",0]
["  对外合作与交流",0]
["    在华国际会议",0]
["    国际交流活动",0]
["    其他对外合作与交流支出",0]
["  对外宣传(款)",0]
["    对外宣传(项)",0]
["  边界勘界联检",0]
["    边界勘界",0]
["    边界联检",0]
["    边界界桩维护",0]
["    其他支出",0]
["  其他外交支出(款)",0]
["    其他外交支出(项)",0]
["国防支出",0]
["  现役部队(款)",0]
["    现役部队(项)",0]
["  国防科研事业(款)",0]
["    国防科研事业(项)",0]
["  专项工程(款)",0]
["    专项工程(项)",0]
["  国防动员",0]
["    兵役征集",0]
["    经济动员",0]
["    人民防空",0]
["    交通战备",0]
["    国防教育",0]
["    预备役部队",0]
["    民兵",0]
["    其他国防动员支出",0]
["  其他国防支出(款)",0]
["    其他国防支出(项)",0]
["公共安全支出",{"v":16512,"d":"16,512"}]
["  武装警察",{"v":1598,"d":"1,598"}]
["    内卫",0]
["    边防",0]
["    消防",{"v":1538,"d":"1,538"}]
["    警卫",60]
["    黄金",0]
["    森林",0]
["    水电",0]
["    交通",0]
["    其他武装警察支出",0]
["  公安",{"v":12228,"d":"12,228"}]
["    行政运行",{"v":8906,"d":"8,906"}]
["    一般行政管理事务",{"v":1303,"d":"1,303"}]
["    机关服务",0]
["    治安管理",0]
["    国内安全保卫",0]
["    刑事侦查",0]
["    经济犯罪侦查",0]
["    出入境管理",0]
["    行动技术管理",0]
["    防范和处理邪教犯罪",0]
["    禁毒管理",0]
["    道路交通管理",80]
["    网络侦控管理",0]
["    反恐怖",0]
["    居民身份证管理",0]
["    网络运行及维护",0]
["    拘押收教场所管理",529]
["    警犬繁育及训养",0]
["    信息化建设",0]
["    事业运行",0]
["    其他公安支出",{"v":1410,"d":"1,410"}]
["  国家安全",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全业务",0]
["    事业运行",0]
["    其他国家安全支出",0]
["  检察",78]
["    行政运行",31]
["    一般行政管理事务",0]
["    机关服务",0]
["    查办和预防职务犯罪",0]
["    公诉和审判监督",0]
["    侦查监督",0]
["    执行监督",0]
["    控告申诉",0]
["    “两房”建设",0]
["    事业运行",0]
["    其他检察支出",47]
["  法院",184]
["    行政运行",54]
["    一般行政管理事务",0]
["    机关服务",0]
["    案件审判",0]
["    案件执行",0]
["    “两庭”建设",0]
["    事业运行",0]
["    其他法院支出",130]
["  司法",{"v":1847,"d":"1,847"}]
["    行政运行",{"v":1255,"d":"1,255"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    基层司法业务",0]
["    普法宣传",4]
["    律师公证管理",30]
["    法律援助",262]
["    司法统一考试",0]
["    仲裁",0]
["    社区矫正",0]
["    司法鉴定",0]
["    事业运行",0]
["    其他司法支出",296]
["  监狱",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    犯人生活",0]
["    犯人改造",0]
["    狱政设施建设",0]
["    事业运行",0]
["    其他监狱支出",0]
["  强制隔离戒毒",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    强制隔离戒毒人员生活",0]
["    强制隔离戒毒人员教育",0]
["    所政设施建设",0]
["    事业运行",0]
["    其他强制隔离戒毒支出",0]
["  国家保密",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    保密技术",0]
["    保密管理",0]
["    事业运行",0]
["    其他国家保密支出",0]
["  缉私警察",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    专项缉私活动支出",0]
["    缉私情报",0]
["    禁毒及缉毒",0]
["    网络运行及维护",0]
["    其他缉私警察支出",0]
["  海警",0]
["    公安现役基本支出",0]
["    行政运行",0]
["    一般管理事务",0]
["    维权执法业务",0]
["    装备建设和运行维护",0]
["    信息化建设及运行维护",0]
["    基础设施建设及维护",0]
["    其他海警支出",0]
["  其他公共安全支出(款)",577]
["    其他公共安全支出(项)",577]
["    其他消防",0]
["教育支出",{"v":100688,"d":"100,688"}]
["  教育管理事务",{"v":1140,"d":"1,140"}]
["    行政运行",{"v":1127,"d":"1,127"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他教育管理事务支出",13]
["  普通教育",{"v":83355,"d":"83,355"}]
["    学前教育",808]
["    小学教育",{"v":29620,"d":"29,620"}]
["    初中教育",{"v":22130,"d":"22,130"}]
["    高中教育",{"v":28562,"d":"28,562"}]
["    高等教育",0]
["    化解农村义务教育债务支出",0]
["    化解普通高中债务支出",0]
["    其他普通教育支出",{"v":2235,"d":"2,235"}]
["  职业教育",{"v":4334,"d":"4,334"}]
["    初等职业教育",0]
["    中专教育",210]
["    技校教育",{"v":1063,"d":"1,063"}]
["    职业高中教育",{"v":1688,"d":"1,688"}]
["    高等职业教育",0]
["    其他职业教育支出",{"v":1373,"d":"1,373"}]
["  成人教育",0]
["    成人初等教育",0]
["    成人中等教育",0]
["    成人高等教育",0]
["    成人广播电视教育",0]
["    其他成人教育支出",0]
["  广播电视教育",0]
["    广播电视学校",0]
["    教育电视台",0]
["    其他广播电视教育支出",0]
["  留学教育",0]
["    出国留学教育",0]
["    来华留学教育",0]
["    其他留学教育支出",0]
["  特殊教育",292]
["    特殊学校教育",292]
["    工读学校教育",0]
["    其他特殊教育支出",0]
["  进修及培训",{"v":1054,"d":"1,054"}]
["    教师进修",667]
["    干部教育",289]
["    培训支出",98]
["    退役士兵能力提升",0]
["    其他进修及培训",0]
["  教育费附加安排的支出",{"v":3798,"d":"3,798"}]
["    农村中小学校舍建设",0]
["    农村中小学教学设施",0]
["    城市中小学校舍建设",0]
["    城市中小学教学设施",0]
["    中等职业学校教学设施",0]
["    其他教育费附加安排的支出",{"v":3798,"d":"3,798"}]
["  其他教育支出(款)",{"v":6715,"d":"6,715"}]
["    其他教育支出(项)",{"v":6715,"d":"6,715"}]
["科学技术支出",{"v":1839,"d":"1,839"}]
["  科学技术管理事务",141]
["    行政运行",141]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他科学技术管理事务支出",0]
["  基础研究",0]
["    机构运行",0]
["    重点基础研究规划",0]
["    自然科学基金",0]
["    重点实验室及相关设施",0]
["    重大科学工程",0]
["    专项基础科研",0]
["    专项技术基础",0]
["    其他基础研究支出",0]
["  应用研究",340]
["    机构运行",0]
["    社会公益研究",40]
["    高技术研究",0]
["    专项科研试制",0]
["    其他应用研究支出",300]
["  技术研究与开发",754]
["    机构运行",0]
["    应用技术研究与开发",0]
["    产业技术研究与开发",342]
["    科技成果转化与扩散",0]
["    其他技术研究与开发支出",412]
["  科技条件与服务",230]
["    机构运行",0]
["    技术创新服务体系",230]
["    科技条件专项",0]
["    其他科技条件与服务支出",0]
["  社会科学",155]
["    社会科学研究机构",94]
["    社会科学研究",4]
["    社科基金支出",0]
["    其他社会科学支出",57]
["  科学技术普及",116]
["    机构运行",104]
["    科普活动",7]
["    青少年科技活动",0]
["    学术交流活动",0]
["    科技馆站",0]
["    其他科学技术普及支出",5]
["  科技交流与合作",0]
["    国际交流与合作",0]
["    重大科技合作项目",0]
["    其他科技交流与合作支出",0]
["  科技重大项目",0]
["    科技重大专项",0]
["    重点研发计划",0]
["  其他科学技术支出(款)",103]
["    科技奖励",11]
["    核应急",0]
["    转制科研机构",0]
["    其他科学技术支出(项)",92]
["文化体育与传媒支出",{"v":8085,"d":"8,085"}]
["  文化",{"v":3282,"d":"3,282"}]
["    行政运行",330]
["    一般行政管理事务",0]
["    机关服务",1]
["    图书馆",299]
["    文化展示及纪念机构",0]
["    艺术表演场所",0]
["    艺术表演团体",427]
["    文化活动",3]
["    群众文化",{"v":1151,"d":"1,151"}]
["    文化交流与合作",0]
["    文化创作与保护",0]
["    文化市场管理",0]
["    其他文化支出",{"v":1071,"d":"1,071"}]
["  文物",{"v":2111,"d":"2,111"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    文物保护",830]
["    博物馆",456]
["    历史名城与古迹",813]
["    其他文物支出",12]
["  体育",{"v":1335,"d":"1,335"}]
["    行政运行",202]
["    一般行政管理事务",0]
["    机关服务",0]
["    运动项目管理",0]
["    体育竞赛",0]
["    体育训练",0]
["    体育场馆",304]
["    群众体育",279]
["    体育交流与合作",0]
["    其他体育支出",550]
["  新闻出版广播影视",{"v":1295,"d":"1,295"}]
["    行政运行",{"v":1078,"d":"1,078"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    广播",0]
["    电视",0]
["    电影",195]
["    新闻通讯",0]
["    出版发行",0]
["    版权管理",0]
["    其他新闻出版广播影视支出",22]
["  其他文化体育与传媒支出(款)",62]
["    宣传文化发展专项支出",0]
["    文化产业发展专项支出",0]
["    其他文化体育与传媒支出(项)",62]
["社会保障和就业支出",{"v":73262,"d":"73,262"}]
["  人力资源和社会保障管理事务",{"v":1921,"d":"1,921"}]
["    行政运行",633]
["    一般行政管理事务",0]
["    机关服务",0]
["    综合业务管理",0]
["    劳动保障监察",103]
["    就业管理事务",232]
["    社会保险业务管理事务",0]
["    信息化建设",31]
["    社会保险经办机构",622]
["    劳动关系和维权",0]
["    公共就业服务和职业技能鉴定机构",0]
["    劳动人事争议调解仲裁",0]
["    其他人力资源和社会保障管理事务支出",300]
["  民政管理事务",{"v":1324,"d":"1,324"}]
["    行政运行",358]
["    一般行政管理事务",0]
["    机关服务",0]
["    拥军优属",91]
["    老龄事务",28]
["    民间组织管理",4]
["    行政区划和地名管理",320]
["    基层政权和社区建设",380]
["    部队供应",0]
["    其他民政管理事务支出",143]
["  财政对社会保险基金的补助",{"v":22093,"d":"22,093"}]
["    财政对基本养老保险基金的补助",{"v":4872,"d":"4,872"}]
["    财政对失业保险基金的补助",0]
["    财政对基本医疗保险基金的补助",118]
["    财政对工伤保险基金的补助",0]
["    财政对生育保险基金的补助",0]
["    财政对城乡居民基本养老保险基金的补助",{"v":17103,"d":"17,103"}]
["    财政对其他社会保险基金的补助",0]
["  行政事业单位离退休",{"v":32147,"d":"32,147"}]
["    归口管理的行政单位离退休",{"v":16075,"d":"16,075"}]
["    事业单位离退休",{"v":14730,"d":"14,730"}]
["    离退休人员管理机构",0]
["    未归口管理的行政单位离退休",0]
["    机关事业单位基本养老保险缴费支出",0]
["    机关事业单位职业年金缴费支出",0]
["    对机关事业单位基本养老保险基金的补助",0]
["    其他行政事业单位离退休支出",{"v":1342,"d":"1,342"}]
["  企业改革补助",0]
["    企业关闭破产补助",0]
["    厂办大集体改革补助",0]
["    其他企业改革发展补助",0]
["  就业补助",{"v":2438,"d":"2,438"}]
["    就业创业服务补贴",0]
["    职业培训补贴",61]
["    社会保险补贴",0]
["    公益性岗位补贴",0]
["    职业技能鉴定补贴",0]
["    特定就业政策支出",0]
["    就业见习补贴",0]
["    高技能人才培养补助",0]
["    求职创业补贴",0]
["    其他就业补助支出",{"v":2377,"d":"2,377"}]
["  抚恤",{"v":3189,"d":"3,189"}]
["    死亡抚恤",175]
["    伤残抚恤",219]
["    在乡复员、退伍军人生活补助",{"v":1712,"d":"1,712"}]
["    优抚事业单位支出",134]
["    义务兵优待",407]
["    农村籍退役士兵老年生活补助",130]
["    其他优抚支出",412]
["  退役安置",{"v":1102,"d":"1,102"}]
["    退役士兵安置",392]
["    军队移交政府的离退休人员安置",571]
["    军队移交政府离退休干部管理机构",121]
["    退役士兵管理教育",0]
["    其他退役安置支出",18]
["  社会福利",{"v":1509,"d":"1,509"}]
["    儿童福利",135]
["    老年福利",729]
["    假肢矫形",0]
["    殡葬",467]
["    社会福利事业单位",175]
["    其他社会福利支出",3]
["  残疾人事业",{"v":3301,"d":"3,301"}]
["    行政运行",183]
["    一般行政管理事务",0]
["    机关服务",0]
["    残疾人康复",12]
["    残疾人就业和扶贫",31]
["    残疾人体育",0]
["    其他残疾人事业支出",{"v":3075,"d":"3,075"}]
["  自然灾害生活救助",368]
["    中央自然灾害生活补助",33]
["    地方自然灾害生活补助",93]
["    自然灾害灾后重建补助",27]
["    其他自然灾害生活救助支出",215]
["  红十字事业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他红十字事业支出",0]
["  最低生活保障",{"v":1737,"d":"1,737"}]
["    城市最低生活保障金支出",143]
["    农村最低生活保障金支出",{"v":1594,"d":"1,594"}]
["  临时救助",0]
["    临时救助支出",0]
["    流浪乞讨人员救助支出",0]
["  特困人员供养",{"v":1876,"d":"1,876"}]
["    城市特困人员供养支出",0]
["    农村五保供养支出",{"v":1876,"d":"1,876"}]
["  补充道路交通事故社会救助基金",0]
["    交强险营业税补助基金支出",0]
["    交强险罚款收入补助基金支出",0]
["  其他生活救助",67]
["    其他城市生活救助",6]
["    其他农村生活救助",61]
["  其他社会保障和就业支出(款)",190]
["    其他社会保障和就业支出(项)",190]
["医疗卫生与计划生育支出",{"v":62430,"d":"62,430"}]
["  医疗卫生与计划生育管理事务",{"v":5952,"d":"5,952"}]
["    行政运行",671]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他医疗卫生与计划生育管理事务支出",{"v":5281,"d":"5,281"}]
["  公立医院",{"v":8409,"d":"8,409"}]
["    综合医院",{"v":6776,"d":"6,776"}]
["    中医(民族)医院",{"v":1161,"d":"1,161"}]
["    传染病医院",160]
["    职业病防治医院",0]
["    精神病医院",0]
["    妇产医院",0]
["    儿童医院",0]
["    其他专科医院",0]
["    福利医院",0]
["    行业医院",0]
["    处理医疗欠费",0]
["    其他公立医院支出",312]
["  基层医疗卫生机构",{"v":9439,"d":"9,439"}]
["    城市社区卫生机构",0]
["    乡镇卫生院",{"v":7982,"d":"7,982"}]
["    其他基层医疗卫生机构支出",{"v":1457,"d":"1,457"}]
["  公共卫生",{"v":7340,"d":"7,340"}]
["    疾病预防控制机构",{"v":1707,"d":"1,707"}]
["    卫生监督机构",270]
["    妇幼保健机构",{"v":2468,"d":"2,468"}]
["    精神卫生机构",0]
["    应急救治机构",0]
["    采供血机构",0]
["    其他专业公共卫生机构",0]
["    基本公共卫生服务",{"v":2260,"d":"2,260"}]
["    重大公共卫生专项",496]
["    突发公共卫生事件应急处理",0]
["    其他公共卫生支出",139]
["  医疗保障",{"v":26075,"d":"26,075"}]
["    行政单位医疗",{"v":1551,"d":"1,551"}]
["    事业单位医疗",{"v":2369,"d":"2,369"}]
["    公务员医疗补助",0]
["    优抚对象医疗补助",102]
["    新型农村合作医疗",{"v":20017,"d":"20,017"}]
["    城镇居民基本医疗保险",{"v":1471,"d":"1,471"}]
["    城乡医疗救助",120]
["    疾病应急救助",2]
["    其他医疗保障支出",443]
["  中医药",180]
["    中医(民族医)药专项",180]
["    其他中医药支出",0]
["  计划生育事务",{"v":3675,"d":"3,675"}]
["    计划生育机构",0]
["    计划生育服务",435]
["    其他计划生育事务支出",{"v":3240,"d":"3,240"}]
["  食品和药品监督管理事务",992]
["    行政运行",758]
["    一般行政管理事务",0]
["    机关服务",0]
["    药品事务",0]
["    化妆品事务",0]
["    医疗器械事务",0]
["    食品安全事务",0]
["    事业运行",0]
["    其他食品和药品监督管理事务支出",234]
["  其他医疗卫生与计划生育支出(款)",368]
["    其他医疗卫生与计划生育支出(项)",368]
["节能环保支出",{"v":12572,"d":"12,572"}]
["  环境保护管理事务",945]
["    行政运行",719]
["    一般行政管理事务",0]
["    机关服务",0]
["    环境保护宣传",0]
["    环境保护法规、规划及标准",0]
["    环境国际合作及履约",0]
["    环境保护行政许可",0]
["    其他环境保护管理事务支出",226]
["  环境监测与监察",0]
["    建设项目环评审查与监督",0]
["    核与辐射安全监督",0]
["    其他环境监测与监察支出",0]
["  污染防治",{"v":3860,"d":"3,860"}]
["    大气",0]
["    水体",196]
["    噪声",0]
["    固体废弃物与化学品",0]
["    放射源和放射性废物监管",0]
["    辐射",0]
["    排污费安排的支出",632]
["    其他污染防治支出",{"v":3032,"d":"3,032"}]
["  自然生态保护",450]
["    生态保护",0]
["    农村环境保护",450]
["    自然保护区",0]
["    生物及物种资源保护",0]
["    其他自然生态保护支出",0]
["  天然林保护",0]
["    森林管护",0]
["    社会保险补助",0]
["    政策性社会性支出补助",0]
["    天然林保护工程建设",0]
["    其他天然林保护支出",0]
["  退耕还林",0]
["    退耕现金",0]
["    退耕还林粮食折现补贴",0]
["    退耕还林粮食费用补贴",0]
["    退耕还林工程建设",0]
["    其他退耕还林支出",0]
["  风沙荒漠治理",0]
["    京津风沙源治理工程建设",0]
["    其他风沙荒漠治理支出",0]
["  退牧还草",0]
["    退牧还草工程建设",0]
["    其他退牧还草支出",0]
["  已垦草原退耕还草(款)",0]
["    已垦草原退耕还草(项)",0]
["  能源节约利用(款)",{"v":6692,"d":"6,692"}]
["    能源节约利用(项)",{"v":6692,"d":"6,692"}]
["  污染减排",625]
["    环境监测与信息",407]
["    环境执法监察",0]
["    减排专项支出",0]
["    清洁生产专项支出",0]
["    其他污染减排支出",218]
["  可再生能源(款)",0]
["    可再生能源(项)",0]
["  循环经济(款)",0]
["    循环经济(项)",0]
["  能源管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    能源预测预警",0]
["    能源战略规划与实施",0]
["    能源科技装备",0]
["    能源行业管理",0]
["    能源管理",0]
["    石油储备发展管理",0]
["    能源调查",0]
["    信息化建设",0]
["    农村电网建设",0]
["    事业运行",0]
["    其他能源管理事务支出",0]
["  其他节能环保支出(款)",0]
["    其他节能环保支出(项)",0]
["城乡社区支出",{"v":33732,"d":"33,732"}]
["  城乡社区管理事务",{"v":7051,"d":"7,051"}]
["    行政运行",{"v":1707,"d":"1,707"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    城管执法",0]
["    工程建设标准规范编制与监管",0]
["    工程建设管理",290]
["    市政公用行业市场监管",0]
["    国家重点风景区规划与保护",0]
["    住宅建设与房地产市场监管",0]
["    执业资格注册、资质审查",0]
["    其他城乡社区管理事务支出",{"v":5054,"d":"5,054"}]
["  城乡社区规划与管理(款)",{"v":1028,"d":"1,028"}]
["    城乡社区规划与管理(项)",{"v":1028,"d":"1,028"}]
["  城乡社区公共设施",{"v":25653,"d":"25,653"}]
["    小城镇基础设施建设",0]
["    其他城乡社区公共设施支出",{"v":25653,"d":"25,653"}]
["  城乡社区环境卫生(款)",0]
["    城乡社区环境卫生(项)",0]
["  建设市场管理与监督(款)",0]
["    建设市场管理与监督(项)",0]
["  其他城乡社区支出(款)",0]
["    其他城乡社区支出(项)",0]
["农林水支出",{"v":76648,"d":"76,648"}]
["  农业",{"v":20604,"d":"20,604"}]
["    行政运行",{"v":2016,"d":"2,016"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",{"v":5643,"d":"5,643"}]
["    农垦运行",0]
["    科技转化与推广服务",378]
["    病虫害控制",138]
["    农产品质量安全",373]
["    执法监管",11]
["    统计监测与信息服务",0]
["    农业行业业务管理",137]
["    对外交流与合作",0]
["    防灾救灾",204]
["    稳定农民收入补贴",2]
["    农业结构调整补贴",0]
["    农业生产支持补贴",411]
["    农业组织化与产业化经营",157]
["    农产品加工与促销",0]
["    农村公益事业",0]
["    综合财力补助",0]
["    农业资源保护修复与利用",15]
["    农村道路建设",{"v":1112,"d":"1,112"}]
["    成品油价格改革对渔业的补贴",77]
["    对高校毕业生到基层任职补助",16]
["    其他农业支出",{"v":9914,"d":"9,914"}]
["  林业",{"v":9161,"d":"9,161"}]
["    行政运行",{"v":1399,"d":"1,399"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    林业事业机构",0]
["    森林培育",{"v":2850,"d":"2,850"}]
["    林业技术推广",17]
["    森林资源管理",0]
["    森林资源监测",67]
["    森林生态效益补偿",{"v":3018,"d":"3,018"}]
["    林业自然保护区",0]
["    动植物保护",0]
["    湿地保护",0]
["    林业执法与监督",19]
["    林业检疫检测",0]
["    防沙治沙",0]
["    林业质量安全",0]
["    林业工程与项目管理",0]
["    林业对外合作与交流",0]
["    林业产业化",0]
["    信息管理",0]
["    林业政策制定与宣传",0]
["    林业资金审计稽查",0]
["    林区公共支出",0]
["    林业贷款贴息",0]
["    成品油价格改革对林业的补贴",0]
["    林业防灾减灾",579]
["    其他林业支出",{"v":1212,"d":"1,212"}]
["  水利",{"v":27800,"d":"27,800"}]
["    行政运行",984]
["    一般行政管理事务",0]
["    机关服务",0]
["    水利行业业务管理",0]
["    水利工程建设",{"v":16651,"d":"16,651"}]
["    水利工程运行与维护",602]
["    长江黄河等流域管理",0]
["    水利前期工作",0]
["    水利执法监督",0]
["    水土保持",343]
["    水资源节约管理与保护",0]
["    水质监测",0]
["    水文测报",0]
["    防汛",185]
["    抗旱",0]
["    农田水利",0]
["    水利技术推广",0]
["    国际河流治理与管理",0]
["    江河湖库水系综合整治",{"v":3072,"d":"3,072"}]
["    大中型水库移民后期扶持专项支出",111]
["    水利安全监督",0]
["    水资源费安排的支出",534]
["    砂石资源费支出",0]
["    信息管理",0]
["    水利建设移民支出",0]
["    农村人畜饮水",0]
["    其他水利支出",{"v":5318,"d":"5,318"}]
["  南水北调",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    南水北调工程建设",0]
["    政策研究与信息管理",0]
["    工程稽查",0]
["    前期工作",0]
["    南水北调技术推广",0]
["    环境、移民及水资源管理与保护",0]
["    其他南水北调支出",0]
["  扶贫",{"v":16175,"d":"16,175"}]
["    行政运行",151]
["    一般行政管理事务",0]
["    机关服务",0]
["    农村基础设施建设",{"v":3196,"d":"3,196"}]
["    生产发展",0]
["    社会发展",0]
["    扶贫贷款奖补和贴息",39]
["    “三西”农业建设专项补助",0]
["    扶贫事业机构",0]
["    其他扶贫支出",{"v":12789,"d":"12,789"}]
["  农业综合开发",{"v":1415,"d":"1,415"}]
["    机构运行",0]
["    土地治理",975]
["    产业化经营",387]
["    科技示范",0]
["    其他农业综合开发支出",53]
["  农村综合改革",{"v":1402,"d":"1,402"}]
["    对村级一事一议的补助",780]
["    国有农场办社会职能改革补助",0]
["    对村民委员会和村党支部的补助",0]
["    对村集体经济组织的补助",0]
["    农村综合改革示范试点补助",0]
["    其他农村综合改革支出",622]
["  普惠金融发展支出",91]
["    支持农村金融机构",0]
["    涉农贷款增量奖励",0]
["    农业保险保费补贴",64]
["    小额担保贷款贴息",0]
["    补充小额担保贷款基金",0]
["    其他普惠金融发展支出",27]
["  目标价格补贴",0]
["    棉花目标价格补贴",0]
["    大豆目标价格补贴",0]
["    其他目标价格补贴",0]
["  其他农林水支出(款)",0]
["    化解其他公益性乡村债务支出",0]
["    其他农林水支出(项)",0]
["交通运输支出",{"v":3629,"d":"3,629"}]
["  公路水路运输",{"v":2672,"d":"2,672"}]
["    行政运行",{"v":1005,"d":"1,005"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    公路新建",0]
["    公路改建",0]
["    公路养护",6]
["    特大型桥梁建设",0]
["    公路路政管理",0]
["    公路和运输信息化建设",145]
["    公路和运输安全",0]
["    公路还贷专项",0]
["    公路运输管理",{"v":1500,"d":"1,500"}]
["    公路客货运站(场)建设",0]
["    公路和运输技术标准化建设",0]
["    港口设施",0]
["    航道维护",0]
["    安全通信",0]
["    三峡库区通航管理",0]
["    航务管理",0]
["    船舶检验",0]
["    救助打捞",0]
["    内河运输",0]
["    远洋运输",0]
["    海事管理",0]
["    航标事业发展支出",0]
["    水路运输管理支出",0]
["    口岸建设",0]
["    取消政府还贷二级公路收费专项支出",0]
["    其他公路水路运输支出",16]
["  铁路运输",100]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路路网建设",100]
["    铁路还贷专项",0]
["    铁路安全",0]
["    铁路专项运输",0]
["    行业监管",0]
["    其他铁路运输支出",0]
["  民用航空运输",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    机场建设",0]
["    空管系统建设",0]
["    民航还贷专项支出",0]
["    民用航空安全",0]
["    民航专项运输",0]
["    其他民用航空运输支出",0]
["  成品油价格改革对交通运输的补贴",464]
["    对城市公交的补贴",464]
["    对农村道路客运的补贴",0]
["    对出租车的补贴",0]
["    成品油价格改革补贴其他支出",0]
["  邮政业支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    行业监管",0]
["    邮政普遍服务与特殊服务",0]
["    其他邮政业支出",0]
["  车辆购置税支出",0]
["    车辆购置税用于公路等基础设施建设支出",0]
["    车辆购置税用于农村公路建设支出",0]
["    车辆购置税用于老旧汽车报废更新补贴支出",0]
["    车辆购置税其他支出",0]
["  其他交通运输支出(款)",393]
["    公共交通运营补助",393]
["    其他交通运输支出(项)",0]
["资源勘探信息等支出",{"v":4755,"d":"4,755"}]
["  资源勘探开发",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    煤炭勘探开采和洗选",0]
["    石油和天然气勘探开采",0]
["    黑色金属矿勘探和采选",0]
["    有色金属矿勘探和采选",0]
["    非金属矿勘探和采选",0]
["    其他资源勘探业支出",0]
["  制造业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    纺织业",0]
["    医药制造业",0]
["    非金属矿物制品业",0]
["    通信设备、计算机及其他电子设备制造业",0]
["    交通运输设备制造业",0]
["    电气机械及器材制造业",0]
["    工艺品及其他制造业",0]
["    石油加工、炼焦及核燃料加工业",0]
["    化学原料及化学制品制造业",0]
["    黑色金属冶炼及压延加工业",0]
["    有色金属冶炼及压延加工业",0]
["    其他制造业支出",0]
["  建筑业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他建筑业支出",0]
["  工业和信息产业监管",{"v":3559,"d":"3,559"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    战备应急",0]
["    信息安全建设",0]
["    专用通信",0]
["    无线电监管",0]
["    工业和信息产业战略研究与标准制定",0]
["    工业和信息产业支持",320]
["    电子专项工程",0]
["    行业监管",0]
["    技术基础研究",0]
["    其他工业和信息产业监管支出",{"v":3239,"d":"3,239"}]
["  安全生产监管",942]
["    行政运行",414]
["    一般行政管理事务",0]
["    机关服务",0]
["    国务院安委会专项",0]
["    安全监管监察专项",0]
["    应急救援支出",0]
["    煤炭安全",0]
["    其他安全生产监管支出",528]
["  国有资产监管",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    国有企业监事会专项",0]
["    中央企业专项管理",0]
["    其他国有资产监管支出",0]
["  支持中小企业发展和管理支出",254]
["    行政运行",166]
["    一般行政管理事务",0]
["    机关服务",0]
["    科技型中小企业技术创新基金",0]
["    中小企业发展专项",30]
["    其他支持中小企业发展和管理支出",58]
["  其他资源勘探信息等支出(款)",0]
["    黄金事务",0]
["    建设项目贷款贴息",0]
["    技术改造支出",0]
["    中药材扶持资金支出",0]
["    重点产业振兴和技术改造项目贷款贴息",0]
["    其他资源勘探信息等支出(项)",0]
["商业服务业等支出",{"v":1840,"d":"1,840"}]
["  商业流通事务",877]
["    行政运行",0]
["    一般行政管理事务",5]
["    机关服务",0]
["    食品流通安全补贴",0]
["    市场监测及信息管理",0]
["    民贸企业补贴",0]
["    民贸民品贷款贴息",0]
["    事业运行",3]
["    其他商业流通事务支出",869]
["  旅游业管理与服务支出",647]
["    行政运行",209]
["    一般行政管理事务",0]
["    机关服务",0]
["    旅游宣传",20]
["    旅游行业业务管理",5]
["    其他旅游业管理与服务支出",413]
["  涉外发展服务支出",218]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    外商投资环境建设补助资金",0]
["    其他涉外发展服务支出",218]
["  其他商业服务业等支出(款)",98]
["    服务业基础设施建设",0]
["    其他商业服务业等支出(项)",98]
["金融支出",0]
["  金融部门行政支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全防卫",0]
["    事业运行",0]
["    金融部门其他行政支出",0]
["  金融部门监管支出",0]
["    货币发行",0]
["    金融服务",0]
["    反假币",0]
["    重点金融机构监管",0]
["    金融稽查与案件处理",0]
["    金融行业电子化建设",0]
["    从业人员资格考试",0]
["    反洗钱",0]
["    金融部门其他监管支出",0]
["  金融发展支出",0]
["    政策性银行亏损补贴",0]
["    商业银行贷款贴息",0]
["    补充资本金",0]
["    风险基金补助",0]
["    其他金融发展支出",0]
["  金融调控支出",0]
["    中央银行亏损补贴",0]
["    其他金融调控支出",0]
["  其他金融支出(款)",0]
["    其他金融支出(项)",0]
["援助其他地区支出",0]
["  一般公共服务",0]
["  教育",0]
["  文化体育与传媒",0]
["  医疗卫生",0]
["  节能环保",0]
["  农业",0]
["  交通运输",0]
["  住房保障",0]
["  其他支出",0]
["国土海洋气象等支出",{"v":3794,"d":"3,794"}]
["  国土资源事务",{"v":3687,"d":"3,687"}]
["    行政运行",{"v":1474,"d":"1,474"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    国土资源规划及管理",0]
["    土地资源调查",0]
["    土地资源利用与保护",212]
["    国土资源社会公益服务",200]
["    国土资源行业业务管理",0]
["    国土资源调查",0]
["    国土整治",0]
["    地质灾害防治",315]
["    土地资源储备支出",0]
["    地质及矿产资源调查",0]
["    地质矿产资源利用与保护",123]
["    地质转产项目财政贴息",0]
["    国外风险勘查",0]
["    地质勘查基金(周转金)支出",0]
["    事业运行",250]
["    其他国土资源事务支出",{"v":1113,"d":"1,113"}]
["  海洋管理事务",2]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    海域使用管理",0]
["    海洋环境保护与监测",0]
["    海洋调查评价",0]
["    海洋权益维护",0]
["    海洋执法监察",0]
["    海洋防灾减灾",0]
["    海洋卫星",0]
["    极地考察",0]
["    海洋矿产资源勘探研究",0]
["    海港航标维护",0]
["    海水淡化",0]
["    海洋工程排污费支出",0]
["    无居民海岛使用金支出",0]
["    海岛和海域保护",0]
["    事业运行",0]
["    其他海洋管理事务支出",2]
["  测绘事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    基础测绘",0]
["    航空摄影",0]
["    测绘工程建设",0]
["    事业运行",0]
["    其他测绘事务支出",0]
["  地震事务",2]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    地震监测",0]
["    地震预测预报",0]
["    地震灾害预防",0]
["    地震应急救援",0]
["    地震环境探察",0]
["    防震减灾信息管理",0]
["    防震减灾基础管理",0]
["    地震事业机构",2]
["    其他地震事务支出",0]
["  气象事务",103]
["    行政运行",84]
["    一般行政管理事务",0]
["    机关服务",0]
["    气象事业机构",0]
["    气象探测",0]
["    气象信息传输及管理",0]
["    气象预报预测",0]
["    气象服务",3]
["    气象装备保障维护",16]
["    气象基础设施建设与维修",0]
["    气象卫星",0]
["    气象法规与标准",0]
["    气象资金审计稽查",0]
["    其他气象事务支出",0]
["  其他国土海洋气象等支出(款)",0]
["    其他国土海洋气象等支出(项)",0]
["住房保障支出",{"v":1760,"d":"1,760"}]
["  保障性安居工程支出",{"v":1760,"d":"1,760"}]
["    廉租住房",0]
["    沉陷区治理",0]
["    棚户区改造",612]
["    少数民族地区游牧民定居工程",0]
["    农村危房改造",{"v":1002,"d":"1,002"}]
["    公共租赁住房",75]
["    保障性住房租金补贴",0]
["    其他保障性安居工程支出",71]
["  住房改革支出",0]
["    住房公积金",0]
["    提租补贴",0]
["    购房补贴",0]
["  城乡社区住宅",0]
["    公有住房建设和维修改造支出",0]
["    住房公积金管理",0]
["    其他城乡社区住宅支出",0]
["粮油物资储备支出",{"v":1320,"d":"1,320"}]
["  粮油事务",{"v":1160,"d":"1,160"}]
["    行政运行",372]
["    一般行政管理事务",0]
["    机关服务",0]
["    粮食财务与审计支出",0]
["    粮食信息统计",0]
["    粮食专项业务活动",15]
["    国家粮油差价补贴",0]
["    粮食财务挂账利息补贴",0]
["    粮食财务挂账消化款",0]
["    处理陈化粮补贴",0]
["    粮食风险基金",750]
["    粮油市场调控专项资金",0]
["    事业运行",0]
["    其他粮油事务支出",23]
["  物资事务",71]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路专用线",0]
["    护库武警和民兵支出",0]
["    物资保管与保养",0]
["    专项贷款利息",0]
["    物资转移",0]
["    物资轮换",0]
["    仓库建设",0]
["    仓库安防",0]
["    事业运行",0]
["    其他物资事务支出",71]
["  能源储备",0]
["    石油储备支出",0]
["    国家留成油串换石油储备支出",0]
["    天然铀能源储备",0]
["    煤炭储备",0]
["    其他能源储备",0]
["  粮油储备",89]
["    储备粮油补贴",0]
["    储备粮油差价补贴",0]
["    储备粮(油)库建设",0]
["    最低收购价政策支出",0]
["    其他粮油储备支出",89]
["  重要商品储备",0]
["    棉花储备",0]
["    食糖储备",0]
["    肉类储备",0]
["    化肥储备",0]
["    农药储备",0]
["    边销茶储备",0]
["    羊毛储备",0]
["    医药储备",0]
["    食盐储备",0]
["    战略物资储备",0]
["    其他重要商品储备支出",0]
["其他支出(类)",{"v":27674,"d":"27,674"}]
["  其他支出(款)",{"v":27674,"d":"27,674"}]
["    其他支出(项)",{"v":27674,"d":"27,674"}]
["债务付息支出",{"v":1095,"d":"1,095"}]
["  地方政府一般债务付息支出",{"v":1095,"d":"1,095"}]
["    地方政府一般债券付息支出",{"v":1095,"d":"1,095"}]
["    地方政府向外国政府借款付息支出",0]
["    地方政府向国际组织借款付息支出",0]
["    地方政府其他一般债务付息支出",0]
["债务发行费用支出",34]
["  地方政府一般债务发行费用支出",34]
{"$rows_empty":110}
["本 年 支 出 合 计",{"v":511097,"d":"511,097"}]

