{"text_format":"3","workbook":"xls","n_sheets":64,"sheets":["IB","ML","sheet01","J01","J01-2","J02","J03","J04","J05","J06","J07","J08","J09","J10","sheet02","J11","J12","J13","J14","J15","J16","J17","J18","sheet03","J19","J20","J21","J22","sheet04","J23","J24","J25","J26","J27","J28","J71","J72","J73","FIB","FML","sheet001","F01","F02","F03","F04","F05","F06","F07","F08","F09","F10","F11","F12","F13","sheet002","F14","F15","sheet003","F16","F17","sheet004","F18","F19","F20"],"not_rendered":{"external_links":1,"defined_names":25},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IB","index":0,"n_rows":10,"n_cols":1,"rows_kept":10,"merged":[[1,0,1,4],[2,0,2,4],[4,0,4,4],[5,0,5,4],[6,0,6,4],[9,0,9,4]],"flags":["formulas_cached_only"]}
[]
["梅县区"]
["2018年度财政总决算报表"]
[]
["财政厅（局）编成日期: 二〇一九年    月    日"]
["    人民政府审定日期: 二〇一九年    月    日"]
["    向财政部报出日期: 二〇一九年    月    日"]
[]
[]
["      财政厅（局）负责人（章）                     处室负责人（章）                      经办人（章)"]

{"sheet":"ML","index":1,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,1,0,4],[4,4,13,4],[15,4,22,4],[24,4,27,4],[29,4,34,4]],"flags":["formulas_cached_only"]}
[null,"财 政 总 决 算 报 表 目 录"]
[]
[null,"表号","表名","页码"]
[]
[null,"决算01表","一般公共预算收支决算总表",null,"第一部分:一般公共预算"]
[null,"决算02表","一般公共预算收入预算变动情况表"]
[null,"决算03表","一般公共预算支出预算变动及结余、结转情况表"]
[null,"决算04表","一般公共预算收入决算明细表"]
[null,"决算05表","一般公共预算支出决算功能分类明细表"]
[null,"决算06表","一般公共预算支出决算经济分类明细表"]
[null,"决算07表","一般公共预算税收返还和转移支付决算表"]
[null,"决算08表","一般公共预算收支决算分级表"]
[null,"决算09表","民族自治地区一般公共预算收支决算表"]
[null,"决算10表","一般公共预算收支及平衡情况表"]
[]
[null,"决算11表","政府性基金预算收支决算总表",null,"第二部分:政府性基金预算"]
[null,"决算12表","政府性基金预算收入预算变动情况表"]
[null,"决算13表","政府性基金预算支出预算变动情况表"]
[null,"决算14表","政府性基金预算收入决算明细表"]
[null,"决算15表","政府性基金预算支出决算功能分类明细表"]
[null,"决算16表","政府性基金预算收支及结余情况表"]
[null,"决算17表","政府性基金预算收支决算分级表"]
[null,"决算18表","政府性基金预算收支及平衡情况表"]
[]
[null,"决算19表","国有资本经营预算收支决算总表",null,"第三部分:国有资本经营预算"]
[null,"决算20表","国有资本经营预算收支决算明细表"]
[null,"决算21表","国有资本经营预算收支决算分级表"]
[null,"决算22表","国有资本经营预算收支及平衡情况表"]
[]
[null,"决算23表","社会保险基金预算收支情况表",null,"第四部分:补充资料"]
[null,"决算24表","预算资金年终资产负债表"]
[null,"决算25表","地方政府债务余额情况表"]
[null,"决算26表","基本数字表"]
[null,"决算27表","贫困县相关财政指标表"]
[null,"决算28表","乡镇财政收支决算表"]

{"sheet":"sheet01","index":2,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第一部分:一般公共预算"]

{"sheet":"J01","index":3,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支决算总表"]
["决算01表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数"]
["一、税收收入",{"v":142588,"d":"142,588"},{"v":116988,"d":"116,988"},{"v":118922,"d":"118,922"},"一、一般公共服务支出",{"v":59009,"d":"59,009"},{"v":67001,"d":"67,001"},{"v":66570,"d":"66,570"}]
["    增值税",{"v":42079,"d":"42,079"},{"v":31066,"d":"31,066"},{"v":31267,"d":"31,267"},"二、外交支出",0,0,0]
["    企业所得税",{"v":17691,"d":"17,691"},{"v":15192,"d":"15,192"},{"v":15493,"d":"15,493"},"三、国防支出",0,0,0]
["    个人所得税",{"v":4792,"d":"4,792"},{"v":4413,"d":"4,413"},{"v":4264,"d":"4,264"},"四、公共安全支出",{"v":28347,"d":"28,347"},{"v":28021,"d":"28,021"},{"v":27734,"d":"27,734"}]
["    资源税",792,635,655,"五、教育支出",{"v":108233,"d":"108,233"},{"v":136615,"d":"136,615"},{"v":133666,"d":"133,666"}]
["    城市维护建设税",{"v":9962,"d":"9,962"},{"v":7586,"d":"7,586"},{"v":7710,"d":"7,710"},"六、科学技术支出",371,{"v":9701,"d":"9,701"},{"v":9701,"d":"9,701"}]
["    房产税",{"v":4257,"d":"4,257"},{"v":2915,"d":"2,915"},{"v":4035,"d":"4,035"},"七、文化体育与传媒支出",{"v":8699,"d":"8,699"},{"v":10028,"d":"10,028"},{"v":9617,"d":"9,617"}]
["    印花税",{"v":2689,"d":"2,689"},{"v":2483,"d":"2,483"},{"v":2355,"d":"2,355"},"八、社会保障和就业支出",{"v":30192,"d":"30,192"},{"v":75900,"d":"75,900"},{"v":74170,"d":"74,170"}]
["    城镇土地使用税",{"v":5448,"d":"5,448"},{"v":10622,"d":"10,622"},{"v":10708,"d":"10,708"},"九、医疗卫生与计划生育支出",{"v":65638,"d":"65,638"},{"v":83123,"d":"83,123"},{"v":81746,"d":"81,746"}]
["    土地增值税",{"v":19657,"d":"19,657"},{"v":18893,"d":"18,893"},{"v":18903,"d":"18,903"},"十、节能环保支出",{"v":2972,"d":"2,972"},{"v":16887,"d":"16,887"},{"v":16859,"d":"16,859"}]
["    车船税",{"v":1500,"d":"1,500"},971,{"v":1049,"d":"1,049"},"十一、城乡社区支出",{"v":47646,"d":"47,646"},{"v":68216,"d":"68,216"},{"v":67794,"d":"67,794"}]
["    耕地占用税",{"v":10527,"d":"10,527"},{"v":6409,"d":"6,409"},{"v":6410,"d":"6,410"},"十二、农林水支出",{"v":37413,"d":"37,413"},{"v":64456,"d":"64,456"},{"v":63935,"d":"63,935"}]
["    契税",{"v":22287,"d":"22,287"},{"v":14514,"d":"14,514"},{"v":14794,"d":"14,794"},"十三、交通运输支出",{"v":8149,"d":"8,149"},{"v":84975,"d":"84,975"},{"v":84932,"d":"84,932"}]
["    烟叶税",907,711,711,"十四、资源勘探信息等支出",{"v":1519,"d":"1,519"},{"v":2359,"d":"2,359"},{"v":2354,"d":"2,354"}]
["    环境保护税",0,578,568,"十五、商业服务业等支出",755,{"v":1854,"d":"1,854"},{"v":1854,"d":"1,854"}]
["    其他税收收入",0,0,0,"十六、金融支出",0,0,0]
["二、非税收入",{"v":70514,"d":"70,514"},{"v":45612,"d":"45,612"},{"v":44894,"d":"44,894"},"十七、援助其他地区支出",0,0,0]
["    专项收入",{"v":6914,"d":"6,914"},{"v":9835,"d":"9,835"},{"v":9948,"d":"9,948"},"十八、国土海洋气象等支出",{"v":5190,"d":"5,190"},{"v":7779,"d":"7,779"},{"v":7779,"d":"7,779"}]
["    行政事业性收费收入",{"v":5597,"d":"5,597"},{"v":3207,"d":"3,207"},{"v":3091,"d":"3,091"},"十九、住房保障支出",755,{"v":1662,"d":"1,662"},{"v":1662,"d":"1,662"}]
["    罚没收入",{"v":1978,"d":"1,978"},{"v":1801,"d":"1,801"},{"v":1802,"d":"1,802"},"二十、粮油物资储备支出",{"v":2277,"d":"2,277"},{"v":2678,"d":"2,678"},{"v":2678,"d":"2,678"}]
["    国有资本经营收入",0,0,0,"二十一、预备费",{"v":5000,"d":"5,000"},0,0]
["    国有资源(资产)有偿使用收入",{"v":48000,"d":"48,000"},{"v":25324,"d":"25,324"},{"v":24608,"d":"24,608"},"二十二、其他支出",{"v":11115,"d":"11,115"},{"v":2763,"d":"2,763"},{"v":2763,"d":"2,763"}]
["    其他收入",{"v":8025,"d":"8,025"},{"v":5445,"d":"5,445"},{"v":5445,"d":"5,445"},"二十三、债务付息支出",{"v":2819,"d":"2,819"},{"v":3505,"d":"3,505"},{"v":3505,"d":"3,505"}]
[{"$nulls":4},"二十四、债务发行费用支出",0,51,51]
{"$rows_empty":11}
["本 年 收 入 合 计",{"v":213102,"d":"213,102"},{"v":162600,"d":"162,600"},{"v":163816,"d":"163,816"},"本 年 支 出 合 计",{"v":426099,"d":"426,099"},{"v":667574,"d":"667,574"},{"v":659370,"d":"659,370"}]

{"sheet":"J01-2","index":4,"n_rows":76,"n_cols":4,"rows_kept":76,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支决算总表"]
["决算01表"]
["单位:万元"]
["项目","决算数","项目","决算数"]
["本 年 收 入 合 计",{"v":163816,"d":"163,816"},"本 年 支 出 合 计",{"v":659370,"d":"659,370"}]
["上级补助收入",{"v":414427,"d":"414,427"},"上解上级支出",{"v":5515,"d":"5,515"}]
["  返还性收入",{"v":26798,"d":"26,798"}]
["  一般性转移支付收入",{"v":188720,"d":"188,720"}]
["  专项转移支付收入",{"v":198909,"d":"198,909"}]
["待偿债置换一般债券上年结余",808]
["上年结余",{"v":4665,"d":"4,665"}]
["调入资金",{"v":55000,"d":"55,000"},"调出资金",0]
["  从政府性基金预算调入",{"v":55000,"d":"55,000"}]
["  从国有资本经营预算调入",0]
["  从其他资金调入",0]
["债务(转贷)收入",{"v":45900,"d":"45,900"},"债务还本支出",{"v":10311,"d":"10,311"}]
[null,null,"增设预算周转金",0]
["国债转贷收入、上年结余及转补助数",0,"国债转贷拨付数及年终结余",0]
["调入预算稳定调节基金",0,"补充预算稳定调节基金",{"v":1216,"d":"1,216"}]
["接受其他地区援助收入",0,"援助其他地区支出",0]
["省补助计划单列市收入",0,"计划单列市上解省支出",0]
[null,null,"待偿债置换一般债券结余",0]
[null,null,"年终结余",{"v":8204,"d":"8,204"}]
[null,null,"减:结转下年的支出",{"v":8204,"d":"8,204"}]
[null,null,"净结余",0]
{"$rows_empty":50}
["收  入  总  计",{"v":684616,"d":"684,616"},"支  出  总  计",{"v":684616,"d":"684,616"}]

{"sheet":"J02","index":5,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,5,6],[4,2,4,4],[4,5,5,5]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收入预算变动情况表"]
["决算02表"]
["单位:万元"]
["预算科目","预算数","变动项目",{"$nulls":3},"调整预算数"]
[null,null,"上级专项调整数",null,null,"增加(减少)预算指标"]
[null,null,"小计","企业上下划","其他"]