{"sheet":"J06","index":9,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年梅县区一般公共预算税收返还和转移支付决算表"]
["决算06表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["一、返还性收入",{"v":24193,"d":"24,193"},"　　外交",0]
["    增值税和消费税税收返还收入",{"v":8293,"d":"8,293"},"　　国防",0]
["    所得税基数返还收入",{"v":3172,"d":"3,172"},"　　公共安全",349]
["    成品油价格和税费改革税收返还收入",0,"　　教育",{"v":4875,"d":"4,875"}]
["    其他税收返还收入",{"v":12728,"d":"12,728"},"　　科学技术",894]
["二、一般性转移支付收入",{"v":162010,"d":"162,010"},"　　文化体育与传媒",{"v":2515,"d":"2,515"}]
["    体制补助收入",0,"　　社会保障和就业",{"v":5146,"d":"5,146"}]
["    均衡性转移支付收入",{"v":49686,"d":"49,686"},"　　医疗卫生与计划生育",{"v":4003,"d":"4,003"}]
["    老少边穷转移支付收入",{"v":4991,"d":"4,991"},"　　节能环保",{"v":3363,"d":"3,363"}]
["    县级基本财力保障机制奖补资金收入",{"v":10297,"d":"10,297"},"　　城乡社区",0]
["    结算补助收入",852,"　　农林水",{"v":28051,"d":"28,051"}]
["    化解债务补助收入",0,"　　交通运输",944]
["    资源枯竭型城市转移支付补助收入",0,"　　资源勘探信息等",704]
["    企业事业单位划转补助收入",504,"　　商业服务业等",296]
["    成品油价格和税费改革转移支付补助收入",0,"　　金融",0]
["    基层公检法司转移支付收入",{"v":1598,"d":"1,598"},"　　国土海洋气象等",317]
["    义务教育等转移支付收入",{"v":14697,"d":"14,697"},"　　住房保障",{"v":1697,"d":"1,697"}]
["    基本养老保险和低保等转移支付收入",{"v":18273,"d":"18,273"},"　　粮油物资储备",18]
["    新型农村合作医疗等转移支付收入",{"v":20384,"d":"20,384"},"　　其他",3]
["    农村综合改革转移支付收入",{"v":1113,"d":"1,113"},"四、上解上级支出",{"v":20057,"d":"20,057"}]
["    产粮（油）大县奖励资金收入",700,"　　一般性转移支付",718]
["    重点生态功能区转移支付收入",419,"　    体制上解支出",10]
["    固定数额补助收入",{"v":15899,"d":"15,899"},"　    出口退税专项上解支出",708]
["    其他一般性转移支付收入",{"v":22597,"d":"22,597"},"　    成品油价格和税费改革专项上解支出",0]
["三、专项转移支付收入",{"v":53747,"d":"53,747"},"　　专项转移支付",{"v":19339,"d":"19,339"}]
["　　一般公共服务",572,"　　　专项上解支出",{"v":19339,"d":"19,339"}]

{"sheet":"J07","index":10,"n_rows":40,"n_cols":14,"rows_kept":40,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收支决算分级表"]
["决算07表"]
["单位:万元"]
["预算科目","决算数合计","省级","地级","其中:\r\n地级直属乡镇","县级","乡镇级","预算科目","决算数合计","省级","地级","其中:\r\n地级直属乡镇","县级","乡镇级"]
["一、税收收入",{"v":132481,"d":"132,481"},0,0,0,{"v":63536,"d":"63,536"},{"v":68945,"d":"68,945"},"一、一般公共服务支出",{"v":79428,"d":"79,428"},0,0,0,{"v":79428,"d":"79,428"},0]
["　　增值税",{"v":26661,"d":"26,661"},0,0,0,{"v":5376,"d":"5,376"},{"v":21285,"d":"21,285"},"二、外交支出",0,0,0,0,0,0]
["　　营业税",{"v":10207,"d":"10,207"},0,0,0,0,{"v":10207,"d":"10,207"},"三、国防支出",0,0,0,0,0,0]
["　　企业所得税",{"v":15014,"d":"15,014"},0,0,0,{"v":1438,"d":"1,438"},{"v":13576,"d":"13,576"},"四、公共安全支出",{"v":16512,"d":"16,512"},0,0,0,{"v":16512,"d":"16,512"},0]
["　　企业所得税退税",0,0,0,0,0,0,"五、教育支出",{"v":100688,"d":"100,688"},0,0,0,{"v":100688,"d":"100,688"},0]
["　　个人所得税",{"v":3620,"d":"3,620"},0,0,0,{"v":1176,"d":"1,176"},{"v":2444,"d":"2,444"},"六、科学技术支出",{"v":1839,"d":"1,839"},0,0,0,{"v":1839,"d":"1,839"},0]
["　　资源税",592,0,0,0,14,578,"七、文化体育与传媒支出",{"v":8085,"d":"8,085"},0,0,0,{"v":8085,"d":"8,085"},0]
["　　城市维护建设税",{"v":7868,"d":"7,868"},0,0,0,848,{"v":7020,"d":"7,020"},"八、社会保障和就业支出",{"v":73262,"d":"73,262"},0,0,0,{"v":73262,"d":"73,262"},0]
["　　房产税",{"v":5767,"d":"5,767"},0,0,0,{"v":1173,"d":"1,173"},{"v":4594,"d":"4,594"},"九、医疗卫生与计划生育支出",{"v":62430,"d":"62,430"},0,0,0,{"v":62430,"d":"62,430"},0]
["　　印花税",{"v":2074,"d":"2,074"},0,0,0,116,{"v":1958,"d":"1,958"},"十、节能环保支出",{"v":12572,"d":"12,572"},0,0,0,{"v":12572,"d":"12,572"},0]
["　　城镇土地使用税",{"v":11323,"d":"11,323"},0,0,0,{"v":6725,"d":"6,725"},{"v":4598,"d":"4,598"},"十一、城乡社区支出",{"v":33732,"d":"33,732"},0,0,0,{"v":33732,"d":"33,732"},0]
["　　土地增值税",{"v":14739,"d":"14,739"},0,0,0,{"v":13161,"d":"13,161"},{"v":1578,"d":"1,578"},"十二、农林水支出",{"v":76648,"d":"76,648"},0,0,0,{"v":76648,"d":"76,648"},0]
["　　车船税",{"v":1135,"d":"1,135"},0,0,0,28,{"v":1107,"d":"1,107"},"十三、交通运输支出",{"v":3629,"d":"3,629"},0,0,0,{"v":3629,"d":"3,629"},0]
["　　耕地占用税",{"v":18049,"d":"18,049"},0,0,0,{"v":18049,"d":"18,049"},0,"十四、资源勘探信息等支出",{"v":4755,"d":"4,755"},0,0,0,{"v":4755,"d":"4,755"},0]
["　　契税",{"v":14573,"d":"14,573"},0,0,0,{"v":14573,"d":"14,573"},0,"十五、商业服务业等支出",{"v":1840,"d":"1,840"},0,0,0,{"v":1840,"d":"1,840"},0]
["　　烟叶税",859,0,0,0,859,0,"十六、金融支出",0,0,0,0,0,0]
["　　其他税收收入",0,0,0,0,0,0,"十七、援助其他地区支出",0,0,0,0,0,0]
["二、非税收入",{"v":86349,"d":"86,349"},0,0,0,{"v":82971,"d":"82,971"},{"v":3378,"d":"3,378"},"十八、国土海洋气象等支出",{"v":3794,"d":"3,794"},0,0,0,{"v":3794,"d":"3,794"},0]
["　　专项收入",{"v":7566,"d":"7,566"},0,0,0,{"v":4188,"d":"4,188"},{"v":3378,"d":"3,378"},"十九、住房保障支出",{"v":1760,"d":"1,760"},0,0,0,{"v":1760,"d":"1,760"},0]
["　　行政事业性收费收入",{"v":22248,"d":"22,248"},0,0,0,{"v":22248,"d":"22,248"},0,"二十、粮油物资储备支出",{"v":1320,"d":"1,320"},0,0,0,{"v":1320,"d":"1,320"},0]
["　　罚没收入",{"v":1694,"d":"1,694"},0,0,0,{"v":1694,"d":"1,694"},0,"二十一、其他支出",{"v":27674,"d":"27,674"},0,0,0,{"v":27674,"d":"27,674"},0]
["　　国有资本经营收入",0,0,0,0,0,0,"二十二、债务付息支出",{"v":1095,"d":"1,095"},0,0,0,{"v":1095,"d":"1,095"},0]
["　　国有资源(资产)有偿使用收入",{"v":31598,"d":"31,598"},0,0,0,{"v":31598,"d":"31,598"},0,"二十三、债务发行费用支出",34,0,0,0,34,0]
["　　其他收入",{"v":23243,"d":"23,243"},0,0,0,{"v":23243,"d":"23,243"},0]
{"$rows_empty":11}
["本 年 收 入 合 计",{"v":218830,"d":"218,830"},0,0,0,{"v":146507,"d":"146,507"},{"v":72323,"d":"72,323"},"本 年 支 出 合 计",{"v":511097,"d":"511,097"},0,0,0,{"v":511097,"d":"511,097"},0]