["一、税收收入",{"v":142588,"d":"142,588"},0,0,0,{"v":-25600,"d":"-25,600"},{"v":116988,"d":"116,988"},null,"0.1"]
["    增值税",{"v":42079,"d":"42,079"},0,0,0,{"v":-11013,"d":"-11,013"},{"v":31066,"d":"31,066"},null,"0.2"]
["    企业所得税",{"v":17691,"d":"17,691"},0,0,0,{"v":-2499,"d":"-2,499"},{"v":15192,"d":"15,192"},null,"0.3"]
["    个人所得税",{"v":4792,"d":"4,792"},0,0,0,-379,{"v":4413,"d":"4,413"},null,"0.4"]
["    资源税",792,0,0,0,-157,635,null,"0.5"]
["    城市维护建设税",{"v":9962,"d":"9,962"},0,0,0,{"v":-2376,"d":"-2,376"},{"v":7586,"d":"7,586"},null,"0.6"]
["    房产税",{"v":4257,"d":"4,257"},0,0,0,{"v":-1342,"d":"-1,342"},{"v":2915,"d":"2,915"},null,"0.7"]
["    印花税",{"v":2689,"d":"2,689"},0,0,0,-206,{"v":2483,"d":"2,483"},null,"0.8"]
["    城镇土地使用税",{"v":5448,"d":"5,448"},0,0,0,{"v":5174,"d":"5,174"},{"v":10622,"d":"10,622"},null,"0.9"]
["    土地增值税",{"v":19657,"d":"19,657"},0,0,0,-764,{"v":18893,"d":"18,893"},null,"0.10"]
["    车船税",{"v":1500,"d":"1,500"},0,0,0,-529,971,null,"0.11"]
["    耕地占用税",{"v":10527,"d":"10,527"},0,0,0,{"v":-4118,"d":"-4,118"},{"v":6409,"d":"6,409"},null,"0.12"]
["    契税",{"v":22287,"d":"22,287"},0,0,0,{"v":-7773,"d":"-7,773"},{"v":14514,"d":"14,514"},null,"0.13"]
["    烟叶税",907,0,0,0,-196,711,null,"0.14"]
["    环境保护税",0,0,0,0,578,578,null,"0.15"]
["    其他税收收入",0,0,0,0,0,0,null,"0.16"]
["二、非税收入",{"v":70514,"d":"70,514"},0,0,0,{"v":-24902,"d":"-24,902"},{"v":45612,"d":"45,612"},null,"0.17"]
["    专项收入",{"v":6914,"d":"6,914"},0,0,0,{"v":2921,"d":"2,921"},{"v":9835,"d":"9,835"},null,"0.18"]
["    行政事业性收费收入",{"v":5597,"d":"5,597"},0,0,0,{"v":-2390,"d":"-2,390"},{"v":3207,"d":"3,207"},null,"0.19"]
["    罚没收入",{"v":1978,"d":"1,978"},0,0,0,-177,{"v":1801,"d":"1,801"},null,"0.20"]
["    国有资本经营收入",0,0,0,0,0,0,null,"0.21"]
["    国有资源(资产)有偿使用收入",{"v":48000,"d":"48,000"},0,0,0,{"v":-22676,"d":"-22,676"},{"v":25324,"d":"25,324"},null,"0.22"]
["    其他收入",{"v":8025,"d":"8,025"},0,0,0,{"v":-2580,"d":"-2,580"},{"v":5445,"d":"5,445"},null,"0.23"]
{"$rows_empty":9}
["合        计",{"v":213102,"d":"213,102"},0,0,0,{"v":-50502,"d":"-50,502"},{"v":162600,"d":"162,600"},null,"0.24"]

{"sheet":"J03","index":6,"n_rows":285,"n_cols":20,"rows_kept":285,"merged":[[0,0,0,19],[1,0,1,19],[2,0,2,19],[3,0,4,0],[3,1,4,1],[3,2,3,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算支出预算变动及结余、结转情况表"]
["决算03表"]
["单位:万元"]
["预算科目","预算数","变    动    项    目",{"$nulls":13},"调整预算数","决算数","预算结余","结转下年使用数"]
[null,null,"小计","返还性收入","一般性转移支付","专项转移支付","上年结转使用数","调入资金","债务(转贷)收入","动支预备费","科目调剂","本年短收安排","动用预算稳定调节基金","补充预算稳定调节基金","省补助计划单列市","其他"]
["一般公共服务支出",{"v":59009,"d":"59,009"},{"v":7992,"d":"7,992"},0,{"v":2768,"d":"2,768"},{"v":1113,"d":"1,113"},0,0,0,0,{"v":4111,"d":"4,111"},0,0,0,0,0,{"v":67001,"d":"67,001"},{"v":66570,"d":"66,570"},431,431]
["  人大事务",785,556,0,28,528,0,0,0,0,0,0,0,0,0,0,{"v":1341,"d":"1,341"},{"v":1341,"d":"1,341"},0,0]
["  政协事务",576,15,0,15,0,0,0,0,0,0,0,0,0,0,0,591,591,0,0]
["  政府办公厅(室)及相关机构事务",{"v":18413,"d":"18,413"},{"v":1530,"d":"1,530"},0,678,0,0,0,0,0,852,0,0,0,0,0,{"v":19943,"d":"19,943"},{"v":19943,"d":"19,943"},0,0]
["  发展与改革事务",932,155,0,0,155,0,0,0,0,0,0,0,0,0,0,{"v":1087,"d":"1,087"},985,102,102]
["  统计信息事务",659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,659,581,78,78]
["  财政事务",{"v":3750,"d":"3,750"},-700,0,0,0,0,0,0,0,-700,0,0,0,0,0,{"v":3050,"d":"3,050"},{"v":3031,"d":"3,031"},19,19]
["  税收事务",{"v":8700,"d":"8,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8700,"d":"8,700"},{"v":8700,"d":"8,700"},0,0]
["  审计事务",385,4,0,0,4,0,0,0,0,0,0,0,0,0,0,389,379,10,10]
["  海关事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  人力资源事务",{"v":1320,"d":"1,320"},133,0,94,39,0,0,0,0,0,0,0,0,0,0,{"v":1453,"d":"1,453"},{"v":1453,"d":"1,453"},0,0]
["  纪检监察事务",{"v":1780,"d":"1,780"},168,0,0,168,0,0,0,0,0,0,0,0,0,0,{"v":1948,"d":"1,948"},{"v":1841,"d":"1,841"},107,107]
["  商贸事务",{"v":1746,"d":"1,746"},2,0,2,0,0,0,0,0,0,0,0,0,0,0,{"v":1748,"d":"1,748"},{"v":1748,"d":"1,748"},0,0]
["  知识产权事务",0,20,0,0,20,0,0,0,0,0,0,0,0,0,0,20,20,0,0]
["  工商行政管理事务",60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60,60,0,0]
["  质量技术监督与检验检疫事务",444,1,0,1,0,0,0,0,0,0,0,0,0,0,0,445,445,0,0]
["  民族事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  宗教事务",322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,322,320,2,2]
["  港澳台侨事务",162,16,0,16,0,0,0,0,0,0,0,0,0,0,0,178,178,0,0]
["  档案事务",{"v":1640,"d":"1,640"},-600,0,0,0,0,0,0,0,-600,0,0,0,0,0,{"v":1040,"d":"1,040"},942,98,98]
["  民主党派及工商联事务",243,10,0,0,10,0,0,0,0,0,0,0,0,0,0,253,247,6,6]
["  群众团体事务",719,45,0,0,45,0,0,0,0,0,0,0,0,0,0,764,755,9,9]
["  党委办公厅(室)及相关机构事务",{"v":3690,"d":"3,690"},244,0,244,0,0,0,0,0,0,0,0,0,0,0,{"v":3934,"d":"3,934"},{"v":3934,"d":"3,934"},0,0]
["  组织事务",{"v":1362,"d":"1,362"},{"v":1243,"d":"1,243"},0,{"v":1105,"d":"1,105"},138,0,0,0,0,0,0,0,0,0,0,{"v":2605,"d":"2,605"},{"v":2605,"d":"2,605"},0,0]
["  宣传事务",973,571,0,571,0,0,0,0,0,0,0,0,0,0,0,{"v":1544,"d":"1,544"},{"v":1544,"d":"1,544"},0,0]
["  统战事务",312,14,0,14,0,0,0,0,0,0,0,0,0,0,0,326,326,0,0]
["  对外联络事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他共产党事务支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他一般公共服务支出",{"v":10036,"d":"10,036"},{"v":4565,"d":"4,565"},0,0,6,0,0,0,0,{"v":4559,"d":"4,559"},0,0,0,0,0,{"v":14601,"d":"14,601"},{"v":14601,"d":"14,601"},0,0]
["外交支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国防支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["公共安全支出",{"v":28347,"d":"28,347"},-326,0,{"v":2234,"d":"2,234"},918,0,0,0,0,{"v":-3478,"d":"-3,478"},0,0,0,0,0,{"v":28021,"d":"28,021"},{"v":27734,"d":"27,734"},287,287]
["  武装警察",{"v":2366,"d":"2,366"},20,0,0,20,0,0,0,0,0,0,0,0,0,0,{"v":2386,"d":"2,386"},{"v":2144,"d":"2,144"},242,242]
["  公安",{"v":17783,"d":"17,783"},{"v":2537,"d":"2,537"},0,{"v":2169,"d":"2,169"},368,0,0,0,0,0,0,0,0,0,0,{"v":20320,"d":"20,320"},{"v":20320,"d":"20,320"},0,0]
["  国家安全",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  检察",103,7,0,7,0,0,0,0,0,0,0,0,0,0,0,110,110,0,0]
["  法院",273,58,0,58,0,0,0,0,0,0,0,0,0,0,0,331,331,0,0]
["  司法",{"v":6313,"d":"6,313"},{"v":-3660,"d":"-3,660"},0,0,340,0,0,0,0,{"v":-4000,"d":"-4,000"},0,0,0,0,0,{"v":2653,"d":"2,653"},{"v":2608,"d":"2,608"},45,45]
["  监狱",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  强制隔离戒毒",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  国家保密",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  缉私警察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  海警",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他公共安全支出",{"v":1509,"d":"1,509"},712,0,0,190,0,0,0,0,522,0,0,0,0,0,{"v":2221,"d":"2,221"},{"v":2221,"d":"2,221"},0,0]
["教育支出",{"v":108233,"d":"108,233"},{"v":28382,"d":"28,382"},0,35,{"v":5732,"d":"5,732"},0,0,0,0,{"v":22615,"d":"22,615"},0,0,0,0,0,{"v":136615,"d":"136,615"},{"v":133666,"d":"133,666"},{"v":2949,"d":"2,949"},{"v":2949,"d":"2,949"}]
["  教育管理事务",{"v":1406,"d":"1,406"},42,0,35,7,0,0,0,0,0,0,0,0,0,0,{"v":1448,"d":"1,448"},{"v":1448,"d":"1,448"},0,0]
["  普通教育",{"v":98066,"d":"98,066"},{"v":4732,"d":"4,732"},0,0,{"v":5132,"d":"5,132"},0,0,0,0,-400,0,0,0,0,0,{"v":102798,"d":"102,798"},{"v":102744,"d":"102,744"},54,54]
["  职业教育",{"v":2519,"d":"2,519"},724,0,0,470,0,0,0,0,254,0,0,0,0,0,{"v":3243,"d":"3,243"},{"v":3243,"d":"3,243"},0,0]