{"sheet":"J08","index":11,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2016年度梅县区民族自治地区一般公共预算收支决算表"]
["决算08表"]
["单位:万元"]
["预算科目","合计","自治州","自治县","预算科目","合计","自治州","自治县"]
["一、税收收入",0,0,0,"一、一般公共服务支出",0,0,0]
["　　增值税",0,0,0,"二、外交支出",0,0,0]
["　　营业税",0,0,0,"三、国防支出",0,0,0]
["　　企业所得税",0,0,0,"四、公共安全支出",0,0,0]
["　　企业所得税退税",0,0,0,"五、教育支出",0,0,0]
["　　个人所得税",0,0,0,"六、科学技术支出",0,0,0]
["　　资源税",0,0,0,"七、文化体育与传媒支出",0,0,0]
["　　城市维护建设税",0,0,0,"八、社会保障和就业支出",0,0,0]
["　　房产税",0,0,0,"九、医疗卫生与计划生育支出",0,0,0]
["　　印花税",0,0,0,"十、节能环保支出",0,0,0]
["　　城镇土地使用税",0,0,0,"十一、城乡社区支出",0,0,0]
["　　土地增值税",0,0,0,"十二、农林水支出",0,0,0]
["　　车船税",0,0,0,"十三、交通运输支出",0,0,0]
["　　耕地占用税",0,0,0,"十四、资源勘探信息等支出",0,0,0]
["　　契税",0,0,0,"十五、商业服务业等支出",0,0,0]
["　　烟叶税",0,0,0,"十六、金融支出",0,0,0]
["　　其他税收收入",0,0,0,"十七、援助其他地区支出",0,0,0]
["二、非税收入",0,0,0,"十八、国土海洋气象等支出",0,0,0]
["　　专项收入",0,0,0,"十九、住房保障支出",0,0,0]
["　　行政事业性收费收入",0,0,0,"二十、粮油物资储备支出",0,0,0]
["　　罚没收入",0,0,0,"二十一、其他支出",0,0,0]
["　　国有资本经营收入",0,0,0,"二十二、债务付息支出",0,0,0]
["　　国有资源(资产)有偿使用收入",0,0,0,"二十三、债务发行费用支出",0,0,0]
["　　其他收入",0,0,0]
{"$rows_empty":11}
["本 年 收 入 合 计",0,0,0,"本 年 支 出 合 计",0,0,0]

{"sheet":"J09","index":12,"n_rows":8,"n_cols":70,"rows_kept":8,"merged":[[0,0,0,69],[1,0,1,69],[2,0,2,69],[3,0,6,0],[3,1,4,14],[3,15,4,28],[3,29,4,42],[3,43,4,45],[3,46,3,56],[3,57,3,69],[4,46,4,56],[4,57,4,66],[4,67,4,69],[5,1,6,1],[5,2,5,14],[5,15,5,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38],[5,39,6,39],[5,40,6,40],[5,41,6,41],[5,42,6,42],[5,43,6,43],[5,44,6,44],[5,45,6,45],[5,46,6,46],[5,47,6,47],[5,48,6,48],[5,49,6,49],[5,50,6,50],[5,51,6,51],[5,52,6,52],[5,53,6,53],[5,54,6,54],[5,55,6,55],[5,56,6,56],[5,57,6,57],[5,58,6,58],[5,59,6,59],[5,60,6,60],[5,61,6,61],[5,62,6,62],[5,63,6,63],[5,64,6,64],[5,65,6,65],[5,66,6,66],[5,67,6,67],[5,68,6,68],[5,69,6,69]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收支及平衡情况表"]
["决算09表"]
["单位:万元"]
["地    区","收      支     部     分",{"$nulls":13},"收      支     部     分",{"$nulls":13},"收      支     部     分",{"$nulls":13},"收      支     部     分",null,null,"平      衡     部     分",{"$nulls":10},"平     衡     部     分"]
[{"$nulls":46},"收     入",{"$nulls":10},"支     出",{"$nulls":9},"结     余"]
[null,"收入合计","税   收   收   入",{"$nulls":12},"非   税   收   入",{"$nulls":6},"支出合计","一般公共\n服务支出","外交支出","国防支出","公共安全支出","教育支出","科学技术支出","文化体育与\r\n传媒支出","社会保障和\r\n就业支出","医疗卫生与计\n 划生育支出","节能环保支出","城乡社区支出","农林水支出","交通运输支出","资源勘探信息\r\n等支出","商业服务业等\r\n支出","金融支出","援助其他地区\r\n支出","国土海洋气象\r\n等支出","住房保障支出","粮油物资储备\r\n支出","其他支出","债务付息支出","债务发行\n费用支出","收入总计","本年收入","上级补助收入","待偿债置换一般债券上年结余","上年结余","调入资金","债务(转贷)\n收入","国债转贷收入、上年结余及转补助","调入预算稳\n定调节基金","接受其他地\n区援助收入","省补助计划\n单列市收入","支出总计","本年支出","上解上级支出","调出资金","债务还本支出","增设预算\r\n周转金","国债转贷拨付数及年终结余","安排预算稳定调节基金","援助其他\r\n地区支出","计划单列市上解省支出","结余总计","待偿债置换一般债券结余","年终结余"]
[null,null,"小计","增值税","营业税","企业所得税","个人所得税","资源税","城市维护\r\n建设税","房产税","城镇土地\r\n使用税","土地增值税","耕地占用税","契税","其他各项\r\n税收收入","小计","专项收入","行政事业性\r\n收费收入","罚没收入","国有资本\r\n经营收入","国有资源(资产)\n有偿使用收入","其他收入",{"$nulls":12},"十二、农林水事务",null,"十四、资源勘探电力信息等事务","十五、商业服务业等事务",null,"十八、国土资源气象等事务"]
["梅县区",{"v":218830,"d":"218,830"},{"v":132481,"d":"132,481"},{"v":26661,"d":"26,661"},{"v":10207,"d":"10,207"},{"v":15014,"d":"15,014"},{"v":3620,"d":"3,620"},592,{"v":7868,"d":"7,868"},{"v":5767,"d":"5,767"},{"v":11323,"d":"11,323"},{"v":14739,"d":"14,739"},{"v":18049,"d":"18,049"},{"v":14573,"d":"14,573"},{"v":4068,"d":"4,068"},{"v":86349,"d":"86,349"},{"v":7566,"d":"7,566"},{"v":22248,"d":"22,248"},{"v":1694,"d":"1,694"},0,{"v":31598,"d":"31,598"},{"v":23243,"d":"23,243"},{"v":511097,"d":"511,097"},{"v":79428,"d":"79,428"},0,0,{"v":16512,"d":"16,512"},{"v":100688,"d":"100,688"},{"v":1839,"d":"1,839"},{"v":8085,"d":"8,085"},{"v":73262,"d":"73,262"},{"v":62430,"d":"62,430"},{"v":12572,"d":"12,572"},{"v":33732,"d":"33,732"},{"v":76648,"d":"76,648"},{"v":3629,"d":"3,629"},{"v":4755,"d":"4,755"},{"v":1840,"d":"1,840"},0,0,{"v":3794,"d":"3,794"},{"v":1760,"d":"1,760"},{"v":1320,"d":"1,320"},{"v":27674,"d":"27,674"},{"v":1095,"d":"1,095"},34,{"v":570910,"d":"570,910"},{"v":218830,"d":"218,830"},{"v":239950,"d":"239,950"},0,{"v":47519,"d":"47,519"},{"v":1706,"d":"1,706"},{"v":32620,"d":"32,620"},0,{"v":30285,"d":"30,285"},0,0,{"v":559212,"d":"559,212"},{"v":511097,"d":"511,097"},{"v":20057,"d":"20,057"},0,{"v":28058,"d":"28,058"},0,0,0,0,0,{"v":11698,"d":"11,698"},{"v":4562,"d":"4,562"},{"v":7136,"d":"7,136"}]

{"sheet":"sheet02","index":13,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第二部分:政府性基金"]

{"sheet":"J10","index":14,"n_rows":42,"n_cols":12,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金收支决算总表"]
["决算10表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数",null,"省本级","地市本级","区县本级"]
["政府性基金收入",{"v":73000,"d":"73,000"},{"v":51570,"d":"51,570"},{"v":51570,"d":"51,570"},"文化体育与传媒支出",7,28,28,null,0,0,{"v":7948,"d":"7,948"}]
[{"$nulls":4},"社会保障和就业支出",{"v":1376,"d":"1,376"},583,583,null,0,0,{"v":218830,"d":"218,830"}]
[{"$nulls":4},"节能环保支出",0,0,0,0,0]
[{"$nulls":4},"城乡社区支出",{"v":69358,"d":"69,358"},{"v":88450,"d":"88,450"},{"v":81735,"d":"81,735"},0,0,0,0]
[{"$nulls":4},"农林水支出",54,0,0,0,0,0,0]
[{"$nulls":4},"交通运输支出",0,0,0,0,0,0,0]
[{"$nulls":4},"资源勘探信息等支出",{"v":1300,"d":"1,300"},{"v":1658,"d":"1,658"},{"v":1226,"d":"1,226"},0,0,0,0]
[{"$nulls":4},"商业服务业等支出",0,20,0,0,0,0,0]
[{"$nulls":4},"其他支出",662,{"v":2049,"d":"2,049"},{"v":1268,"d":"1,268"},0,0,0,0]
[{"$nulls":4},"债务付息支出",0,89,89,0,0,0,0]
[{"$nulls":4},"债务发行费用支出",0,45,45,0,0,0,0]
["本 年 收 入 合 计",{"v":73000,"d":"73,000"},{"v":51570,"d":"51,570"},{"v":51570,"d":"51,570"},"本 年 支 出 合 计",{"v":72757,"d":"72,757"},{"v":92922,"d":"92,922"},{"v":84974,"d":"84,974"},0,0,0,0]
["上级补助收入",null,null,{"v":9525,"d":"9,525"},"上解上级支出",null,null,0,0,0,0,0]
["待偿债置换专项债券上年结余",null,null,0,{"$nulls":4},0,0,0,0]
["上年结余",null,null,{"v":3533,"d":"3,533"},{"$nulls":4},0,0,0,0]
["调入资金",null,null,0,"调出资金",null,null,{"v":1706,"d":"1,706"},0,0,0,0]
["债务(转贷)收入",null,null,{"v":60260,"d":"60,260"},"债务还本支出",null,null,{"v":16260,"d":"16,260"},0,0,0,0]
["省补助计划单列市收入",null,null,0,"计划单列市上解省支出",null,null,0,0,0,0,0]
[{"$nulls":4},"待偿债置换专项债券结余",null,null,{"v":14000,"d":"14,000"},0,0,0,0]
[{"$nulls":4},"年终结余",null,null,{"v":7948,"d":"7,948"},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0,0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
[{"$nulls":8},0,0]
["收 入 总 计",null,null,{"v":124888,"d":"124,888"},"支 出 总 计",null,null,{"v":124888,"d":"124,888"}]

{"sheet":"J11","index":15,"n_rows":45,"n_cols":4,"rows_kept":45,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金收入预算变动情况表"]
["决算11表"]
["单位:万元"]
["预算科目","预算数","增加(减少)预算指标","调整预算数"]
["农网还贷资金收入",0,0,0]
["海南省高等级公路车辆通行附加费收入",0,0,0]
["港口建设费收入",0,0,0]
["散装水泥专项资金收入",100,-85,15]
["新型墙体材料专项基金收入",{"v":1200,"d":"1,200"},277,{"v":1477,"d":"1,477"}]
["国家电影事业发展专项资金收入",0,0,0]
["新菜地开发建设基金收入",0,0,0]
["新增建设用地土地有偿使用费收入",0,0,0]
["南水北调工程基金收入",0,0,0]
["城市公用事业附加收入",{"v":3000,"d":"3,000"},{"v":-1818,"d":"-1,818"},{"v":1182,"d":"1,182"}]
["国有土地收益基金收入",0,0,0]
["农业土地开发资金收入",0,0,0]
["国有土地使用权出让收入",{"v":67120,"d":"67,120"},{"v":-18380,"d":"-18,380"},{"v":48740,"d":"48,740"}]
["大中型水库库区基金收入",0,0,0]
["彩票公益金收入",180,-24,156]
["城市基础设施配套费收入",0,0,0]
["小型水库移民扶助基金收入",0,0,0]
["国家重大水利工程建设基金收入",0,0,0]
["车辆通行费",0,0,0]
["污水处理费收入",0,0,0]
["其他政府性基金收入",{"v":1400,"d":"1,400"},{"v":-1400,"d":"-1,400"},0]
["彩票发行机构和彩票销售机构的业务费用",0,0,0]
{"$rows_empty":18}
["合           计",{"v":73000,"d":"73,000"},{"v":-21430,"d":"-21,430"},{"v":51570,"d":"51,570"}]

{"sheet":"J12","index":16,"n_rows":73,"n_cols":12,"rows_kept":73,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11],[3,0,4,0],[3,1,4,1],[3,2,3,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金支出预算变动情况表"]
["决算12表"]
["单位:万元"]
["预算科目","预算数","变         动         项         目\t\t\t\t\t",{"$nulls":7},"调整预算数","决算数"]
[null,null,"小    计","专项补助","动用上年结余","调入资金","债务(转贷)收入","本年超、短收安排","省补助计划单列市","其他"]
["文化体育与传媒支出",7,21,21,7,0,0,0,0,-7,28,28]
["  国家电影事业发展专项资金及对应专项债务收入安排的支出",7,21,21,7,0,0,0,0,-7,28,28]
["社会保障和就业支出",{"v":1376,"d":"1,376"},-793,555,28,0,0,0,0,{"v":-1376,"d":"-1,376"},583,583]
["  大中型水库移民后期扶持基金支出",{"v":1020,"d":"1,020"},-939,53,28,0,0,0,0,{"v":-1020,"d":"-1,020"},81,81]
["  小型水库移民扶助基金及对应专项债务收入安排的支出",356,146,502,0,0,0,0,0,-356,502,502]
["节能环保支出",0,0,0,0,0,0,0,0,0,0,0]
["  可再生能源电价附加收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["城乡社区支出",{"v":69358,"d":"69,358"},{"v":19092,"d":"19,092"},{"v":7728,"d":"7,728"},934,0,{"v":30000,"d":"30,000"},{"v":-20198,"d":"-20,198"},0,628,{"v":88450,"d":"88,450"},{"v":81735,"d":"81,735"}]
["  国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":67784,"d":"67,784"},{"v":11622,"d":"11,622"},0,800,0,{"v":30000,"d":"30,000"},{"v":-18380,"d":"-18,380"},0,-798,{"v":79406,"d":"79,406"},{"v":74006,"d":"74,006"}]
["  城市公用事业附加及对应专项债务收入安排的支出",0,{"v":1182,"d":"1,182"},0,0,0,0,{"v":-1818,"d":"-1,818"},0,{"v":3000,"d":"3,000"},{"v":1182,"d":"1,182"},0]
["  国有土地收益基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  农业土地开发资金及对应专项债务收入安排的支出",0,158,24,134,0,0,0,0,0,158,25]
["  新增建设用地土地有偿使用费及对应专项债务收入安排的支出",{"v":1574,"d":"1,574"},{"v":4938,"d":"4,938"},{"v":6512,"d":"6,512"},0,0,0,0,0,{"v":-1574,"d":"-1,574"},{"v":6512,"d":"6,512"},{"v":6512,"d":"6,512"}]
["  城市基础设施配套费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  污水处理费及对应专项债务收入安排的支出",0,{"v":1192,"d":"1,192"},{"v":1192,"d":"1,192"},0,0,0,0,0,0,{"v":1192,"d":"1,192"},{"v":1192,"d":"1,192"}]
["农林水支出",54,-54,0,0,0,0,0,0,-54,0,0]
["  新菜地开发建设基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  大中型水库库区基金及对应专项债务收入安排的支出",54,-54,0,0,0,0,0,0,-54,0,0]
["  三峡水库库区基金支出",0,0,0,0,0,0,0,0,0,0,0]
["  南水北调工程基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  国家重大水利工程建设基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["交通运输支出",0,0,0,0,0,0,0,0,0,0,0]
["  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  车辆通行费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  港口建设费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  民航发展基金支出",0,0,0,0,0,0,0,0,0,0,0]
["资源勘探信息等支出",{"v":1300,"d":"1,300"},358,0,166,0,0,192,0,0,{"v":1658,"d":"1,658"},{"v":1226,"d":"1,226"}]
["  散装水泥专项资金及对应专项债务收入安排的支出",100,-74,0,11,0,0,-85,0,0,26,26]
["  新型墙体材料专项基金及对应专项债务收入安排的支出",{"v":1200,"d":"1,200"},432,0,155,0,0,277,0,0,{"v":1632,"d":"1,632"},{"v":1200,"d":"1,200"}]
["  农网还贷资金支出",0,0,0,0,0,0,0,0,0,0,0]
["商业服务业等支出",0,20,20,0,0,0,0,0,0,20,0]
["  旅游发展基金支出",0,20,20,0,0,0,0,0,0,20,0]
["其他支出",662,{"v":1387,"d":"1,387"},{"v":1201,"d":"1,201"},{"v":2398,"d":"2,398"},0,0,{"v":-1424,"d":"-1,424"},0,-788,{"v":2049,"d":"2,049"},{"v":1268,"d":"1,268"}]
["  彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  彩票公益金及对应专项债务收入安排的支出",662,{"v":1387,"d":"1,387"},{"v":1201,"d":"1,201"},692,0,0,-24,0,-482,{"v":2049,"d":"2,049"},{"v":1268,"d":"1,268"}]
["  其他政府性基金及对应专项债务收入安排的支出",0,0,0,{"v":1706,"d":"1,706"},0,0,{"v":-1400,"d":"-1,400"},0,-306,0,0]
["债务付息支出",0,89,0,0,0,0,0,0,89,89,89]
["债务发行费用支出",0,45,0,0,0,0,0,0,45,45,45]
{"$rows_empty":16}
[" "]
{"$rows_empty":12}
["合           计",{"v":72757,"d":"72,757"},{"v":20165,"d":"20,165"},{"v":9525,"d":"9,525"},{"v":3533,"d":"3,533"},0,{"v":30000,"d":"30,000"},{"v":-21430,"d":"-21,430"},0,{"v":-1463,"d":"-1,463"},{"v":92922,"d":"92,922"},{"v":84974,"d":"84,974"}]