["  成人教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  广播电视教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  留学教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  特殊教育",411,0,0,0,0,0,0,0,0,0,0,0,0,0,0,411,277,134,134]
["  进修及培训",{"v":1386,"d":"1,386"},25,0,0,25,0,0,0,0,0,0,0,0,0,0,{"v":1411,"d":"1,411"},{"v":1380,"d":"1,380"},31,31]
["  教育费附加安排的支出",{"v":4043,"d":"4,043"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4043,"d":"4,043"},{"v":1313,"d":"1,313"},{"v":2730,"d":"2,730"},{"v":2730,"d":"2,730"}]
["  其他教育支出",402,{"v":22859,"d":"22,859"},0,0,98,0,0,0,0,{"v":22761,"d":"22,761"},0,0,0,0,0,{"v":23261,"d":"23,261"},{"v":23261,"d":"23,261"},0,0]
["科学技术支出",371,{"v":9330,"d":"9,330"},0,38,{"v":1635,"d":"1,635"},0,0,0,0,{"v":7657,"d":"7,657"},0,0,0,0,0,{"v":9701,"d":"9,701"},{"v":9701,"d":"9,701"},0,0]
["  科学技术管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  基础研究",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  应用研究",0,100,0,0,100,0,0,0,0,0,0,0,0,0,0,100,100,0,0]
["  技术研究与开发",55,{"v":3386,"d":"3,386"},0,0,{"v":1191,"d":"1,191"},0,0,0,0,{"v":2195,"d":"2,195"},0,0,0,0,0,{"v":3441,"d":"3,441"},{"v":3441,"d":"3,441"},0,0]
["  科技条件与服务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  社会科学",164,23,0,19,4,0,0,0,0,0,0,0,0,0,0,187,187,0,0]
["  科学技术普及",152,19,0,19,0,0,0,0,0,0,0,0,0,0,0,171,171,0,0]
["  科技交流与合作",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  科技重大项目",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他科学技术支出",0,{"v":5802,"d":"5,802"},0,0,340,0,0,0,0,{"v":5462,"d":"5,462"},0,0,0,0,0,{"v":5802,"d":"5,802"},{"v":5802,"d":"5,802"},0,0]
["文化体育与传媒支出",{"v":8699,"d":"8,699"},{"v":1329,"d":"1,329"},0,64,{"v":1345,"d":"1,345"},0,0,0,0,-80,0,0,0,0,0,{"v":10028,"d":"10,028"},{"v":9617,"d":"9,617"},411,411]
["  文化",{"v":4624,"d":"4,624"},748,0,0,638,0,0,0,0,110,0,0,0,0,0,{"v":5372,"d":"5,372"},{"v":5372,"d":"5,372"},0,0]
["  文物",710,-260,0,0,40,0,0,0,0,-300,0,0,0,0,0,450,306,144,144]
["  体育",{"v":1751,"d":"1,751"},110,0,0,0,0,0,0,0,110,0,0,0,0,0,{"v":1861,"d":"1,861"},{"v":1861,"d":"1,861"},0,0]
["  新闻出版广播影视",{"v":1332,"d":"1,332"},91,0,64,27,0,0,0,0,0,0,0,0,0,0,{"v":1423,"d":"1,423"},{"v":1423,"d":"1,423"},0,0]
["  其他文化体育与传媒支出",282,640,0,0,640,0,0,0,0,0,0,0,0,0,0,922,655,267,267]
["社会保障和就业支出",{"v":30192,"d":"30,192"},{"v":45708,"d":"45,708"},0,21,{"v":13277,"d":"13,277"},0,0,0,0,{"v":32410,"d":"32,410"},0,0,0,0,0,{"v":75900,"d":"75,900"},{"v":74170,"d":"74,170"},{"v":1730,"d":"1,730"},{"v":1730,"d":"1,730"}]
["  人力资源和社会保障管理事务",{"v":2667,"d":"2,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2667,"d":"2,667"},{"v":2424,"d":"2,424"},243,243]
["  民政管理事务",{"v":1203,"d":"1,203"},92,0,21,71,0,0,0,0,0,0,0,0,0,0,{"v":1295,"d":"1,295"},{"v":1295,"d":"1,295"},0,0]
["  行政事业单位离退休",{"v":7306,"d":"7,306"},{"v":6486,"d":"6,486"},0,0,0,0,0,0,0,{"v":6486,"d":"6,486"},0,0,0,0,0,{"v":13792,"d":"13,792"},{"v":13792,"d":"13,792"},0,0]
["  企业改革补助",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  就业补助",8,{"v":2527,"d":"2,527"},0,0,{"v":2527,"d":"2,527"},0,0,0,0,0,0,0,0,0,0,{"v":2535,"d":"2,535"},{"v":2527,"d":"2,527"},8,8]
["  抚恤",{"v":3511,"d":"3,511"},233,0,0,{"v":2233,"d":"2,233"},0,0,0,0,{"v":-2000,"d":"-2,000"},0,0,0,0,0,{"v":3744,"d":"3,744"},{"v":3744,"d":"3,744"},0,0]
["  退役安置",{"v":1062,"d":"1,062"},373,0,0,373,0,0,0,0,0,0,0,0,0,0,{"v":1435,"d":"1,435"},858,577,577]
["  社会福利",{"v":1469,"d":"1,469"},426,0,0,426,0,0,0,0,0,0,0,0,0,0,{"v":1895,"d":"1,895"},{"v":1689,"d":"1,689"},206,206]
["  残疾人事业",{"v":2664,"d":"2,664"},{"v":2333,"d":"2,333"},0,0,485,0,0,0,0,{"v":1848,"d":"1,848"},0,0,0,0,0,{"v":4997,"d":"4,997"},{"v":4997,"d":"4,997"},0,0]
["  自然灾害生活救助",183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,183,150,33,33]
["  红十字事业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  最低生活保障",702,{"v":1102,"d":"1,102"},0,0,{"v":7102,"d":"7,102"},0,0,0,0,{"v":-6000,"d":"-6,000"},0,0,0,0,0,{"v":1804,"d":"1,804"},{"v":1238,"d":"1,238"},566,566]
["  临时救助",7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,7,0,0]
["  特困人员救助供养",923,-600,0,0,0,0,0,0,0,-600,0,0,0,0,0,323,249,74,74]
["  补充道路交通事故社会救助基金",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他生活救助",91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,91,68,23,23]
["  财政对基本养老保险基金的补助",{"v":8162,"d":"8,162"},{"v":9111,"d":"9,111"},0,0,0,0,0,0,0,{"v":9111,"d":"9,111"},0,0,0,0,0,{"v":17273,"d":"17,273"},{"v":17273,"d":"17,273"},0,0]
["  财政对其他社会保险基金的补助",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他社会保障和就业支出",234,{"v":23625,"d":"23,625"},0,0,60,0,0,0,0,{"v":23565,"d":"23,565"},0,0,0,0,0,{"v":23859,"d":"23,859"},{"v":23859,"d":"23,859"},0,0]
["医疗卫生与计划生育支出",{"v":65638,"d":"65,638"},{"v":17485,"d":"17,485"},0,317,{"v":24240,"d":"24,240"},0,0,0,0,{"v":-7072,"d":"-7,072"},0,0,0,0,0,{"v":83123,"d":"83,123"},{"v":81746,"d":"81,746"},{"v":1377,"d":"1,377"},{"v":1377,"d":"1,377"}]
["  医疗卫生与计划生育管理事务",{"v":4269,"d":"4,269"},91,0,91,0,0,0,0,0,0,0,0,0,0,0,{"v":4360,"d":"4,360"},{"v":4360,"d":"4,360"},0,0]
["  公立医院",{"v":8903,"d":"8,903"},{"v":1650,"d":"1,650"},0,0,485,0,0,0,0,{"v":1165,"d":"1,165"},0,0,0,0,0,{"v":10553,"d":"10,553"},{"v":10553,"d":"10,553"},0,0]
["  基层医疗卫生机构",{"v":9463,"d":"9,463"},{"v":-1412,"d":"-1,412"},0,0,{"v":17706,"d":"17,706"},0,0,0,0,{"v":-19118,"d":"-19,118"},0,0,0,0,0,{"v":8051,"d":"8,051"},{"v":8051,"d":"8,051"},0,0]
["  公共卫生",{"v":4259,"d":"4,259"},{"v":2728,"d":"2,728"},0,226,{"v":2502,"d":"2,502"},0,0,0,0,0,0,0,0,0,0,{"v":6987,"d":"6,987"},{"v":6987,"d":"6,987"},0,0]
["  中医药",0,500,0,0,500,0,0,0,0,0,0,0,0,0,0,500,500,0,0]
["  计划生育事务",{"v":1922,"d":"1,922"},505,0,0,505,0,0,0,0,0,0,0,0,0,0,{"v":2427,"d":"2,427"},{"v":2097,"d":"2,097"},330,330]
["  食品和药品监督管理事务",{"v":1462,"d":"1,462"},401,0,0,257,0,0,0,0,144,0,0,0,0,0,{"v":1863,"d":"1,863"},{"v":1863,"d":"1,863"},0,0]
["  行政事业单位医疗",{"v":5300,"d":"5,300"},137,0,0,0,0,0,0,0,137,0,0,0,0,0,{"v":5437,"d":"5,437"},{"v":5437,"d":"5,437"},0,0]
["  财政对基本医疗保险基金的补助",{"v":29572,"d":"29,572"},{"v":10600,"d":"10,600"},0,0,0,0,0,0,0,{"v":10600,"d":"10,600"},0,0,0,0,0,{"v":40172,"d":"40,172"},{"v":39486,"d":"39,486"},686,686]
["  医疗救助",330,{"v":2166,"d":"2,166"},0,0,{"v":2166,"d":"2,166"},0,0,0,0,0,0,0,0,0,0,{"v":2496,"d":"2,496"},{"v":2260,"d":"2,260"},236,236]
["  优抚对象医疗",73,111,0,0,111,0,0,0,0,0,0,0,0,0,0,184,111,73,73]
["  其他医疗卫生与计划生育支出",85,8,0,0,8,0,0,0,0,0,0,0,0,0,0,93,41,52,52]
["节能环保支出",{"v":2972,"d":"2,972"},{"v":13915,"d":"13,915"},0,{"v":1452,"d":"1,452"},{"v":11425,"d":"11,425"},0,0,0,0,{"v":1038,"d":"1,038"},0,0,0,0,0,{"v":16887,"d":"16,887"},{"v":16859,"d":"16,859"},28,28]
["  环境保护管理事务",{"v":1695,"d":"1,695"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1695,"d":"1,695"},{"v":1667,"d":"1,667"},28,28]
["  环境监测与监察",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  污染防治",600,{"v":3045,"d":"3,045"},0,{"v":1429,"d":"1,429"},{"v":1616,"d":"1,616"},0,0,0,0,0,0,0,0,0,0,{"v":3645,"d":"3,645"},{"v":3645,"d":"3,645"},0,0]
["  自然生态保护",0,370,0,0,370,0,0,0,0,0,0,0,0,0,0,370,370,0,0]
["  天然林保护",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退耕还林",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  风沙荒漠治理",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  退牧还草",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  已垦草原退耕还草",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源节约利用",0,{"v":9770,"d":"9,770"},0,23,{"v":9439,"d":"9,439"},0,0,0,0,308,0,0,0,0,0,{"v":9770,"d":"9,770"},{"v":9770,"d":"9,770"},0,0]
["  污染减排",677,730,0,0,0,0,0,0,0,730,0,0,0,0,0,{"v":1407,"d":"1,407"},{"v":1407,"d":"1,407"},0,0]
["  可再生能源",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  循环经济",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  能源管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他节能环保支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["城乡社区支出",{"v":47646,"d":"47,646"},{"v":20570,"d":"20,570"},0,177,{"v":1085,"d":"1,085"},0,0,0,0,{"v":19308,"d":"19,308"},0,0,0,0,0,{"v":68216,"d":"68,216"},{"v":67794,"d":"67,794"},422,422]
["  城乡社区管理事务",{"v":8509,"d":"8,509"},358,0,177,0,0,0,0,0,181,0,0,0,0,0,{"v":8867,"d":"8,867"},{"v":8867,"d":"8,867"},0,0]
["  城乡社区规划与管理",{"v":2501,"d":"2,501"},-35,0,0,303,0,0,0,0,-338,0,0,0,0,0,{"v":2466,"d":"2,466"},{"v":2044,"d":"2,044"},422,422]
["  城乡社区公共设施",353,{"v":8768,"d":"8,768"},0,0,0,0,0,0,0,{"v":8768,"d":"8,768"},0,0,0,0,0,{"v":9121,"d":"9,121"},{"v":9121,"d":"9,121"},0,0]
["  城乡社区环境卫生",0,{"v":1674,"d":"1,674"},0,0,0,0,0,0,0,{"v":1674,"d":"1,674"},0,0,0,0,0,{"v":1674,"d":"1,674"},{"v":1674,"d":"1,674"},0,0]
["  建设市场管理与监督",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他城乡社区支出",{"v":36283,"d":"36,283"},{"v":9805,"d":"9,805"},0,0,782,0,0,0,0,{"v":9023,"d":"9,023"},0,0,0,0,0,{"v":46088,"d":"46,088"},{"v":46088,"d":"46,088"},0,0]
["农林水支出",{"v":37413,"d":"37,413"},{"v":27043,"d":"27,043"},0,0,{"v":36270,"d":"36,270"},0,0,0,0,{"v":-9227,"d":"-9,227"},0,0,0,0,0,{"v":64456,"d":"64,456"},{"v":63935,"d":"63,935"},521,521]
["  农业",{"v":12824,"d":"12,824"},-565,0,0,{"v":2435,"d":"2,435"},0,0,0,0,{"v":-3000,"d":"-3,000"},0,0,0,0,0,{"v":12259,"d":"12,259"},{"v":12137,"d":"12,137"},122,122]
["  林业",{"v":3864,"d":"3,864"},{"v":8716,"d":"8,716"},0,0,{"v":9716,"d":"9,716"},0,0,0,0,{"v":-1000,"d":"-1,000"},0,0,0,0,0,{"v":12580,"d":"12,580"},{"v":12528,"d":"12,528"},52,52]
["  水利",{"v":5610,"d":"5,610"},{"v":6418,"d":"6,418"},0,0,{"v":8418,"d":"8,418"},0,0,0,0,{"v":-2000,"d":"-2,000"},0,0,0,0,0,{"v":12028,"d":"12,028"},{"v":11962,"d":"11,962"},66,66]
["  南水北调",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  扶贫",{"v":14426,"d":"14,426"},{"v":10593,"d":"10,593"},0,0,{"v":6766,"d":"6,766"},0,0,0,0,{"v":3827,"d":"3,827"},0,0,0,0,0,{"v":25019,"d":"25,019"},{"v":25019,"d":"25,019"},0,0]
["  农业综合开发",250,{"v":1078,"d":"1,078"},0,0,{"v":1078,"d":"1,078"},0,0,0,0,0,0,0,0,0,0,{"v":1328,"d":"1,328"},{"v":1129,"d":"1,129"},199,199]
["  农村综合改革",339,746,0,0,0,0,0,0,0,746,0,0,0,0,0,{"v":1085,"d":"1,085"},{"v":1085,"d":"1,085"},0,0]
["  普惠金融发展支出",95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,95,65,30,30]
["  目标价格补贴",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他农林水支出",5,57,0,0,{"v":7857,"d":"7,857"},0,0,0,0,{"v":-7800,"d":"-7,800"},0,0,0,0,0,62,10,52,52]
["交通运输支出",{"v":8149,"d":"8,149"},{"v":76826,"d":"76,826"},0,294,{"v":39661,"d":"39,661"},0,0,0,{"v":5000,"d":"5,000"},{"v":31871,"d":"31,871"},0,0,0,0,0,{"v":84975,"d":"84,975"},{"v":84932,"d":"84,932"},43,43]
["  公路水路运输",{"v":8149,"d":"8,149"},{"v":71213,"d":"71,213"},0,0,{"v":36113,"d":"36,113"},0,0,0,{"v":5000,"d":"5,000"},{"v":30100,"d":"30,100"},0,0,0,0,0,{"v":79362,"d":"79,362"},{"v":79319,"d":"79,319"},43,43]
["  铁路运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  民用航空运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  成品油价格改革对交通运输的补贴",0,{"v":1034,"d":"1,034"},0,294,740,0,0,0,0,0,0,0,0,0,0,{"v":1034,"d":"1,034"},{"v":1034,"d":"1,034"},0,0]
["  邮政业支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  车辆购置税支出",0,{"v":4579,"d":"4,579"},0,0,{"v":2808,"d":"2,808"},0,0,0,0,{"v":1771,"d":"1,771"},0,0,0,0,0,{"v":4579,"d":"4,579"},{"v":4579,"d":"4,579"},0,0]
["  其他交通运输支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["资源勘探信息等支出",{"v":1519,"d":"1,519"},840,0,274,566,0,0,0,0,0,0,0,0,0,0,{"v":2359,"d":"2,359"},{"v":2354,"d":"2,354"},5,5]
["  资源勘探开发",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  制造业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  建筑业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  工业和信息产业监管",185,827,0,261,566,0,0,0,0,0,0,0,0,0,0,{"v":1012,"d":"1,012"},{"v":1012,"d":"1,012"},0,0]
["  安全生产监管",{"v":1129,"d":"1,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1129,"d":"1,129"},{"v":1124,"d":"1,124"},5,5]
["  国有资产监管",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  支持中小企业发展和管理支出",205,13,0,13,0,0,0,0,0,0,0,0,0,0,0,218,218,0,0]
["  其他资源勘探信息等支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["商业服务业等支出",755,{"v":1099,"d":"1,099"},0,369,730,0,0,0,0,0,0,0,0,0,0,{"v":1854,"d":"1,854"},{"v":1854,"d":"1,854"},0,0]
["  商业流通事务",311,106,0,106,0,0,0,0,0,0,0,0,0,0,0,417,417,0,0]
["  旅游业管理与服务支出",444,207,0,207,0,0,0,0,0,0,0,0,0,0,0,651,651,0,0]
["  涉外发展服务支出",0,56,0,56,0,0,0,0,0,0,0,0,0,0,0,56,56,0,0]
["  其他商业服务业等支出",0,730,0,0,730,0,0,0,0,0,0,0,0,0,0,730,730,0,0]
["金融支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融部门行政支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融部门监管支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融发展支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  金融调控支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他金融支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["援助其他地区支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  一般公共服务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  教育",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  文化体育与传媒",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  医疗卫生",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  节能环保",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  农业",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  交通运输",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  住房保障",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国土海洋气象等支出",{"v":5190,"d":"5,190"},{"v":2589,"d":"2,589"},0,7,734,0,0,0,0,{"v":1848,"d":"1,848"},0,0,0,0,0,{"v":7779,"d":"7,779"},{"v":7779,"d":"7,779"},0,0]
["  国土资源事务",{"v":5032,"d":"5,032"},{"v":2582,"d":"2,582"},0,0,734,0,0,0,0,{"v":1848,"d":"1,848"},0,0,0,0,0,{"v":7614,"d":"7,614"},{"v":7614,"d":"7,614"},0,0]
["  海洋管理事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  测绘事务",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  地震事务",2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,2,0,0]
["  气象事务",156,7,0,7,0,0,0,0,0,0,0,0,0,0,0,163,163,0,0]
["  其他国土海洋气象等支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["住房保障支出",755,907,0,0,495,0,0,0,0,412,0,0,0,0,0,{"v":1662,"d":"1,662"},{"v":1662,"d":"1,662"},0,0]
["  保障性安居工程支出",755,907,0,0,495,0,0,0,0,412,0,0,0,0,0,{"v":1662,"d":"1,662"},{"v":1662,"d":"1,662"},0,0]
["  住房改革支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  城乡社区住宅",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["粮油物资储备支出",{"v":2277,"d":"2,277"},401,0,5,4,0,0,0,0,392,0,0,0,0,0,{"v":2678,"d":"2,678"},{"v":2678,"d":"2,678"},0,0]
["  粮油事务",{"v":1959,"d":"1,959"},396,0,0,4,0,0,0,0,392,0,0,0,0,0,{"v":2355,"d":"2,355"},{"v":2355,"d":"2,355"},0,0]
["  物资事务",96,5,0,5,0,0,0,0,0,0,0,0,0,0,0,101,101,0,0]
["  能源储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  粮油储备",222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,222,222,0,0]
["  重要商品储备",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["预备费",{"v":5000,"d":"5,000"},{"v":-5000,"d":"-5,000"},0,0,0,0,0,0,{"v":-5000,"d":"-5,000"},0,0,0,0,0,0,0,0,0,0]
["其他支出(类)",{"v":11115,"d":"11,115"},{"v":-8352,"d":"-8,352"},0,0,0,0,{"v":55000,"d":"55,000"},{"v":40000,"d":"40,000"},0,{"v":-102136,"d":"-102,136"},0,0,{"v":-1216,"d":"-1,216"},0,0,{"v":2763,"d":"2,763"},{"v":2763,"d":"2,763"},0,0]