{"sheet":"J13","index":17,"n_rows":256,"n_cols":20,"rows_kept":256,"merged":[[0,0,0,19],[1,0,1,19],[2,0,2,19],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金收支及结余情况表"]
["决算13表"]
["单位:万元"]
["项目","合计","本年收入","上级补助收入","待偿债置换专项\r\n债券上年结余","上年结余","调入资金","债务(转贷)收入","省补助计划\r\n单列市收入","项目","合计","本年支出","上解上级支出","调出资金","债务还本支出","计划单列市\r\n上解省支出","项目","合计","待偿债置\r\n换专项债\r\n券结余","年终结余"]
[{"$nulls":5},"结余\""]
["国家电影事业发展专项资金收入",28,0,21,0,7,0,0,0,"国家电影事业发展专项资金相关支出",28,28,0,0,0,0,"国家电影事业发展专项资金",0,0,0]
[{"$nulls":9},"  国家电影事业发展专项资金及对应专项债务收入安排的支出",null,28]
[{"$nulls":9},"    资助国产影片放映",null,0]
[{"$nulls":9},"    资助城市影院",null,15]
[{"$nulls":9},"    资助少数民族电影译制",null,0]
[{"$nulls":9},"    其他国家电影事业发展专项资金支出",null,13]
[{"$nulls":9},"  国家电影事业发展专项资金债务付息支出",null,0]
[{"$nulls":9},"  国家电影事业发展专项资金债务发行费用支出",null,0]
["大中型水库移民后期扶持基金收入",81,0,53,0,28,0,0,0,"大中型水库移民后期扶持基金支出",81,81,0,0,0,0,"大中型水库移民后期扶持基金",0,0,0]
[{"$nulls":9},"  移民补助",null,21]
[{"$nulls":9},"  基础设施建设和经济发展",null,57]
[{"$nulls":9},"  其他大中型水库移民后期扶持基金支出",null,3]
["小型水库移民扶助基金收入",502,0,502,0,0,0,0,0,"小型水库移民扶助基金相关支出",502,502,0,0,0,0,"小型水库移民扶助基金",0,0,0]
[{"$nulls":9},"  小型水库移民扶助基金及对应专项债务收入安排的支出",null,502]
[{"$nulls":9},"    移民补助",null,320]
[{"$nulls":9},"    基础设施建设和经济发展",null,182]
[{"$nulls":9},"    其他小型水库移民扶助基金支出",null,0]
[{"$nulls":9},"  小型水库移民扶助基金债务付息支出",null,0]
[{"$nulls":9},"  小型水库移民扶助基金债务发行费用支出",null,0]
["可再生能源电价附加收入",0,0,0,0,0,0,0,0,"可再生能源电价附加收入安排的支出",0,0,0,0,0,0,"可再生能源电价附加",0,0,0]
[{"$nulls":9},"  风力发电补助",null,0]
[{"$nulls":9},"  太阳能发电补助",null,0]
[{"$nulls":9},"  生物质能发电补助",null,0]
[{"$nulls":9},"  其他可再生能源电价附加收入安排的支出",null,0]
["国有土地使用权出让收入",{"v":109800,"d":"109,800"},{"v":48740,"d":"48,740"},0,0,800,0,{"v":60260,"d":"60,260"},0,"国有土地使用权出让相关支出",{"v":90400,"d":"90,400"},{"v":74140,"d":"74,140"},0,0,{"v":16260,"d":"16,260"},0,"国有土地使用权出让",{"v":19400,"d":"19,400"},{"v":14000,"d":"14,000"},{"v":5400,"d":"5,400"}]
["  土地出让价款收入",null,{"v":54607,"d":"54,607"},{"$nulls":6},"  国有土地使用权出让收入及对应专项债务收入安排的支出",null,{"v":74006,"d":"74,006"}]
["  补缴的土地价款",null,0,{"$nulls":6},"    征地和拆迁补偿支出",null,{"v":34865,"d":"34,865"}]
["  划拨土地收入",null,0,{"$nulls":6},"    土地开发支出",null,{"v":18395,"d":"18,395"}]
["  缴纳新增建设用地土地有偿使用费",null,{"v":-5867,"d":"-5,867"},{"$nulls":6},"    城市建设支出",null,{"v":17000,"d":"17,000"}]
["  其他土地出让收入",null,0,{"$nulls":6},"    农村基础设施建设支出",null,{"v":3000,"d":"3,000"}]
[{"$nulls":9},"    补助被征地农民支出",null,119]
[{"$nulls":9},"    土地出让业务支出",null,0]
[{"$nulls":9},"    廉租住房支出",null,0]
[{"$nulls":9},"    支付破产或改制企业职工安置费",null,0]
[{"$nulls":9},"    棚户区改造支出",null,0]
[{"$nulls":9},"    公共租赁住房支出",null,0]
[{"$nulls":9},"    保障性住房租金补贴",null,0]
[{"$nulls":9},"    其他国有土地使用权出让收入安排的支出",null,627]
[{"$nulls":9},"  国有土地使用权出让债务付息支出",null,89]
[{"$nulls":9},"  国有土地使用权出让债务发行费用支出",null,45]
["城市公用事业附加收入",{"v":1182,"d":"1,182"},{"v":1182,"d":"1,182"},0,0,0,0,0,0,"城市公用事业附加相关支出",0,0,0,0,0,0,"城市公用事业附加",{"v":1182,"d":"1,182"},0,{"v":1182,"d":"1,182"}]
[{"$nulls":9},"  城市公用事业附加及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    城市公共设施",null,0]
[{"$nulls":9},"    城市环境卫生",null,0]
[{"$nulls":9},"    公有房屋",null,0]
[{"$nulls":9},"    城市防洪",null,0]
[{"$nulls":9},"    其他城市公用事业附加安排的支出",null,0]
[{"$nulls":9},"  城市公用事业附加债务付息支出",null,0]
[{"$nulls":9},"  城市公用事业附加债务发行费用支出",null,0]
["国有土地收益基金收入",0,0,0,0,0,0,0,0,"国有土地收益基金相关支出",0,0,0,0,0,0,"国有土地收益基金",0,0,0]
[{"$nulls":9},"  国有土地收益基金及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    征地和拆迁补偿支出",null,0]
[{"$nulls":9},"    土地开发支出",null,0]
[{"$nulls":9},"    其他国有土地收益基金支出",null,0]
[{"$nulls":9},"  国有土地收益基金债务付息支出",null,0]
[{"$nulls":9},"  国有土地收益基金债务发行费用支出",null,0]
["农业土地开发资金收入",158,0,24,0,134,0,0,0,"农业土地开发资金相关支出",25,25,0,0,0,0,"农业土地开发资金",133,0,133]
[{"$nulls":9},"  农业土地开发资金及对应专项债务收入安排的支出",null,25]
[{"$nulls":9},"  农业土地开发资金债务付息支出",null,0]
[{"$nulls":9},"  农业土地开发资金债务发行费用支出",null,0]
["新增建设用地土地有偿使用费收入",{"v":6512,"d":"6,512"},0,{"v":6512,"d":"6,512"},0,0,0,0,0,"新增建设用地土地有偿使用费相关支出",{"v":6512,"d":"6,512"},{"v":6512,"d":"6,512"},0,0,0,0,"新增建设用地土地有偿使用费",0,0,0]
["  中央新增建设用地土地有偿使用费收入",null,0,{"$nulls":6},"  新增建设用地土地有偿使用费及对应专项债务收入安排的支出",null,{"v":6512,"d":"6,512"}]
["  地方新增建设用地土地有偿使用费收入",null,0,{"$nulls":6},"    耕地开发专项支出",null,0]
[{"$nulls":9},"    基本农田建设和保护支出",null,{"v":6144,"d":"6,144"}]
[{"$nulls":9},"    土地整理支出",null,368]
[{"$nulls":9},"    用于地震灾后恢复重建的支出",null,0]
[{"$nulls":9},"    其他新增建设用地土地有偿使用费安排的支出",null,0]
[{"$nulls":9},"  新增建设用地土地有偿使用费债务付息支出",null,0]
[{"$nulls":9},"  新增建设用地土地有偿使用费债务发行费用支出",null,0]
["城市基础设施配套费收入",0,0,0,0,0,0,0,0,"城市基础设施配套费相关支出",0,0,0,0,0,0,"城市基础设施配套费",0,0,0]
[{"$nulls":9},"  城市基础设施配套费及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    城市公共设施",null,0]
[{"$nulls":9},"    城市环境卫生",null,0]
[{"$nulls":9},"    公有房屋",null,0]
[{"$nulls":9},"    城市防洪",null,0]
[{"$nulls":9},"    其他城市基础设施配套费安排的支出",null,0]
[{"$nulls":9},"  城市基础设施配套费债务付息支出",null,0]
[{"$nulls":9},"  城市基础设施配套费债务发行费用支出",null,0]
["污水处理费收入",{"v":1192,"d":"1,192"},0,{"v":1192,"d":"1,192"},0,0,0,0,0,"污水处理费相关支出",{"v":1192,"d":"1,192"},{"v":1192,"d":"1,192"},0,0,0,0,"污水处理费",0,0,0]
[{"$nulls":9},"  污水处理费及对应专项债务收入安排的支出",null,{"v":1192,"d":"1,192"}]
[{"$nulls":9},"    污水处理设施建设和运营",null,{"v":1192,"d":"1,192"}]
[{"$nulls":9},"    代征手续费",null,0]
[{"$nulls":9},"    其他污水处理费安排的支出",null,0]
[{"$nulls":9},"  污水处理费债务付息支出",null,0]
[{"$nulls":9},"  污水处理费债务发行费用支出",null,0]
["新菜地开发建设基金收入",0,0,0,0,0,0,0,0,"新菜地开发建设基金相关支出",0,0,0,0,0,0,"新菜地开发建设基金",0,0,0]
[{"$nulls":9},"  新菜地开发建设基金及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    开发新菜地工程",null,0]
[{"$nulls":9},"    改造老菜地工程",null,0]
[{"$nulls":9},"    设备购置",null,0]
[{"$nulls":9},"    技术培训与推广",null,0]
[{"$nulls":9},"    其他新菜地开发建设基金支出",null,0]
[{"$nulls":9},"  新菜地开发建设基金债务付息支出",null,0]
[{"$nulls":9},"  新菜地开发建设基金债务发行费用支出",null,0]
["大中型水库库区基金收入",0,0,0,0,0,0,0,0,"大中型水库库区基金相关支出",0,0,0,0,0,0,"大中型水库库区基金",0,0,0]
["  中央大中型水库库区基金收入",null,0,{"$nulls":6},"  大中型水库库区基金及对应专项债务收入安排的支出",null,0]
["  地方大中型水库库区基金收入",null,0,{"$nulls":6},"    基础设施建设和经济发展",null,0]
[{"$nulls":9},"    解决移民遗留问题",null,0]
[{"$nulls":9},"    库区防护工程维护",null,0]
[{"$nulls":9},"    其他大中型水库库区基金支出",null,0]
[{"$nulls":9},"  大中型水库库区基金债务付息支出",null,0]
[{"$nulls":9},"  大中型水库库区基金债务发行费用支出",null,0]
["三峡水库库区基金收入",0,0,0,0,0,0,0,0,"三峡水库库区基金支出",0,0,0,0,0,0,"三峡水库库区基金",0,0,0]
[{"$nulls":9},"  基础设施建设和经济发展",null,0]
[{"$nulls":9},"  解决移民遗留问题",null,0]
[{"$nulls":9},"  库区维护和管理",null,0]
[{"$nulls":9},"  其他三峡水库库区基金支出",null,0]
["南水北调工程基金收入",0,0,0,0,0,0,0,0,"南水北调工程基金相关支出",0,0,0,0,0,0,"南水北调工程基金",0,0,0]
[{"$nulls":9},"  南水北调工程基金及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    南水北调工程建设",null,0]
[{"$nulls":9},"    偿还南水北调工程贷款本息",null,0]
[{"$nulls":9},"  南水北调工程基金债务付息支出",null,0]
[{"$nulls":9},"  南水北调工程基金债务发行费用支出",null,0]
["国家重大水利工程建设基金收入",0,0,0,0,0,0,0,0,"国家重大水利工程建设相关支出",0,0,0,0,0,0,"国家重大水利工程建设基金",0,0,0]
["  南水北调工程建设资金",null,0,{"$nulls":6},"  国家重大水利工程建设基金及对应专项债务收入安排的支出",null,0]
["  三峡工程后续工作资金",null,0,{"$nulls":6},"    南水北调工程建设",null,0]
["  省级重大水利工程建设资金",null,0,{"$nulls":6},"    三峡工程后续工作",null,0]
[{"$nulls":9},"    地方重大水利工程建设",null,0]
[{"$nulls":9},"    其他重大水利工程建设基金支出",null,0]
[{"$nulls":9},"  国家重大水利工程建设基金债务付息支出",null,0]
[{"$nulls":9},"  国家重大水利工程建设基金债务发行费用支出",null,0]
["海南省高等级公路车辆通行附加费收入",0,0,0,0,0,0,0,0,"海南省高等级公路车辆通行附加费相关支出",0,0,0,0,0,0,"海南省高等级公路车辆通行附加费",0,0,0]
[{"$nulls":9},"  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    公路建设",null,0]
[{"$nulls":9},"    公路养护",null,0]
[{"$nulls":9},"    公路还贷",null,0]
[{"$nulls":9},"    其他海南省高等级公路车辆通行附加费安排的支出",null,0]
[{"$nulls":9},"  海南省高等级公路车辆通行附加费债务付息支出",null,0]
[{"$nulls":9},"  海南省高等级公路车辆通行附加费债务发行费用支出",null,0]
["车辆通行费",0,0,0,0,0,0,0,0,"车辆通行费相关支出",0,0,0,0,0,0,"车辆通行费",0,0,0]
[{"$nulls":9},"  车辆通行费及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    公路还贷",null,0]
[{"$nulls":9},"    政府还贷公路养护",null,0]
[{"$nulls":9},"    政府还贷公路管理",null,0]
[{"$nulls":9},"    其他车辆通行费安排的支出",null,0]
[{"$nulls":9},"  车辆通行费债务付息支出",null,0]
[{"$nulls":9},"  车辆通行费债务发行费用支出",null,0]
["港口建设费收入",0,0,0,0,0,0,0,0,"港口建设费相关支出",0,0,0,0,0,0,"港口建设费",0,0,0]
[{"$nulls":9},"  港口建设费及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"    港口设施",null,0]
[{"$nulls":9},"    航道建设和维护",null,0]
[{"$nulls":9},"    航运保障系统建设",null,0]
[{"$nulls":9},"    其他港口建设费安排的支出",null,0]
[{"$nulls":9},"  港口建设费债务付息支出",null,0]
[{"$nulls":9},"  港口建设费债务发行费用支出",null,0]
["民航发展基金收入",0,0,0,0,0,0,0,0,"民航发展基金支出",0,0,0,0,0,0,"民航发展基金",0,0,0]
[{"$nulls":9},"  民航机场建设",null,0]
[{"$nulls":9},"  空管系统建设",null,0]
[{"$nulls":9},"  民航安全",null,0]
[{"$nulls":9},"  航线和机场补贴",null,0]
[{"$nulls":9},"  民航节能减排",null,0]
[{"$nulls":9},"  通用航空发展",null,0]
[{"$nulls":9},"  征管经费",null,0]
[{"$nulls":9},"  其他民航发展基金支出",null,0]
["散装水泥专项资金收入",26,15,0,0,11,0,0,0,"散装水泥专项资金相关支出",26,26,0,0,0,0,"散装水泥专项资金",0,0,0]
[{"$nulls":9},"  散装水泥专项资金及对应专项债务收入安排的支出",null,26]
[{"$nulls":9},"    建设专用设施",null,0]
[{"$nulls":9},"    专用设备购置和维修",null,0]
[{"$nulls":9},"    贷款贴息",null,0]
[{"$nulls":9},"    技术研发与推广",null,0]
[{"$nulls":9},"    宣传",null,0]
[{"$nulls":9},"    其他散装水泥专项资金支出",null,26]
[{"$nulls":9},"  散装水泥专项资金债务付息支出",null,0]
[{"$nulls":9},"  散装水泥专项资金债务发行费用支出",null,0]
["新型墙体材料专项基金收入",{"v":1632,"d":"1,632"},{"v":1477,"d":"1,477"},0,0,155,0,0,0,"新型墙体材料专项基金相关支出",{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},0,0,0,0,"新型墙体材料专项基金",432,0,432]
[{"$nulls":9},"  新型墙体材料专项基金及对应专项债务收入安排的支出",null,{"v":1200,"d":"1,200"}]
[{"$nulls":9},"    技改贴息和补助",null,0]
[{"$nulls":9},"    技术研发和推广",null,0]
[{"$nulls":9},"    示范项目补贴",null,0]
[{"$nulls":9},"    宣传和培训",null,0]
[{"$nulls":9},"    其他新型墙体材料专项基金支出",null,{"v":1200,"d":"1,200"}]
[{"$nulls":9},"  新型墙体材料专项基金债务付息支出",null,0]
[{"$nulls":9},"  新型墙体材料专项基金债务发行费用支出",null,0]
["农网还贷资金收入",0,0,0,0,0,0,0,0,"农网还贷资金支出",0,0,0,0,0,0,"农网还贷资金",0,0,0]
["  地方农网还贷资金收入",null,0,{"$nulls":6},"  地方农网还贷资金支出",null,0]
[{"$nulls":9},"  其他农网还贷资金支出",null,0]
["旅游发展基金收入",20,0,20,0,0,0,0,0,"旅游发展基金支出",0,0,0,0,0,0,"旅游发展基金",20,0,20]
[{"$nulls":9},"  宣传促销",null,0]
[{"$nulls":9},"  行业规划",null,0]
[{"$nulls":9},"  旅游事业补助",null,0]
[{"$nulls":9},"  地方旅游开发项目补助",null,0]
[{"$nulls":9},"  其他旅游发展基金支出",null,0]
["彩票发行机构和彩票销售机构的业务费用",0,0,0,0,0,0,0,0,"彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,"彩票发行机构和彩票销售机构的业务费用",0,0,0]
["  福利彩票发行机构的业务费用",null,0,{"$nulls":6},"  福利彩票发行机构的业务费支出",null,0]
["  体育彩票发行机构的业务费用",null,0,{"$nulls":6},"  体育彩票发行机构的业务费支出",null,0]
["  福利彩票销售机构的业务费用",null,0,{"$nulls":6},"  福利彩票销售机构的业务费支出",null,0]
["  体育彩票销售机构的业务费用",null,0,{"$nulls":6},"  体育彩票销售机构的业务费支出",null,0]
["  彩票兑奖周转金",null,0,{"$nulls":6},"  彩票兑奖周转金支出",null,0]
["  彩票发行销售风险基金",null,0,{"$nulls":6},"  彩票发行销售风险基金支出",null,0]
["  彩票市场调控资金收入",null,0,{"$nulls":6},"  彩票市场调控资金支出",null,0]
[{"$nulls":9},"  其他彩票发行销售机构业务费安排的支出",null,0]
["彩票公益金收入",{"v":2049,"d":"2,049"},156,{"v":1201,"d":"1,201"},0,692,0,0,0,"彩票公益金相关支出",{"v":1268,"d":"1,268"},{"v":1268,"d":"1,268"},0,0,0,0,"彩票公益金",781,0,781]
["  福利彩票公益金收入",null,0,{"$nulls":6},"  彩票公益金及对应专项债务收入安排的支出",null,{"v":1268,"d":"1,268"}]
["  体育彩票公益金收入",null,156,{"$nulls":6},"    用于补充全国社会保障基金的彩票公益金支出",null,0]
[{"$nulls":9},"    用于社会福利的彩票公益金支出",null,643]
[{"$nulls":9},"    用于体育事业的彩票公益金支出",null,114]
[{"$nulls":9},"    用于教育事业的彩票公益金支出",null,20]
[{"$nulls":9},"    用于红十字事业的彩票公益金支出",null,0]
[{"$nulls":9},"    用于残疾人事业的彩票公益金支出",null,121]
[{"$nulls":9},"    用于文化事业的彩票公益金支出",null,0]
[{"$nulls":9},"    用于扶贫的彩票公益金支出",null,310]
[{"$nulls":9},"    用于法律援助的彩票公益金支出",null,0]
[{"$nulls":9},"    用于城乡医疗救助的彩票公益金支出",null,0]
[{"$nulls":9},"    用于其他社会公益事业的彩票公益金支出",null,60]
[{"$nulls":9},"  彩票公益金债务付息支出",null,0]
[{"$nulls":9},"  彩票公益金债务发行费用支出",null,0]
["其他政府性基金收入",{"v":1706,"d":"1,706"},0,0,0,{"v":1706,"d":"1,706"},0,0,0,"其他政府性基金相关支出",{"v":1706,"d":"1,706"},0,0,{"v":1706,"d":"1,706"},0,0,"其他政府性基金",0,0,0]
[{"$nulls":9},"  其他政府性基金及对应专项债务收入安排的支出",null,0]
[{"$nulls":9},"  其他政府性基金债务付息支出",null,0]
[{"$nulls":9},"  其他政府性基金债务发行费用支出",null,0]
{"$rows_empty":40}
["收 入 合 计",{"v":124888,"d":"124,888"},{"v":51570,"d":"51,570"},{"v":9525,"d":"9,525"},0,{"v":3533,"d":"3,533"},0,{"v":60260,"d":"60,260"},0,"支 出 合 计",{"v":102940,"d":"102,940"},{"v":84974,"d":"84,974"},0,{"v":1706,"d":"1,706"},{"v":16260,"d":"16,260"},0,"结 余 合 计",{"v":21948,"d":"21,948"},{"v":14000,"d":"14,000"},{"v":7948,"d":"7,948"}]

{"sheet":"J14","index":18,"n_rows":42,"n_cols":14,"rows_kept":42,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金收支决算分级表"]
["决算14表"]
["单位:万元"]
["项    目","决算数合计","省级","地级","其中:\n地级直属乡镇","县级","乡镇级","项    目","决算数合计","省级","地级","其中:\n地级直属乡镇","县级","乡镇级"]
["国有土地使用权出让收入",{"v":48740,"d":"48,740"},0,0,0,{"v":48740,"d":"48,740"},0,"国有土地使用权出让相关支出",{"v":74140,"d":"74,140"},0,0,0,{"v":74140,"d":"74,140"},0]
["城市公用事业附加收入",{"v":1182,"d":"1,182"},0,0,0,{"v":1182,"d":"1,182"},0,"城市公用事业附加相关支出",0,0,0,0,0,0]
["国有土地收益基金收入",0,0,0,0,0,0,"国有土地收益基金相关支出",0,0,0,0,0,0]
["农业土地开发资金收入",0,0,0,0,0,0,"农业土地开发资金相关支出",25,0,0,0,25,0]
["新增建设用地土地有偿使用费收入",0,0,0,0,0,0,"新增建设用地土地有偿使用费相关支出",{"v":6512,"d":"6,512"},0,0,0,{"v":6512,"d":"6,512"},0]
["城市基础设施配套费收入",0,0,0,0,0,0,"城市基础设施配套费相关支出",0,0,0,0,0,0]
["车辆通行费",0,0,0,0,0,0,"车辆通行费相关支出",0,0,0,0,0,0]
["彩票公益金收入",156,0,0,0,156,0,"彩票公益金相关支出",{"v":1268,"d":"1,268"},0,0,0,{"v":1268,"d":"1,268"},0]
["其他各项政府性基金收入",{"v":1492,"d":"1,492"},0,0,0,{"v":1492,"d":"1,492"},0,"其他各项政府性基金相关支出",{"v":3029,"d":"3,029"},0,0,0,{"v":3029,"d":"3,029"},0]
{"$rows_empty":28}
["本 年 收 入 合 计",{"v":51570,"d":"51,570"},0,0,0,{"v":51570,"d":"51,570"},0,"本 年 支 出 合 计",{"v":84974,"d":"84,974"},0,0,0,{"v":84974,"d":"84,974"},0]