["  年初预留",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  其他支出(款)",{"v":11115,"d":"11,115"},{"v":-8352,"d":"-8,352"},0,0,0,0,{"v":55000,"d":"55,000"},{"v":40000,"d":"40,000"},0,{"v":-102136,"d":"-102,136"},0,0,{"v":-1216,"d":"-1,216"},0,0,{"v":2763,"d":"2,763"},{"v":2763,"d":"2,763"},0,0]
["债务付息支出",{"v":2819,"d":"2,819"},686,0,0,0,0,0,0,0,686,0,0,0,0,0,{"v":3505,"d":"3,505"},{"v":3505,"d":"3,505"},0,0]
["  地方政府一般债务付息支出",{"v":2819,"d":"2,819"},686,0,0,0,0,0,0,0,686,0,0,0,0,0,{"v":3505,"d":"3,505"},{"v":3505,"d":"3,505"},0,0]
["债务发行费用支出",0,51,0,406,0,0,0,0,0,-355,0,0,0,0,0,51,51,0,0]
["  地方政府一般债务发行费用支出",0,51,0,406,0,0,0,0,0,-355,0,0,0,0,0,51,51,0,0]
{"$rows_empty":77}
["合       计",{"v":426099,"d":"426,099"},{"v":241475,"d":"241,475"},0,{"v":8461,"d":"8,461"},{"v":139230,"d":"139,230"},0,{"v":55000,"d":"55,000"},{"v":40000,"d":"40,000"},0,0,0,0,{"v":-1216,"d":"-1,216"},0,0,{"v":667574,"d":"667,574"},{"v":659370,"d":"659,370"},{"v":8204,"d":"8,204"},{"v":8204,"d":"8,204"}]

{"sheet":"J04","index":7,"n_rows":688,"n_cols":2,"rows_kept":688,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收入决算明细表"]
["决算04表"]
["单位:万元"]
["预算科目","决算数"]
["税收收入",{"v":118922,"d":"118,922"}]
["  增值税",{"v":31251,"d":"31,251"}]
["    国内增值税",{"v":16094,"d":"16,094"}]
["      国有企业增值税",11]
["      集体企业增值税",356]
["      股份制企业增值税",{"v":10294,"d":"10,294"}]
["      联营企业增值税",0]
["      港澳台和外商投资企业增值税",{"v":1142,"d":"1,142"}]
["      私营企业增值税",{"v":1770,"d":"1,770"}]
["      其他增值税",804]
["      增值税税款滞纳金、罚款收入",23]
["      残疾人就业增值税退税",0]
["      软件增值税退税",0]
["      宣传文化单位增值税退税",0]
["      森工综合利用增值税退税",0]
["      核电站增值税退税",0]
["      水电增值税退税",0]
["      资源综合利用增值税退税",-143]
["      其他增值税退税",0]
["      免抵调增增值税",{"v":1837,"d":"1,837"}]
["      成品油价格和税费改革增值税划出",0]
["    改征增值税(项)",{"v":15157,"d":"15,157"}]
["      改征增值税(目)",{"v":15142,"d":"15,142"}]
["      中国铁路总公司改征增值税收入",0]
["      改征增值税税款滞纳金、罚款收入",15]
["      改征增值税国内退税",0]
["      免抵调增改征增值税",0]
["  营业税",16]
["    金融保险业营业税(中央)",0]
["    金融保险业营业税(地方)",0]
["      交强险营业税",0]
["      其他金融保险业营业税(地方)",0]
["    一般营业税",11]
["    营业税税款滞纳金、罚款收入",5]
["    营业税退税",0]
["  企业所得税",{"v":15493,"d":"15,493"}]
["    国有冶金工业所得税",0]
["    国有有色金属工业所得税",0]
["    国有煤炭工业所得税",0]
["    国有电力工业所得税",0]
["    国有石油和化学工业所得税",0]
["    国有机械工业所得税",0]
["    国有汽车工业所得税",0]
["    国有核工业所得税",0]
["    国有航空工业所得税",0]
["    国有航天工业所得税",0]
["    国有电子工业所得税",0]
["    国有兵器工业所得税",0]
["    国有船舶工业所得税",0]
["    国有建筑材料工业所得税",0]
["    国有烟草企业所得税",0]
["    国有纺织企业所得税",0]
["    国有铁道企业所得税",0]
["      中国铁路总公司集中缴纳的铁路运输企业所得税",0]
["      其他国有铁道企业所得税",0]
["    国有交通企业所得税",0]
["    国有民航企业所得税",0]
["    国有外贸企业所得税",0]
["    国有银行所得税",0]
["      其他国有银行所得税",0]
["    国有非银行金融企业所得税",0]
["      其他国有非银行金融企业所得税",0]
["    国有保险企业所得税",0]
["    国有文教企业所得税",0]
["      国有电影企业所得税",0]
["      国有出版企业所得税",0]
["      其他国有文教企业所得税",0]
["    国有水产企业所得税",0]
["    国有森林工业企业所得税",0]
["    国有电信企业所得税",0]
["    国有农垦企业所得税",0]
["    其他国有企业所得税",33]
["    集体企业所得税",{"v":1069,"d":"1,069"}]
["    股份制企业所得税",{"v":10946,"d":"10,946"}]
["      跨省合资铁路企业所得税",0]
["      其他股份制企业所得税",{"v":10946,"d":"10,946"}]
["    联营企业所得税",0]
["    港澳台和外商投资企业所得税",{"v":1303,"d":"1,303"}]
["      其他港澳台和外商投资企业所得税",{"v":1303,"d":"1,303"}]
["    私营企业所得税",{"v":1482,"d":"1,482"}]
["    其他企业所得税",485]
["    分支机构预缴所得税",4]
["      国有企业分支机构预缴所得税",0]
["      股份制企业分支机构预缴所得税",0]
["      港澳台和外商投资企业分支机构预缴所得税",4]
["      其他企业分支机构预缴所得税",0]
["    总机构预缴所得税",0]
["      国有企业总机构预缴所得税",0]
["      股份制企业总机构预缴所得税",0]
["      港澳台和外商投资企业总机构预缴所得税",0]
["      其他企业总机构预缴所得税",0]
["    总机构汇算清缴所得税",0]
["      国有企业总机构汇算清缴所得税",0]
["      股份制企业总机构汇算清缴所得税",0]
["      港澳台和外商投资企业总机构汇算清缴所得税",0]
["      其他企业总机构汇算清缴所得税",0]
["    跨市县分支机构预缴所得税",77]
["      国有企业分支机构预缴所得税",39]
["      股份制企业分支机构预缴所得税",29]
["      港澳台和外商投资企业分支机构预缴所得税",9]
["      其他企业分支机构预缴所得税",0]
["    跨市县总机构预缴所得税",0]
["      国有企业总机构预缴所得税",0]
["      股份制企业总机构预缴所得税",0]
["      港澳台和外商投资企业总机构预缴所得税",0]
["      其他企业总机构预缴所得税",0]
["    跨市县总机构汇算清缴所得税",0]
["      国有企业总机构汇算清缴所得税",0]
["      股份制企业总机构汇算清缴所得税",0]
["      港澳台和外商投资企业总机构汇算清缴所得税",0]
["      其他企业总机构汇算清缴所得税",0]
["    跨市县分支机构汇算清缴所得税",29]
["      国有企业分支机构汇算清缴所得税",28]
["      股份制企业分支机构汇算清缴所得税",0]
["      港澳台和外商投资企业分支机构汇算清缴所得税",1]
["      其他企业分支机构汇算清缴所得税",0]
["    分支机构汇算清缴所得税",0]
["      国有企业分支机构汇算清缴所得税",0]
["      股份制企业分支机构汇算清缴所得税",0]
["      港澳台和外商投资企业分支机构汇算清缴所得税",0]
["      其他企业分支机构汇算清缴所得税",0]
["    企业所得税税款滞纳金、罚款、加收利息收入",65]
["      内资企业所得税税款滞纳金、罚款、加收利息收入",63]
["      港澳台和外商投资企业所得税税款滞纳金、罚款、加收利息收入",2]
["  企业所得税退税",0]
["    国有冶金工业所得税退税",0]
["    国有有色金属工业所得税退税",0]
["    国有煤炭工业所得税退税",0]
["    国有电力工业所得税退税",0]
["    国有石油和化学工业所得税退税",0]
["    国有机械工业所得税退税",0]
["    国有汽车工业所得税退税",0]
["    国有核工业所得税退税",0]
["    国有航空工业所得税退税",0]
["    国有航天工业所得税退税",0]
["    国有电子工业所得税退税",0]
["    国有兵器工业所得税退税",0]
["    国有船舶工业所得税退税",0]
["    国有建筑材料工业所得税退税",0]
["    国有烟草企业所得税退税",0]
["    国有纺织企业所得税退税",0]
["    国有铁道企业所得税退税",0]
["    国有交通企业所得税退税",0]
["    国有民航企业所得税退税",0]
["    国有外贸企业所得税退税",0]
["    国有银行所得税退税",0]
["      其他国有银行所得税退税",0]
["    国有非银行金融企业所得税退税",0]
["      其他国有非银行金融企业所得税退税",0]
["    国有保险企业所得税退税",0]
["    国有文教企业所得税退税",0]
["      国有电影企业所得税退税",0]
["      国有出版企业所得税退税",0]
["      其他国有文教企业所得税退税",0]
["    国有水产企业所得税退税",0]
["    国有森林工业企业所得税退税",0]
["    国有电信企业所得税退税",0]
["    其他国有企业所得税退税",0]
["    集体企业所得税退税",0]
["    股份制企业所得税退税",0]
["      其他股份制企业所得税退税",0]
["    联营企业所得税退税",0]
["    私营企业所得税退税",0]
["    跨省市总分机构企业所得税退税",0]
["      国有跨省市总分机构企业所得税退税",0]
["      股份制跨省市总分机构企业所得税退税",0]
["      港澳台和外商投资跨省市总分机构企业所得税退税",0]
["      其他跨省市总分机构企业所得税退税",0]
["    跨市县总分机构企业所得税退税",0]
["      国有跨市县总分机构企业所得税退税",0]
["      股份制跨市县总分机构企业所得税退税",0]
["      港澳台和外商投资跨市县总分机构企业所得税退税",0]
["      其他跨市县总分机构企业所得税退税",0]
["    其他企业所得税退税",0]
["  个人所得税(款)",{"v":4264,"d":"4,264"}]
["    个人所得税(项)",{"v":4225,"d":"4,225"}]
["      储蓄存款利息所得税",0]
["      其他个人所得税",{"v":4225,"d":"4,225"}]
["    个人所得税税款滞纳金、罚款收入",39]
["  资源税",655]
["    水资源税收入",0]
["    其他资源税",654]
["    资源税税款滞纳金、罚款收入",1]
["  城市维护建设税",{"v":7710,"d":"7,710"}]
["    国有企业城市维护建设税",81]
["      中国铁路总公司集中缴纳的铁路运输企业城市维护建设税",0]
["      其他国有企业城市维护建设税",81]
["    集体企业城市维护建设税",188]
["    股份制企业城市维护建设税",{"v":4986,"d":"4,986"}]
["    联营企业城市维护建设税",0]
["    港澳台和外商投资企业城市维护建设税",756]
["    私营企业城市维护建设税",{"v":1350,"d":"1,350"}]
["    其他城市维护建设税",323]
["    城市维护建设税税款滞纳金、罚款收入",26]
["    成品油价格和税费改革城市维护建设税划出",0]
["  房产税",{"v":4035,"d":"4,035"}]
["    国有企业房产税",100]
["    集体企业房产税",114]
["    股份制企业房产税",{"v":2127,"d":"2,127"}]
["    联营企业房产税",0]
["    港澳台和外商投资企业房产税",469]
["    私营企业房产税",523]
["    其他房产税",626]
["    房产税税款滞纳金、罚款收入",76]
["  印花税",{"v":2355,"d":"2,355"}]
["    其他印花税",{"v":2348,"d":"2,348"}]
["    印花税税款滞纳金、罚款收入",7]
["  城镇土地使用税",{"v":10708,"d":"10,708"}]
["    国有企业城镇土地使用税",597]
["    集体企业城镇土地使用税",105]
["    股份制企业城镇土地使用税",{"v":4451,"d":"4,451"}]
["    联营企业城镇土地使用税",0]
["    私营企业城镇土地使用税",{"v":1127,"d":"1,127"}]
["    港澳台和外商投资企业城镇土地使用税",{"v":1330,"d":"1,330"}]
["    其他城镇土地使用税",523]
["    城镇土地使用税税款滞纳金、罚款收入",{"v":2575,"d":"2,575"}]
["  土地增值税",{"v":18903,"d":"18,903"}]
["    国有企业土地增值税",28]
["    集体企业土地增值税",452]
["    股份制企业土地增值税",{"v":15101,"d":"15,101"}]
["    联营企业土地增值税",0]
["    港澳台和外商投资企业土地增值税",757]
["    私营企业土地增值税",923]
["    其他土地增值税",{"v":1619,"d":"1,619"}]
["    土地增值税税款滞纳金、罚款收入",23]
["  车船税(款)",{"v":1049,"d":"1,049"}]
["    车船税(项)",{"v":1049,"d":"1,049"}]
["    车船税税款滞纳金、罚款收入",0]