{"sheet":"J15","index":19,"n_rows":7,"n_cols":38,"rows_kept":7,"merged":[[0,0,0,37],[1,0,1,37],[2,0,2,37],[3,0,5,0],[3,1,3,20],[3,21,3,37],[4,1,4,10],[4,11,4,20],[4,21,4,28],[4,29,4,34],[4,35,4,37]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金收支及平衡情况表"]
["决算15表"]
["单位:万元"]
["地    区","收   支   部   分",{"$nulls":19},"平  衡  部  分"]
[null,"收                    入",{"$nulls":9},"支                    出",{"$nulls":9},"收                      入",{"$nulls":7},"支                      出",{"$nulls":5},"结     余"]
[null,"收入合计","国有土地使用权出让收入","城市公用事\n业附加收入","国有土地收\n益基金收入","农业土地开\n发资金收入","新增建设用地\n  土地有偿\n 使用费收入","城市基础设施配套费收入","车辆通行费","彩票公益金收入","其他各项政府性基金收入","支出合计","国有土地使用权出让相关支出","城市公用事业\n附加相关支出","国有土地收益\n基金相关支出","农业土地开发\n资金相关支出","新增建设用地土地有偿使用费相关支出","城市基础设施配套费相关支出","车辆通行费相关支出","彩票公益金相关支出","其他各项政府性基金相关支出","收入总计","本年收入","上级补助收入","待偿债置换专项债券上年结余","上年结余","调入资金","债务(转贷)收入","省补助计划\n单列市收入","支出总计","本年支出","上解上级支出","调出资金","债务还本支出","计划单列市\n上解省支出","结余总计 ","待偿债置换专项债券结余","年终结余"]
["梅县区",{"v":51570,"d":"51,570"},{"v":48740,"d":"48,740"},{"v":1182,"d":"1,182"},0,0,0,0,0,156,{"v":1492,"d":"1,492"},{"v":84974,"d":"84,974"},{"v":74140,"d":"74,140"},0,0,25,{"v":6512,"d":"6,512"},0,0,{"v":1268,"d":"1,268"},{"v":3029,"d":"3,029"},{"v":124888,"d":"124,888"},{"v":51570,"d":"51,570"},{"v":9525,"d":"9,525"},0,{"v":3533,"d":"3,533"},0,{"v":60260,"d":"60,260"},0,{"v":102940,"d":"102,940"},{"v":84974,"d":"84,974"},0,{"v":1706,"d":"1,706"},{"v":16260,"d":"16,260"},0,{"v":21948,"d":"21,948"},{"v":14000,"d":"14,000"},{"v":7948,"d":"7,948"}]

{"sheet":"sheet03","index":20,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第三部分:国有资本经营"]

{"sheet":"J16","index":21,"n_rows":43,"n_cols":13,"rows_kept":43,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9]],"flags":["formulas_cached_only"]}
["2016年度梅县区国有资本经营收支决算总表"]
["决算16表"]
["单位:万元"]
["预算科目","年初预算数","预算数","调整预算数","决算数","预算科目","年初预算数","预算数","调整预算数","决算数","省本级","地市本级","区县本级"]
["利润收入",null,0,0,0,"解决历史遗留问题及改革成本支出",null,0,0,0,0,0,0]
["股利、股息收入",null,0,0,0,"国有企业资本金注入",null,0,0,0,0,0,{"v":218830,"d":"218,830"}]
["产权转让收入",null,0,0,0,"国有企业政策性补贴",null,0,0,0]
["清算收入",null,0,0,0,"金融国有资本经营预算支出",null,0,0,0,0,0]
["其他国有资本经营预算收入",null,0,0,0,"其他国有资本经营预算支出",null,0,0,0,0,0]
["本 年 收 入 合 计",null,0,0,0,"本 年 支 出 合 计",null,0,0,0,0,0]
["上级补助收入",{"$nulls":3},0,{"$nulls":5},0,0]
["上年结余",{"$nulls":3},0,{"$nulls":5},0,0]
["省补助计划单列市收入",{"$nulls":3},0,{"$nulls":5},0,0]
[{"$nulls":5},"调出资金",{"$nulls":3},0,0,0]
[{"$nulls":5},"年终结余",{"$nulls":3},0,0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
[{"$nulls":10},0,0]
{"$rows_empty":11}
["收  入  总  计",{"$nulls":3},0,"支  出  总  计",{"$nulls":3},0]

{"sheet":"J17","index":22,"n_rows":100,"n_cols":4,"rows_kept":100,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年度梅县区国有资本经营收支决算明细表"]
["决算17表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["利润收入",0,"解决历史遗留问题及改革成本支出",0]
["  石油石化企业利润收入",0,"  厂办大集体改革支出",0]
["  电力企业利润收入",0,"  “三供一业”移交补助支出",0]
["  电信企业利润收入",0,"  国有企业办职教幼教补助支出",0]
["  煤炭企业利润收入",0,"  国有企业办公共服务机构移交补助支出",0]
["  有色冶金采掘企业利润收入",0,"  国有企业退休人员社会化管理补助支出",0]
["  钢铁企业利润收入",0,"  国有企业棚户区改造支出",0]
["  化工企业利润收入",0,"  国有企业改革成本支出",0]
["  运输企业利润收入",0,"  离休干部医药费补助支出",0]
["  电子企业利润收入",0,"  其他解决历史遗留问题及改革成本支出",0]
["  机械企业利润收入",0,"国有企业资本金注入",0]
["  投资服务企业利润收入",0,"  国有经济结构调整支出",0]
["  纺织轻工企业利润收入",0,"  公益性设施投资支出",0]
["  贸易企业利润收入",0,"  前瞻性战略性产业发展支出",0]
["  建筑施工企业利润收入",0,"  生态环境保护支出",0]
["  房地产企业利润收入",0,"  支持科技进步支出",0]
["  建材企业利润收入",0,"  保障国家经济安全支出",0]
["  境外企业利润收入",0,"  对外投资合作支出",0]
["  对外合作企业利润收入",0,"  其他国有企业资本金注入",0]
["  医药企业利润收入",0,"国有企业政策性补贴(款)",0]
["  农林牧渔企业利润收入",0,"  国有企业政策性补贴(项)",0]
["  邮政企业利润收入",0,"金融国有资本经营预算支出",0]
["  军工企业利润收入",0,"  资本性支出",0]
["  转制科研院所利润收入",0,"  改革性支出",0]
["  地质勘查企业利润收入",0,"  其他金融国有资本经营预算支出",0]
["  卫生体育福利企业利润收入",0,"其他国有资本经营预算支出(款)",0]
["  教育文化广播企业利润收入",0,"  其他国有资本经营预算支出(项)",0]
["  科学研究企业利润收入",0]
["  机关社团所属企业利润收入",0]
["  金融企业利润收入",0]
["  其他国有资本经营预算企业利润收入",0]
["股利、股息收入",0]
["  国有控股公司股利、股息收入",0]
["  国有参股公司股利、股息收入",0]
["  金融企业公司股利、股息收入",0]
["  其他国有资本经营预算企业股利、股息收入",0]
["产权转让收入",0]
["  国有股权、股份转让收入",0]
["  国有独资企业产权转让收入",0]
["  金融企业产权转让收入",0]
["  其他国有资本经营预算企业产权转让收入",0]
["清算收入",0]
["  国有股权、股份清算收入",0]
["  国有独资企业清算收入",0]
["  其他国有资本经营预算企业清算收入",0]
["其他国有资本经营预算收入",0]
{"$rows_empty":49}
["本 年 收 入 合 计",0,"本 年 支 出 合 计",0]

{"sheet":"J18","index":23,"n_rows":41,"n_cols":14,"rows_kept":41,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2016年度梅县区国有资本经营收支决算分级表"]
["决算18表"]
["单位:万元"]
["预算科目","决算数合计","省级","地级","其中:\r\n地级直属乡镇","县级","乡镇级","预算科目","决算数合计","省级","地级","其中:\r\n地级直属乡镇","县级","乡镇级"]
["利润收入",0,0,0,0,0,0,"解决历史遗留问题及改革成本支出",0,0,0,0,0,0]
["股利、股息收入",0,0,0,0,0,0,"国有企业资本金注入",0,0,0,0,0,0]
["产权转让收入",0,0,0,0,0,0,"国有企业政策性补贴",0,0,0,0,0,0]
["清算收入",0,0,0,0,0,0,"金融国有资本经营预算支出",0,0,0,0,0,0]
["其他国有资本经营预算收入",0,0,0,0,0,0,"其他国有资本经营预算支出",0,0,0,0,0,0]
{"$rows_empty":31}
["本 年 收 入 合 计",0,0,0,0,0,0,"本 年 支 出 合 计",0,0,0,0,0,0]

{"sheet":"J19","index":24,"n_rows":7,"n_cols":22,"rows_kept":7,"merged":[[0,0,0,21],[1,0,1,21],[2,0,2,21],[3,0,5,0],[3,1,3,12],[3,13,3,21],[4,1,4,6],[4,7,4,12],[4,13,4,17],[4,18,4,20],[4,21,5,21]],"flags":["formulas_cached_only"]}
["2016年度梅县区国有资本经营收支及平衡情况表"]
["决算19表"]
["单位:万元"]
["地    区","收   支   部   分",{"$nulls":11},"平  衡  部  分"]
[null,"收        入",{"$nulls":5},"支        出",{"$nulls":5},"收              入",{"$nulls":4},"支      出",null,null,"年终结余"]
[null,"收入合计","利润收入","股利、股息\r\n收入","产权转让收入","清算收入","其他国有资本\r\n经营预算收入","支出合计","解决历史遗留问题及改革成本支出","国有企业资本金注入","国有企业政策性补贴","　金融国有资本经营预算支出","　其他国有资本经营预算支出","收入总计","本年收入","上级补助收入","省补助计划\n单列市收入","上年结余","支出总计","本年支出","调出资金"]
["梅县区",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"sheet04","index":25,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,7]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第四部分:补充资料"]

{"sheet":"J20","index":26,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["2016年度梅县区社会保险基金收支情况表"]
["决算20表"]
["单位:万元"]
["项目","合计","企业职工基本\r\n养老保险基金","城乡居民基本\n养老保险基金","机关事业单位基\r\n本养老保险基金","城镇职工基本\r\n医疗保险基金","居民基本医\r\n疗保险基金","工伤保\r\n险基金","失业保\r\n险基金","生育保\r\n险基金"]
[]
["一、收入",{"v":50338,"d":"50,338"},0,{"v":20786,"d":"20,786"},0,0,{"v":29552,"d":"29,552"},0,0,0]
["其中：1.保险费收入",{"v":15482,"d":"15,482"},0,{"v":8147,"d":"8,147"},0,0,{"v":7335,"d":"7,335"},0,0,0]
["    　2.投资收益",{"v":1069,"d":"1,069"},0,769,0,0,300,0,0,0]
["    　3.财政补贴收入",{"v":33786,"d":"33,786"},0,{"v":11869,"d":"11,869"},0,0,{"v":21917,"d":"21,917"},0,0,0]
["      4.其他收入",0,0,0,0,0,0,0,0,0]
["      5.转移收入",0,0,0,0,0,0,0,0,0]
["二、支出",{"v":44615,"d":"44,615"},0,{"v":14135,"d":"14,135"},0,0,{"v":30480,"d":"30,480"},0,0,0]
["其中：1.社会保险待遇支出",{"v":42782,"d":"42,782"},0,{"v":14132,"d":"14,132"},0,0,{"v":28650,"d":"28,650"},0,0,0]
["      2.其他支出",3,0,3,0,0,0,0,0,0]
["      3.转移支出",0,0,0,0,0,0,0,0,0]
["三、本年收支结余",{"v":5723,"d":"5,723"},0,{"v":6651,"d":"6,651"},0,0,-928,0,0,0]
["四、年末滚存结余",{"v":36064,"d":"36,064"},0,{"v":21704,"d":"21,704"},0,0,{"v":14360,"d":"14,360"},0,0,0]

{"sheet":"J21","index":27,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,4],[3,5,3,9],[4,0,5,0],[4,1,4,2],[4,3,4,4],[4,5,5,5],[4,6,4,7],[4,8,4,9]],"flags":["formulas_cached_only"]}
["2016年度梅县区预算资金年终资产负债表"]
["决算21表"]
["单位:万元"]
["资       产       部       类  ",{"$nulls":4},"负       债       部       类  "]
["会计科目","期初数",null,"期末数",null,"会计科目","期初数",null,"期末数"]
[null,"合    计","其中:本级","合    计","其中:本级",null,"合    计","其中:本级","合    计","其中:本级"]
["资产             ",{"v":188245,"d":"188,245"},0,{"v":246479,"d":"246,479"},0,"负债",{"v":133711,"d":"133,711"},0,{"v":328771,"d":"328,771"},0]
["　国库存款",{"v":59483,"d":"59,483"},0,{"v":94341,"d":"94,341"},0,"　应付短期政府债券",0,0,0,0]
["　国库现金管理存款",0,0,0,0,"　应付国库集中支付结余",53973,0,80314,0]
["　其他财政存款",98,0,{"v":34009,"d":"34,009"},0,"　与上级往来",{"v":-11008,"d":"-11,008"},0,{"v":68096,"d":"68,096"},0]
["　财政零余额账户存款",0,0,0,0,"　　其中：上级拨付国债转贷资金",88,0,44,0]
["　有价证券",0,0,0,0,"　　　　　计划单列市与省往来",0,0,0,0]
["　在途款",0,0,-21,0,"　其他应付款",{"v":59145,"d":"59,145"},0,{"v":55880,"d":"55,880"},0]
["　预拨经费",0,0,0,0,"　应付代管资金",0,0,0,0]
["　借出款项",0,0,0,0,"　应付长期政府债券",0,0,0,0]
["　应收股利",0,0,0,0,"　借入款项",0,0,0,0]
["　与下级往来",0,0,0,0,"　应付地方政府债券转贷款",{"v":31601,"d":"31,601"},0,{"v":124481,"d":"124,481"},0]
["　　其中：省与计划单列市往来",0,0,0,0,"　应付主权外债转贷款",0,0,0,0]
["　其他应收款",{"v":128664,"d":"128,664"},0,{"v":118150,"d":"118,150"},0,"　其他负债",0,0,0,0]
["　应收地方政府债券转贷款",0,0,0,0,"　已结报支出",0,0,0,0]
["　应收主权外债转贷款",0,0,0,0,"净资产",{"v":54534,"d":"54,534"},0,{"v":-82292,"d":"-82,292"},0]
["　股权投资",0,0,0,0,"　一般公共预算结转结余",{"v":47519,"d":"47,519"},0,{"v":11698,"d":"11,698"},0]
["　待发国债",0,0,0,0,"　政府性基金预算结转结余",{"v":3533,"d":"3,533"},0,{"v":21948,"d":"21,948"},0]
[{"$nulls":5},"　国有资本经营预算结转结余",0,0,0,0]
[{"$nulls":5},"　专用基金结余",98,0,{"v":3843,"d":"3,843"},0]
[{"$nulls":5},"　预算稳定调节基金",{"v":30285,"d":"30,285"},0,0,0]
[{"$nulls":5},"　预算周转金",{"v":4700,"d":"4,700"},0,{"v":4700,"d":"4,700"},0]
[{"$nulls":5},"　资产基金",0,0,0,0]
[{"$nulls":5},"　待偿债净资产",{"v":-31601,"d":"-31,601"},0,{"v":-124481,"d":"-124,481"},0]
{"$rows_empty":13}
["总     计",{"v":188245,"d":"188,245"},0,{"v":246479,"d":"246,479"},0,"总     计",{"v":188245,"d":"188,245"},0,{"v":246479,"d":"246,479"},0]