["  耕地占用税(款)",{"v":6410,"d":"6,410"}]
["    耕地占用税(项)",{"v":5538,"d":"5,538"}]
["    耕地占用税退税",0]
["    耕地占用税税款滞纳金、罚款收入",872]
["  契税(款)",{"v":14794,"d":"14,794"}]
["    契税(项)",{"v":14710,"d":"14,710"}]
["    契税税款滞纳金、罚款收入",84]
["  烟叶税(款)",711]
["    烟叶税(项)",711]
["    烟叶税税款滞纳金、罚款收入",0]
["  环境保护税(款)",568]
["    环境保护税(项)",568]
["    环境保护税税款滞纳金、罚款收入",0]
["  其他税收收入",0]
["非税收入",{"v":44894,"d":"44,894"}]
["  专项收入",{"v":9948,"d":"9,948"}]
["    教育费附加收入(项)",{"v":3691,"d":"3,691"}]
["      教育费附加收入(目)",{"v":3691,"d":"3,691"}]
["      成品油价格和税费改革教育费附加收入划出",0]
["      中国铁路总公司集中缴纳的铁路运输企业教育费附加",0]
["      教育费附加滞纳金、罚款收入",0]
["    场外核应急准备收入",0]
["    地方教育附加收入",{"v":1680,"d":"1,680"}]
["    文化事业建设费收入",78]
["    残疾人就业保障金收入",{"v":1785,"d":"1,785"}]
["    教育资金收入",{"v":1302,"d":"1,302"}]
["    农田水利建设资金收入",930]
["    育林基金收入",0]
["    森林植被恢复费",37]
["    水利建设专项收入",378]
["    其他专项收入(项)",67]
["      广告收入",0]
["      其他专项收入(目)",67]
["  行政事业性收费收入",{"v":3091,"d":"3,091"}]
["    公安行政事业性收费收入",146]
["      外国人签证费",0]
["      外国人证件费",0]
["      公民出入境证件费",43]
["      中国国籍申请手续费",0]
["      户籍管理证件工本费",0]
["      居民身份证工本费",12]
["      机动车号牌工本费",27]
["      机动车行驶证工本费",3]
["      机动车登记证书工本费",3]
["      机动车安全技术检验费",0]
["      驾驶证工本费",7]
["      驾驶许可考试费",51]
["      临时入境机动车号牌和行驶证工本费",0]
["      临时机动车驾驶证工本费",0]
["      保安员资格考试费",0]
["      消防职业技能鉴定考务考试费",0]
["      其他缴入国库的公安行政事业性收费",0]
["    法院行政事业性收费收入",0]
["      诉讼费",0]
["      其他缴入国库的法院行政事业性收费",0]
["    司法行政事业性收费收入",78]
["      公证费",78]
["      司法考试考务费",0]
["      其他缴入国库的司法行政事业性收费",0]
["    外交行政事业性收费收入",0]
["      护照费",0]
["      认证费",0]
["      签证费",0]
["      驻外使领馆公证翻译费",0]
["      其他缴入国库的外交行政事业性收费",0]
["    工商行政事业性收费收入",0]
["      商标注册收费",0]
["      其他缴入国库的工商行政事业性收费",0]
["    商贸行政事业性收费收入",0]
["      证书工本费",0]
["      其他缴入国库的商贸行政事业性收费",0]
["    财政行政事业性收费收入",0]
["      证书工本费",0]
["      考试考务费",0]
["      其他缴入国库的财政行政事业性收费",0]
["    税务行政事业性收费收入",0]
["      其他缴入国库的税务行政事业性收费",0]
["    审计行政事业性收费收入",0]
["      考试考务费",0]
["      其他缴入国库的审计行政事业性收费",0]
["    人口和计划生育行政事业性收费收入",71]
["      社会抚养费",71]
["      其他缴入国库的人口和计划生育行政事业性收费",0]
["    外专局行政事业性收费收入",0]
["      出国培训备选人员外语考务费、考试费",0]
["      其他缴入国库的外专局行政事业性收费",0]
["    保密行政事业性收费收入",0]
["      其他缴入国库的保密行政事业性收费",0]
["    质量监督检验检疫行政事业性收费收入",0]
["      客运索道运营审查检验和定期检验费",0]
["      压力管道安装审查检验和定期检验费",0]
["      压力管道元件制造审查检验费",0]
["      特种劳动防护用品检验费",0]
["      一般劳动防护用品检验费",0]
["      棉花监督检验费",0]
["      锅炉、压力容器检验费",0]
["      考试考务费",0]
["      计量收费",0]
["      特种设备检验检测费",0]
["      其他缴入国库的质检行政事业性收费",0]
["    新闻出版广电部门行政事业性收费收入",0]
["      计算机软件著作权登记费",0]
["      考试考务费",0]
["      其他缴入国库的新闻出版广电部门行政事业性收费",0]
["    安全生产行政事业性收费收入",0]
["      其他缴入国库的安全生产行政事业性收费",0]
["    档案行政事业性收费收入",0]
["      其他缴入国库的档案行政事业性收费",0]
["    贸促会行政事业性收费收入",0]
["      其他缴入国库的贸促会行政事业性收费",0]
["    宗教行政事业性收费收入",0]
["      其他缴入国库的宗教行政事业性收费",0]
["    人防办行政事业性收费收入",{"v":1236,"d":"1,236"}]
["      防空地下室易地建设费",{"v":1236,"d":"1,236"}]
["      其他缴入国库的人防办行政事业性收费",0]
["    文化行政事业性收费收入",0]
["      其他缴入国库的文化行政事业性收费",0]
["    教育行政事业性收费收入",45]
["      教师资格考试费",0]
["      普通话水平测试费",0]
["      其他缴入国库的教育行政事业性收费",45]
["      公办幼儿园保育费",0]
["      公办幼儿园住宿费",0]
["    科技行政事业性收费收入",0]
["      其他缴入国库的科技行政事业性收费",0]
["    体育行政事业性收费收入",0]
["      体育特殊专业招生考务费",0]
["      外国团体来华登山注册费",0]
["      其他缴入国库的体育行政事业性收费",0]
["    发展与改革(物价)行政事业性收费收入",0]
["      其他缴入国库的发展与改革(物价)行政事业性收费",0]
["    统计行政事业性收费收入",0]
["      统计专业技术资格考试考务费",0]
["      其他缴入国库的统计行政事业性收费",0]
["    国土资源行政事业性收费收入",741]
["      土地复垦费",0]
["      土地闲置费",0]
["      耕地开垦费",0]
["      地质成果资料费",0]
["      不动产登记费",741]
["      其他缴入国库的国土资源行政事业性收费",0]
["    建设行政事业性收费收入",586]
["      城市道路占用挖掘费",48]
["      考试考务费",0]
["      城镇垃圾处理费",538]
["      其他缴入国库的建设行政事业性收费",0]
["    知识产权行政事业性收费收入",0]
["      专利收费",0]
["      专利代理人资格考试报名考务费",0]
["      集成电路布图设计保护收费",0]
["      其他缴入国库的知识产权行政事业性收费",0]
["    环保行政事业性收费收入",102]
["      化学品进口登记费",0]
["      城市放射性废物送贮费",0]
["      排污费收入",102]
["      其他缴入国库的环保行政事业性收费",0]
["    旅游行政事业性收费收入",0]
["      导游人员资格考试费和等级考核费",0]
["      其他缴入国库的旅游行政事业性收费",0]
["    海洋行政事业性收费收入",0]
["      海洋废弃物收费",0]
["      海洋工程排污费收入",0]
["      其他缴入国库的海洋行政事业性收费",0]
["    测绘行政事业性收费收入",0]
["      测绘成果成图资料收费",0]
["      其他缴入国库的测绘行政事业性收费",0]
["    交通运输行政事业性收费收入",17]
["      证书工本费",0]
["      考试考务费",0]
["      船舶登记费",0]
["      船舶及船用产品设施检验费",0]
["      其他缴入国库的交通运输行政事业性收费",17]
["    工业和信息产业行政事业性收费收入",0]
["      考试考务费",0]
["      无线电频率占用费",0]
["      其他缴入国库的工业和信息产业行政事业性收费",0]
["    农业行政事业性收费收入",0]
["      农药登记费",0]
["      生产审批费",0]
["      渔业资源增殖保护费",0]
["      海洋渔业船舶船员考试费",0]
["      农机产品测试检验费",0]
["      新饲料添加剂质量复核检验费",0]
["      进口饲料添加剂质量复核检验费",0]
["      饲料及饲料添加剂委托检验费",0]
["      进口兽药质量标准复核检验费",0]
["      进口兽药检验费",0]
["      出口兽药检验费",0]
["      新兽药质量复核检验费",0]
["      兽药委托检验费",0]
["      农作物委托检验费",0]
["      渔业船舶和船用产品检验费",0]
["      档案保管费",0]
["      工人技术等级考核或职业技能鉴定费",0]
["      农药实验费",0]
["      执业兽医资格考试考务费",0]
["      草原植被恢复费收入",0]
["      其他缴入国库的农业行政事业性收费",0]
["    林业行政事业性收费收入",0]
["      其他缴入国库的林业行政事业性收费",0]
["    水利行政事业性收费收入",16]
["      河道采砂管理费",0]
["      河道工程修建维护管理费",6]
["      长江河道砂石资源费",0]
["      考试考务费",0]
["      水土保持补偿费",10]
["      其他缴入国库的水利行政事业性收费",0]
["    卫生行政事业性收费收入",53]
["      卫生监测费",0]
["      卫生质量检验费",0]
["      预防接种劳务费",0]
["      委托性卫生防疫服务费",0]
["      疫情处理费",0]
["      医疗事故鉴定费",0]
["      考试考务费",0]
["      预防接种异常反应鉴定费",0]
["      职业病诊断鉴定费",0]
["      其他缴入国库的卫生行政事业性收费",53]
["    食品药品监管行政事业性收费收入",0]
["      药品注册费",0]
["      医疗器械产品注册费",0]
["      GMP认证费",0]
["      GSP认证费",0]
["      药品行政保护费",0]
["      中药品种保护费",0]
["      药品检验费",0]
["      医疗器械产品检验费",0]
["      其他缴入国库的食品药品监管行政事业性收费",0]
["    民政行政事业性收费收入",0]
["      婚姻登记证书工本费",0]
["      收养登记费",0]
["      学费",0]
["      殡葬收费",0]
["      其他缴入国库的民政行政事业性收费",0]
["    人力资源和社会保障行政事业性收费收入",0]
["      职业技能鉴定考试考务费",0]
["      专业技术人员职业资格考试考务费",0]
["      其他缴入国库的人力资源和社会保障行政事业性收费",0]
["    仲裁委行政事业性收费收入",0]
["      仲裁收费",0]
["      其他缴入国库的仲裁委行政事业性收费",0]
["    编办行政事业性收费收入",0]
["      其他缴入国库的编办行政事业性收费",0]
["    党校行政事业性收费收入",0]
["      其他缴入国库的党校行政事业性收费",0]
["    监察行政事业性收费收入",0]
["      其他缴入国库的监察行政事业性收费",0]
["    外文局行政事业性收费收入",0]
["      中国国际化人才外语考试考务费",0]
["      其他缴入国库的外文局行政事业性收费",0]
["    国资委行政事业性收费收入",0]
["      考试考务费",0]
["      其他缴入国库的国资委行政事业性收费",0]
["    其他行政事业性收费收入",0]
["      其他缴入国库的行政事业性收费",0]
["  罚没收入",{"v":1802,"d":"1,802"}]
["    一般罚没收入",{"v":1802,"d":"1,802"}]
["      公安罚没收入",816]
["      检察院罚没收入",0]
["      法院罚没收入",0]
["      工商罚没收入",0]
["      新闻出版罚没收入",0]
["      技术监督罚没收入",0]
["      税务部门罚没收入",3]
["      海关罚没收入",0]
["      食品药品监督罚没收入",0]
["      卫生罚没收入",0]
["      检验检疫罚没收入",0]
["      证监会罚没收入",0]
["      保监会罚没收入",0]
["      交通罚没收入",0]
["      铁道罚没收入",0]
["      审计罚没收入",0]
["      渔政罚没收入",0]
["      交强险罚没收入",0]
["      物价罚没收入",0]
["      其他一般罚没收入",983]
["    缉毒罚没收入",0]
["    罚没收入退库",0]
["  国有资本经营收入",0]
["    利润收入",0]
["      金融企业利润收入",0]
["      其他企业利润收入",0]
["    股利、股息收入",0]
["      金融业公司股利、股息收入",0]
["      其他股利、股息收入",0]
["    产权转让收入",0]
["      其他产权转让收入",0]
["    清算收入",0]
["      其他清算收入",0]
["    国有资本经营收入退库",0]
["    国有企业计划亏损补贴",0]
["      工业企业计划亏损补贴",0]
["      农业企业计划亏损补贴",0]
["      其他国有企业计划亏损补贴",0]
["    其他国有资本经营收入",0]
["  国有资源(资产)有偿使用收入",{"v":24608,"d":"24,608"}]
["    海域使用金收入",0]
["      地方海域使用金收入",0]
["    场地和矿区使用费收入",0]
["      陆上石油矿区使用费",0]
["      中央和地方合资合作企业场地使用费收入",0]
["      地方合资合作企业场地使用费收入",0]
["      港澳台和外商独资企业场地使用费收入",0]
["    专项储备物资销售收入",0]
["    利息收入",501]