{"sheet":"J22","index":28,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["2016年度梅县区地方政府债务余额情况表"]
["决算22表"]
["单位:万元"]
["项目","预算数","决算数"]
["上年末地方政府债务余额",null,{"v":203258,"d":"203,258"}]
["  一般债务",null,{"v":119517,"d":"119,517"}]
["  专项债务",null,{"v":83741,"d":"83,741"}]
["本年地方政府债务余额限额",{"v":245025,"d":"245,025"}]
["  一般债务",{"v":127855,"d":"127,855"}]
["  专项债务",{"v":117170,"d":"117,170"}]
["本年地方政府债务(转贷)收入",null,{"v":92880,"d":"92,880"}]
["  一般债务",null,{"v":32620,"d":"32,620"}]
["  专项债务",null,{"v":60260,"d":"60,260"}]
["本年地方政府债务还本支出",null,{"v":44318,"d":"44,318"}]
["  一般债务",null,{"v":28058,"d":"28,058"}]
["  专项债务",null,{"v":16260,"d":"16,260"}]
["年末地方政府债务余额",null,{"v":247685,"d":"247,685"}]
["  一般债务",null,{"v":119944,"d":"119,944"}]
["  专项债务",null,{"v":127741,"d":"127,741"}]

{"sheet":"J23","index":29,"n_rows":36,"n_cols":19,"rows_kept":36,"merged":[[0,0,0,18],[1,0,1,18],[2,0,2,18],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,17],[3,18,5,18],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,9],[4,10,4,13],[4,14,4,17]],"flags":["formulas_cached_only"]}
["2016年度梅县区基本数字表"]
["决算23表"]
["单位:个、人"]
["预算科目","年末机构数(个)","年末人数",{"$nulls":3},"其中:",{"$nulls":11},"年末学\r\n生人数"]
[null,null,"合计","在职人员","离休人员","退休人员","一般公共预算财政拨款开支人数",{"$nulls":3},"一般公共预算财政补助开支人数",{"$nulls":3},"经费自理人数"]
[{"$nulls":6},"小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员"]
["一般公共服务支出",111,{"v":1785,"d":"1,785"},{"v":1785,"d":"1,785"},0,0,{"v":1479,"d":"1,479"},{"v":1479,"d":"1,479"},0,0,306,306,0,0,0,0,0,0,54]
["外交支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["公共安全支出",9,705,705,0,0,698,698,0,0,7,7,0,0,0,0,0,0,5]
["教育支出",60,{"v":5494,"d":"5,494"},{"v":5494,"d":"5,494"},0,0,18,18,0,0,{"v":5444,"d":"5,444"},{"v":5444,"d":"5,444"},0,0,32,32,0,0,{"v":64394,"d":"64,394"}]
["科学技术支出",2,15,15,0,0,15,15,0,0,0,0,0,0,0,0,0,0,0]
["文化体育与传媒支出",20,309,309,0,0,15,15,0,0,289,289,0,0,5,5,0,0,5]
["社会保障和就业支出",5,{"v":7591,"d":"7,591"},224,73,{"v":7294,"d":"7,294"},{"v":2979,"d":"2,979"},220,52,{"v":2707,"d":"2,707"},{"v":4598,"d":"4,598"},4,21,{"v":4573,"d":"4,573"},14,0,0,14,0]
["医疗卫生与计划生育支出",27,{"v":2457,"d":"2,457"},{"v":2457,"d":"2,457"},0,0,166,166,0,0,{"v":1644,"d":"1,644"},{"v":1644,"d":"1,644"},0,0,647,647,0,0,0]
["节能环保支出",1,91,91,0,0,91,91,0,0,0,0,0,0,0,0,0,0,0]
["城乡社区支出",3,254,254,0,0,102,102,0,0,107,107,0,0,45,45,0,0,0]
["农林水支出",25,848,848,0,0,153,153,0,0,695,695,0,0,0,0,0,0,31]
["交通运输支出",1,81,81,0,0,79,79,0,0,2,2,0,0,0,0,0,0,0]
["资源勘探信息等支出",5,58,58,0,0,45,45,0,0,5,5,0,0,8,8,0,0,0]
["商业服务业等支出",3,38,38,0,0,26,26,0,0,12,12,0,0,0,0,0,0,0]
["金融支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["援助其他地区支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国土海洋气象等支出",8,178,178,0,0,117,117,0,0,26,26,0,0,35,35,0,0,0]
["住房保障支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["粮油物资储备支出",1,30,30,0,0,30,30,0,0,0,0,0,0,0,0,0,0,0]
["其他支出",2,99,99,0,0,26,26,0,0,73,73,0,0,0,0,0,0,0]
{"$rows_empty":9}
["合     计",283,{"v":20033,"d":"20,033"},{"v":12666,"d":"12,666"},73,{"v":7294,"d":"7,294"},{"v":6039,"d":"6,039"},{"v":3280,"d":"3,280"},52,{"v":2707,"d":"2,707"},{"v":13208,"d":"13,208"},{"v":8614,"d":"8,614"},21,{"v":4573,"d":"4,573"},786,772,0,14,{"v":64489,"d":"64,489"}]

{"sheet":"J24","index":30,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年度梅县区乡镇财政基本情况表"]
["决算24表"]
["单位:万元"]
["项    目","决算数","项    目","决算数"]
["一、一般公共预算收支决算",null,"    政府性基金收入",0]
["  收入总计",{"v":72323,"d":"72,323"},"    上级补助收入",0]
["    一般公共预算收入",{"v":72323,"d":"72,323"},"    待偿债置换专项债券上年结余",0]
["    上级补助收入",0,"    上年结余",0]
["    待偿债置换一般债券上年结余",0,"    调入资金",0]
["    上年结余",0,"    债务(转贷)收入",0]
["    调入资金",0,"  支出总计",0]
["    债务(转贷)收入",0,"    政府性基金支出",0]
["    调入预算稳定调节基金",0,"    上解上级支出",0]
["    接受其他地区援助收入",0,"    调出资金",0]
["  支出总计",{"v":72323,"d":"72,323"},"    债务还本支出",0]
["    一般公共预算支出",0,"    待偿债置换专项债券结余",0]
["    上解上级支出",{"v":72323,"d":"72,323"},"    年终结余",0]
["    调出资金",0,"三、国有资本经营收支决算"]
["    债务还本支出",0,"  收入总计",0]
["    增设预算周转金",0,"    国有资本经营收入 ",0]
["    安排预算稳定调节基金",0,"    上级补助收入",0]
["    援助其他地区支出",0,"    上年结余",0]
["    待偿债置换一般债券结余",0,"  支出总计",0]
["    年终结余",0,"    国有资本经营支出",0]
["二、政府性基金收支决算",null,"    调出资金",0]
["  收入总计",0,"    年终结余",0]

{"sheet":"J71","index":31,"n_rows":87,"n_cols":4,"rows_kept":87,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2016年度梅县区一般公共预算收支决算总表"]
["决算01表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["一般公共预算收入",{"v":218830,"d":"218,830"},"一般公共预算支出",{"v":511097,"d":"511,097"}]
["上级补助收入",{"v":239950,"d":"239,950"},"补助下级支出",0]
["  返还性收入",{"v":24193,"d":"24,193"},"  返还性支出",0]
["  一般性转移支付收入",{"v":162010,"d":"162,010"},"  一般性转移支付支出",0]
["  专项转移支付收入",{"v":53747,"d":"53,747"},"  专项转移支付支出",0]
["下级上解收入",0,"上解上级支出",{"v":20057,"d":"20,057"}]
["  一般性转移支付",0,"  一般性转移支付",718]
["  专项转移支付",0,"  专项转移支付",{"v":19339,"d":"19,339"}]
["待偿债置换一般债券上年结余",0]
["上年结余",{"v":47519,"d":"47,519"}]
["调入资金   ",{"v":1706,"d":"1,706"},"调出资金",0]
["债务收入",0,"债务还本支出",{"v":28058,"d":"28,058"}]
["债务转贷收入",{"v":32620,"d":"32,620"},"债务转贷支出",0]
["国债转贷收入",0,"增设预算周转金",0]
["国债转贷资金上年结余",0,"拨付国债转贷资金数",0]
["国债转贷转补助",0,"国债转贷资金结余",0]
["调入预算稳定调节基金",{"v":30285,"d":"30,285"},"安排预算稳定调节基金",0]
["接受其他地区援助收入",0,"援助其他地区支出",0]
["省补助计划单列市收入",0,"省补助计划单列市支出",0]
["计划单列市上解省收入",0,"计划单列市上解省支出",0]
[null,null,"待偿债置换一般债券结余",{"v":4562,"d":"4,562"}]
[null,null,"年终结余",{"v":7136,"d":"7,136"}]
[null,null,"减:结转下年的支出",{"v":7136,"d":"7,136"}]
[null,null,"净结余",0]
{"$rows_empty":58}
["收  入  总  计",{"v":570910,"d":"570,910"},"支  出  总  计",{"v":570910,"d":"570,910"}]

{"sheet":"J72","index":32,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2016年度梅县区政府性基金收支决算总表"]
["决算10表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数"]
["政府性基金收入",{"v":73000,"d":"73,000"},{"v":51570,"d":"51,570"},{"v":51570,"d":"51,570"},"文化体育与传媒支出",7,28,28]
[{"$nulls":4},"社会保障和就业支出",{"v":1376,"d":"1,376"},583,583]
[{"$nulls":4},"节能环保支出",0,0,0]
[{"$nulls":4},"城乡社区支出",{"v":69358,"d":"69,358"},{"v":88450,"d":"88,450"},{"v":81735,"d":"81,735"}]
[{"$nulls":4},"农林水支出",54,0,0]
[{"$nulls":4},"交通运输支出",0,0,0]
[{"$nulls":4},"资源勘探信息等支出",{"v":1300,"d":"1,300"},{"v":1658,"d":"1,658"},{"v":1226,"d":"1,226"}]
[{"$nulls":4},"商业服务业等支出",0,20,0]
[{"$nulls":4},"其他支出",662,{"v":2049,"d":"2,049"},{"v":1268,"d":"1,268"}]
[{"$nulls":4},"债务付息支出",0,89,89]
[{"$nulls":4},"债务发行费用支出",0,45,45]
["本 年 收 入 合 计",{"v":73000,"d":"73,000"},{"v":51570,"d":"51,570"},{"v":51570,"d":"51,570"},"本 年 支 出 合 计",{"v":72757,"d":"72,757"},{"v":92922,"d":"92,922"},{"v":84974,"d":"84,974"}]
["上级补助收入",null,null,{"v":9525,"d":"9,525"},"补助下级支出",null,null,0]
["下级上解收入",null,null,0,"上解上级支出",null,null,0]
["待偿债置换专项债券上年结余",null,null,0]
["上年结余",null,null,{"v":3533,"d":"3,533"}]
["调入资金",null,null,0,"调出资金",null,null,{"v":1706,"d":"1,706"}]
["债务收入",null,null,0,"债务还本支出",null,null,{"v":16260,"d":"16,260"}]
["债务转贷收入",null,null,{"v":60260,"d":"60,260"},"债务转贷支出",null,null,0]
["省补助计划单列市收入",null,null,0,"省补助计划单列市支出",null,null,0]
["计划单列市上解省收入",null,null,0,"计划单列市上解省支出",null,null,0]
[{"$nulls":4},"待偿债置换专项债券结余",null,null,{"v":14000,"d":"14,000"}]
[{"$nulls":4},"年终结余",null,null,{"v":7948,"d":"7,948"}]
{"$rows_empty":14}
["收  入  总  计",null,null,{"v":124888,"d":"124,888"},"支　出　总　计",null,null,{"v":124888,"d":"124,888"}]

{"sheet":"J73","index":33,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2016年度梅县区国有资本经营收支决算总表"]
["决算16表"]
["单位:万元"]
["预算科目","年初预算数","调整预算数","决算数","预算科目","年初预算数","调整预算数","决算数"]
["利润收入",0,0,0,"解决历史遗留问题及改革成本支出",0,0,0]
["股利、股息收入",0,0,0,"国有企业资本金注入",0,0,0]
["产权转让收入",0,0,0,"国有企业政策性补贴",0,0,0]
["清算收入",0,0,0,"金融国有资本经营预算支出",0,0,0]
["其他国有资本经营预算收入",0,0,0,"其他国有资本经营预算支出",0,0,0]
[]
[]
[]
[]
[]
[]
["本 年 收 入 合 计",0,0,0,"本 年 支 出 合 计",0,0,0]
["上级补助收入",null,null,0,"补助下级支出",null,null,0]
["上年结余",null,null,0]
["省补助计划单列市收入",null,null,0,"省补助计划单列市支出",null,null,0]
[{"$nulls":4},"调出资金",null,null,0]
[{"$nulls":4},"年终结余",null,null,0]
{"$rows_empty":21}
["收  入  总  计",null,null,0,"支  出  总  计",null,null,0]

{"sheet":"FIB","index":34,"n_rows":5,"n_cols":1,"rows_kept":5,"merged":[[3,0,3,5],[4,0,4,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
["梅县区"]
["2016年度财政总决算分析表"]