["      国库存款利息收入",225]
["      财政专户存款利息收入",0]
["      有价证券利息收入",0]
["      其他利息收入",276]
["    非经营性国有资产收入",{"v":22786,"d":"22,786"}]
["      行政单位国有资产出租、出借收入",675]
["      行政单位国有资产处置收入",{"v":22111,"d":"22,111"}]
["      事业单位国有资产处置收入",0]
["      事业单位国有资产出租出借收入",0]
["      其他非经营性国有资产收入",0]
["    出租车经营权有偿出让和转让收入",0]
["    无居民海岛使用金收入",0]
["      地方无居民海岛使用金收入",0]
["    转让政府还贷道路收费权收入",0]
["    矿产资源专项收入",307]
["      矿产资源补偿费收入",1]
["      探矿权、采矿权使用费收入",0]
["      探矿权、采矿权出让收益",305]
["      探矿权、采矿权占用费收入",1]
["    排污权出让收入",0]
["    农村集体经营性建设用地土地增值收益调节金收入",0]
["    新增建设用地土地有偿使用费收入",0]
["    水资源费收入",315]
["      三峡电站水资源费收入",0]
["      其他水资源费收入",315]
["    其他国有资源(资产)有偿使用收入",699]
["  捐赠收入",{"v":1300,"d":"1,300"}]
["    国外捐赠收入",0]
["    国内捐赠收入",{"v":1300,"d":"1,300"}]
["  政府住房基金收入",459]
["    上缴管理费用",0]
["    计提公共租赁住房资金",459]
["    公共租赁住房租金收入",0]
["    配建商业设施租售收入",0]
["    其他政府住房基金收入",0]
["  其他收入(款)",{"v":3686,"d":"3,686"}]
["    主管部门集中收入",0]
["    基本建设收入",0]
["    差别电价收入",0]
["    南水北调工程基金收入",0]
["    其他收入(项)",{"v":3686,"d":"3,686"}]
{"$rows_empty":108}
["本 年 收 入 合 计",{"v":163816,"d":"163,816"}]

{"sheet":"J05","index":8,"n_rows":1492,"n_cols":2,"rows_kept":1492,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算支出决算功能分类明细表"]
["决算05表"]
["单位:万元"]
["预算科目","决算数"]
["一般公共服务支出",{"v":66570,"d":"66,570"}]
["  人大事务",{"v":1341,"d":"1,341"}]
["    行政运行",538]
["    一般行政管理事务",134]
["    机关服务",51]
["    人大会议",0]
["    人大立法",18]
["    人大监督",0]
["    人大代表履职能力提升",0]
["    代表工作",90]
["    人大信访工作",0]
["    事业运行",0]
["    其他人大事务支出",510]
["  政协事务",591]
["    行政运行",426]
["    一般行政管理事务",58]
["    机关服务",0]
["    政协会议",64]
["    委员视察",0]
["    参政议政",38]
["    事业运行",0]
["    其他政协事务支出",5]
["  政府办公厅(室)及相关机构事务",{"v":19943,"d":"19,943"}]
["    行政运行",{"v":14481,"d":"14,481"}]
["    一般行政管理事务",{"v":3114,"d":"3,114"}]
["    机关服务",912]
["    专项服务",0]
["    专项业务活动",0]
["    政务公开审批",0]
["    法制建设",0]
["    信访事务",0]
["    参事事务",0]
["    事业运行",856]
["    其他政府办公厅(室)及相关机构事务支出",580]
["  发展与改革事务",985]
["    行政运行",712]
["    一般行政管理事务",0]
["    机关服务",0]
["    战略规划与实施",0]
["    日常经济运行调节",0]
["    社会事业发展规划",0]
["    经济体制改革研究",0]
["    物价管理",2]
["    应对气候变化管理事务",0]
["    事业运行",0]
["    其他发展与改革事务支出",271]
["  统计信息事务",581]
["    行政运行",362]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息事务",0]
["    专项统计业务",59]
["    统计管理",0]
["    专项普查活动",135]
["    统计抽样调查",25]
["    事业运行",0]
["    其他统计信息事务支出",0]
["  财政事务",{"v":3031,"d":"3,031"}]
["    行政运行",{"v":2408,"d":"2,408"}]
["    一般行政管理事务",51]
["    机关服务",0]
["    预算改革业务",0]
["    财政国库业务",0]
["    财政监察",0]
["    信息化建设",135]
["    财政委托业务支出",0]
["    事业运行",0]
["    其他财政事务支出",437]
["  税收事务",{"v":8700,"d":"8,700"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    税务办案",0]
["    税务登记证及发票管理",0]
["    代扣代收代征税款手续费",0]
["    税务宣传",0]
["    协税护税",0]
["    信息化建设",0]
["    事业运行",0]
["    其他税收事务支出",{"v":8700,"d":"8,700"}]
["  审计事务",379]
["    行政运行",262]
["    一般行政管理事务",0]
["    机关服务",0]
["    审计业务",113]
["    审计管理",0]
["    信息化建设",4]
["    事业运行",0]
["    其他审计事务支出",0]
["  海关事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    收费业务",0]
["    缉私办案",0]
["    口岸电子执法系统建设与维护",0]
["    信息化建设",0]
["    事业运行",0]
["    其他海关事务支出",0]
["  人力资源事务",{"v":1453,"d":"1,453"}]
["    行政运行",196]
["    一般行政管理事务",228]
["    机关服务",0]
["    政府特殊津贴",0]
["    资助留学回国人员",0]
["    军队转业干部安置",2]
["    博士后日常经费",0]
["    引进人才费用",0]
["    公务员考核",0]
["    公务员履职能力提升",0]
["    公务员招考",0]
["    公务员综合管理",0]
["    事业运行",999]
["    其他人力资源事务支出",28]
["  纪检监察事务",{"v":1841,"d":"1,841"}]
["    行政运行",{"v":1125,"d":"1,125"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    大案要案查处",0]
["    派驻派出机构",0]
["    中央巡视",0]
["    事业运行",0]
["    其他纪检监察事务支出",716]
["  商贸事务",{"v":1748,"d":"1,748"}]
["    行政运行",{"v":1083,"d":"1,083"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    对外贸易管理",15]
["    国际经济合作",0]
["    外资管理",0]
["    国内贸易管理",0]
["    招商引资",453]
["    事业运行",0]
["    其他商贸事务支出",197]
["  知识产权事务",20]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专利审批",0]
["    国家知识产权战略",0]
["    专利试点和产业化推进",0]
["    专利执法",0]
["    国际组织专项活动",0]
["    知识产权宏观管理",20]
["    事业运行",0]
["    其他知识产权事务支出",0]
["  工商行政管理事务",60]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    工商行政管理专项",60]
["    执法办案专项",0]
["    消费者权益保护",0]
["    信息化建设",0]
["    事业运行",0]
["    其他工商行政管理事务支出",0]
["  质量技术监督与检验检疫事务",445]
["    行政运行",191]
["    一般行政管理事务",0]
["    机关服务",0]
["    出入境检验检疫行政执法和业务管理",0]
["    出入境检验检疫技术支持",0]
["    质量技术监督行政执法及业务管理",174]
["    质量技术监督技术支持",0]
["    认证认可监督管理",0]
["    标准化管理",0]
["    信息化建设",0]
["    事业运行",0]
["    其他质量技术监督与检验检疫事务支出",80]
["  民族事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    民族工作专项",0]
["    事业运行",0]
["    其他民族事务支出",0]
["  宗教事务",320]
["    行政运行",314]
["    一般行政管理事务",0]
["    机关服务",0]
["    宗教工作专项",6]
["    事业运行",0]
["    其他宗教事务支出",0]
["  港澳台侨事务",178]
["    行政运行",103]
["    一般行政管理事务",0]
["    机关服务",0]
["    港澳事务",28]
["    台湾事务",0]
["    华侨事务",47]
["    事业运行",0]
["    其他港澳台侨事务支出",0]
["  档案事务",942]
["    行政运行",139]
["    一般行政管理事务",0]
["    机关服务",0]
["    档案馆",788]
["    其他档案事务支出",15]
["  民主党派及工商联事务",247]
["    行政运行",192]
["    一般行政管理事务",0]
["    机关服务",0]
["    参政议政",0]
["    事业运行",0]
["    其他民主党派及工商联事务支出",55]
["  群众团体事务",755]
["    行政运行",509]
["    一般行政管理事务",10]
["    机关服务",0]
["    厂务公开",0]
["    工会疗养休养",0]
["    事业运行",0]
["    其他群众团体事务支出",236]
["  党委办公厅(室)及相关机构事务",{"v":3934,"d":"3,934"}]
["    行政运行",{"v":1926,"d":"1,926"}]
["    一般行政管理事务",725]
["    机关服务",0]
["    专项业务",126]
["    事业运行",0]
["    其他党委办公厅(室)及相关机构事务支出",{"v":1157,"d":"1,157"}]
["  组织事务",{"v":2605,"d":"2,605"}]
["    行政运行",415]
["    一般行政管理事务",10]
["    机关服务",0]
["    事业运行",0]
["    其他组织事务支出",{"v":2180,"d":"2,180"}]
["  宣传事务",{"v":1544,"d":"1,544"}]
["    行政运行",338]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他宣传事务支出",{"v":1206,"d":"1,206"}]
["  统战事务",326]
["    行政运行",254]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他统战事务支出",72]
["  对外联络事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他对外联络事务支出",0]
["  其他共产党事务支出(款)",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他共产党事务支出(项)",0]
["  其他一般公共服务支出(款)",{"v":14601,"d":"14,601"}]
["    国家赔偿费用支出",0]
["    其他一般公共服务支出(项)",{"v":14601,"d":"14,601"}]
["外交支出",0]
["  外交管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专项业务",0]
["    事业运行",0]
["    其他外交管理事务支出",0]
["  驻外机构",0]
["    驻外使领馆(团、处)",0]
["    其他驻外机构支出",0]
["  对外援助",0]
["    援外优惠贷款贴息",0]
["    对外援助",0]
["  国际组织",0]
["    国际组织会费",0]
["    国际组织捐赠",0]
["    维和摊款",0]
["    国际组织股金及基金",0]
["    其他国际组织支出",0]
["  对外合作与交流",0]
["    在华国际会议",0]
["    国际交流活动",0]
["    其他对外合作与交流支出",0]
["  对外宣传(款)",0]
["    对外宣传(项)",0]
["  边界勘界联检",0]
["    边界勘界",0]
["    边界联检",0]
["    边界界桩维护",0]
["    其他支出",0]
["  其他外交支出(款)",0]
["    其他外交支出(项)",0]
["国防支出",0]
["  现役部队(款)",0]
["    现役部队(项)",0]
["  国防科研事业(款)",0]
["    国防科研事业(项)",0]
["  专项工程(款)",0]
["    专项工程(项)",0]
["  国防动员",0]
["    兵役征集",0]
["    经济动员",0]
["    人民防空",0]
["    交通战备",0]
["    国防教育",0]
["    预备役部队",0]
["    民兵",0]
["    边海防",0]
["    其他国防动员支出",0]
["  其他国防支出(款)",0]
["    其他国防支出(项)",0]
["公共安全支出",{"v":27734,"d":"27,734"}]
["  武装警察",{"v":2144,"d":"2,144"}]
["    内卫",0]
["    边防",0]
["    消防",{"v":2084,"d":"2,084"}]
["    警卫",60]
["    黄金",0]
["    森林",0]
["    水电",0]
["    交通",0]
["    其他武装警察支出",0]
["  公安",{"v":20320,"d":"20,320"}]
["    行政运行",{"v":12483,"d":"12,483"}]
["    一般行政管理事务",{"v":4730,"d":"4,730"}]
["    机关服务",0]
["    治安管理",0]
["    国内安全保卫",0]
["    刑事侦查",0]
["    经济犯罪侦查",0]
["    出入境管理",5]
["    行动技术管理",0]
["    防范和处理邪教犯罪",0]
["    禁毒管理",12]
["    道路交通管理",150]
["    网络侦控管理",0]
["    反恐怖",0]
["    居民身份证管理",0]
["    网络运行及维护",0]
["    拘押收教场所管理",735]
["    警犬繁育及训养",0]
["    信息化建设",0]
["    事业运行",0]
["    其他公安支出",{"v":2205,"d":"2,205"}]
["  国家安全",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全业务",0]
["    事业运行",0]
["    其他国家安全支出",0]
["  检察",110]
["    行政运行",60]
["    一般行政管理事务",50]
["    机关服务",0]
["    查办和预防职务犯罪",0]
["    公诉和审判监督",0]
["    侦查监督",0]
["    执行监督",0]
["    控告申诉",0]
["    “两房”建设",0]
["    事业运行",0]
["    其他检察支出",0]
["  法院",331]
["    行政运行",55]
["    一般行政管理事务",218]
["    机关服务",0]
["    案件审判",0]
["    案件执行",0]
["    “两庭”建设",0]
["    事业运行",0]
["    其他法院支出",58]
["  司法",{"v":2608,"d":"2,608"}]
["    行政运行",{"v":1791,"d":"1,791"}]
["    一般行政管理事务",67]
["    机关服务",0]
["    基层司法业务",89]
["    普法宣传",12]
["    律师公证管理",22]
["    法律援助",255]
["    司法统一考试",0]
["    仲裁",0]
["    社区矫正",27]
["    司法鉴定",0]
["    事业运行",0]
["    其他司法支出",345]
["  监狱",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    犯人生活",0]
["    犯人改造",0]
["    狱政设施建设",0]
["    事业运行",0]
["    其他监狱支出",0]
["  强制隔离戒毒",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    强制隔离戒毒人员生活",0]
["    强制隔离戒毒人员教育",0]
["    所政设施建设",0]
["    事业运行",0]
["    其他强制隔离戒毒支出",0]
["  国家保密",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    保密技术",0]
["    保密管理",0]
["    事业运行",0]
["    其他国家保密支出",0]
["  缉私警察",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    专项缉私活动支出",0]
["    缉私情报",0]
["    禁毒及缉毒",0]
["    网络运行及维护",0]
["    其他缉私警察支出",0]
["  海警",0]
["    公安现役基本支出",0]
["    行政运行",0]
["    一般管理事务",0]
["    维权执法业务",0]
["    装备建设和运行维护",0]
["    信息化建设及运行维护",0]
["    基础设施建设及维护",0]
["    其他海警支出",0]
["  其他公共安全支出(款)",{"v":2221,"d":"2,221"}]
["    其他公共安全支出(项)",{"v":2203,"d":"2,203"}]
["    其他消防",18]
["教育支出",{"v":133666,"d":"133,666"}]
["  教育管理事务",{"v":1448,"d":"1,448"}]
["    行政运行",{"v":1429,"d":"1,429"}]
["    一般行政管理事务",7]
["    机关服务",0]
["    其他教育管理事务支出",12]
["  普通教育",{"v":102744,"d":"102,744"}]
["    学前教育",{"v":1689,"d":"1,689"}]
["    小学教育",{"v":38659,"d":"38,659"}]
["    初中教育",{"v":21521,"d":"21,521"}]
["    高中教育",{"v":30497,"d":"30,497"}]
["    高等教育",0]
["    化解农村义务教育债务支出",0]
["    化解普通高中债务支出",0]
["    其他普通教育支出",{"v":10378,"d":"10,378"}]
["  职业教育",{"v":3243,"d":"3,243"}]
["    初等职业教育",0]
["    中专教育",49]
["    技校教育",738]
["    职业高中教育",{"v":2056,"d":"2,056"}]
["    高等职业教育",0]
["    其他职业教育支出",400]
["  成人教育",0]
["    成人初等教育",0]
["    成人中等教育",0]
["    成人高等教育",0]
["    成人广播电视教育",0]
["    其他成人教育支出",0]
["  广播电视教育",0]
["    广播电视学校",0]
["    教育电视台",0]
["    其他广播电视教育支出",0]
["  留学教育",0]
["    出国留学教育",0]
["    来华留学教育",0]
["    其他留学教育支出",0]
["  特殊教育",277]
["    特殊学校教育",235]
["    工读学校教育",0]
["    其他特殊教育支出",42]
["  进修及培训",{"v":1380,"d":"1,380"}]
["    教师进修",893]
["    干部教育",481]
["    培训支出",6]
["    退役士兵能力提升",0]
["    其他进修及培训",0]
["  教育费附加安排的支出",{"v":1313,"d":"1,313"}]
["    农村中小学校舍建设",0]
["    农村中小学教学设施",0]
["    城市中小学校舍建设",0]
["    城市中小学教学设施",0]
["    中等职业学校教学设施",0]
["    其他教育费附加安排的支出",{"v":1313,"d":"1,313"}]
["  其他教育支出(款)",{"v":23261,"d":"23,261"}]
["    其他教育支出(项)",{"v":23261,"d":"23,261"}]
["科学技术支出",{"v":9701,"d":"9,701"}]
["  科学技术管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他科学技术管理事务支出",0]
["  基础研究",0]
["    机构运行",0]
["    重点基础研究规划",0]
["    自然科学基金",0]
["    重点实验室及相关设施",0]
["    重大科学工程",0]
["    专项基础科研",0]
["    专项技术基础",0]
["    其他基础研究支出",0]
["  应用研究",100]
["    机构运行",0]
["    社会公益研究",0]
["    高技术研究",0]
["    专项科研试制",0]
["    其他应用研究支出",100]
["  技术研究与开发",{"v":3441,"d":"3,441"}]
["    机构运行",0]
["    应用技术研究与开发",0]
["    产业技术研究与开发",{"v":2121,"d":"2,121"}]
["    科技成果转化与扩散",0]
["    其他技术研究与开发支出",{"v":1320,"d":"1,320"}]
["  科技条件与服务",0]
["    机构运行",0]
["    技术创新服务体系",0]
["    科技条件专项",0]
["    其他科技条件与服务支出",0]
["  社会科学",187]
["    社会科学研究机构",123]
["    社会科学研究",4]
["    社科基金支出",0]
["    其他社会科学支出",60]
["  科学技术普及",171]
["    机构运行",152]
["    科普活动",16]
["    青少年科技活动",0]
["    学术交流活动",0]
["    科技馆站",3]
["    其他科学技术普及支出",0]
["  科技交流与合作",0]
["    国际交流与合作",0]
["    重大科技合作项目",0]
["    其他科技交流与合作支出",0]
["  科技重大项目",0]
["    科技重大专项",0]
["    重点研发计划",0]
["  其他科学技术支出(款)",{"v":5802,"d":"5,802"}]
["    科技奖励",0]
["    核应急",0]
["    转制科研机构",0]
["    其他科学技术支出(项)",{"v":5802,"d":"5,802"}]
["文化体育与传媒支出",{"v":9617,"d":"9,617"}]
["  文化",{"v":5372,"d":"5,372"}]
["    行政运行",368]
["    一般行政管理事务",0]
["    机关服务",11]
["    图书馆",342]
["    文化展示及纪念机构",0]
["    艺术表演场所",0]
["    艺术表演团体",625]
["    文化活动",0]
["    群众文化",{"v":1526,"d":"1,526"}]
["    文化交流与合作",0]
["    文化创作与保护",0]
["    文化市场管理",0]
["    其他文化支出",{"v":2500,"d":"2,500"}]
["  文物",306]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    文物保护",0]
["    博物馆",300]
["    历史名城与古迹",0]
["    其他文物支出",6]
["  体育",{"v":1861,"d":"1,861"}]
["    行政运行",245]
["    一般行政管理事务",0]
["    机关服务",0]
["    运动项目管理",0]
["    体育竞赛",0]
["    体育训练",0]
["    体育场馆",617]
["    群众体育",371]
["    体育交流与合作",0]
["    其他体育支出",628]
["  新闻出版广播影视",{"v":1423,"d":"1,423"}]
["    行政运行",{"v":1375,"d":"1,375"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    广播",0]
["    电视",7]
["    电影",15]
["    新闻通讯",0]
["    出版发行",0]
["    版权管理",0]
["    其他新闻出版广播影视支出",26]
["  其他文化体育与传媒支出(款)",655]
["    宣传文化发展专项支出",0]
["    文化产业发展专项支出",30]
["    其他文化体育与传媒支出(项)",625]
["社会保障和就业支出",{"v":74170,"d":"74,170"}]
["  人力资源和社会保障管理事务",{"v":2424,"d":"2,424"}]
["    行政运行",892]
["    一般行政管理事务",0]
["    机关服务",0]
["    综合业务管理",0]
["    劳动保障监察",51]
["    就业管理事务",412]
["    社会保险业务管理事务",0]
["    信息化建设",1]
["    社会保险经办机构",{"v":1068,"d":"1,068"}]
["    劳动关系和维权",0]
["    公共就业服务和职业技能鉴定机构",0]
["    劳动人事争议调解仲裁",0]
["    其他人力资源和社会保障管理事务支出",0]
["  民政管理事务",{"v":1295,"d":"1,295"}]
["    行政运行",481]
["    一般行政管理事务",3]
["    机关服务",0]
["    拥军优属",79]
["    老龄事务",24]
["    民间组织管理",4]
["    行政区划和地名管理",8]
["    基层政权和社区建设",207]
["    部队供应",0]
["    其他民政管理事务支出",489]
["  行政事业单位离退休",{"v":13792,"d":"13,792"}]
["    归口管理的行政单位离退休",{"v":2590,"d":"2,590"}]
["    事业单位离退休",{"v":2155,"d":"2,155"}]
["    离退休人员管理机构",0]
["    未归口管理的行政单位离退休",0]
["    机关事业单位基本养老保险缴费支出",{"v":5443,"d":"5,443"}]
["    机关事业单位职业年金缴费支出",0]
["    对机关事业单位基本养老保险基金的补助",{"v":2557,"d":"2,557"}]
["    其他行政事业单位离退休支出",{"v":1047,"d":"1,047"}]
["  企业改革补助",0]
["    企业关闭破产补助",0]
["    厂办大集体改革补助",0]
["    其他企业改革发展补助",0]
["  就业补助",{"v":2527,"d":"2,527"}]
["    就业创业服务补贴",0]
["    职业培训补贴",248]
["    社会保险补贴",0]
["    公益性岗位补贴",0]
["    职业技能鉴定补贴",0]
["    就业见习补贴",0]
["    高技能人才培养补助",0]
["    求职创业补贴",0]
["    其他就业补助支出",{"v":2279,"d":"2,279"}]
["  抚恤",{"v":3744,"d":"3,744"}]
["    死亡抚恤",161]
["    伤残抚恤",215]
["    在乡复员、退伍军人生活补助",{"v":1631,"d":"1,631"}]
["    优抚事业单位支出",127]
["    义务兵优待",439]
["    农村籍退役士兵老年生活补助",285]
["    其他优抚支出",886]
["  退役安置",858]
["    退役士兵安置",421]
["    军队移交政府的离退休人员安置",356]
["    军队移交政府离退休干部管理机构",81]
["    退役士兵管理教育",0]
["    其他退役安置支出",0]
["  社会福利",{"v":1689,"d":"1,689"}]
["    儿童福利",60]
["    老年福利",644]
["    假肢矫形",0]
["    殡葬",558]
["    社会福利事业单位",426]
["    其他社会福利支出",1]
["  残疾人事业",{"v":4997,"d":"4,997"}]
["    行政运行",214]
["    一般行政管理事务",0]
["    机关服务",0]
["    残疾人康复",60]
["    残疾人就业和扶贫",11]
["    残疾人体育",0]
["    残疾人生活和护理补贴",{"v":2345,"d":"2,345"}]
["    其他残疾人事业支出",{"v":2367,"d":"2,367"}]
["  自然灾害生活救助",150]
["    中央自然灾害生活补助",0]
["    地方自然灾害生活补助",0]
["    自然灾害灾后重建补助",0]
["    其他自然灾害生活救助支出",150]
["  红十字事业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他红十字事业支出",0]
["  最低生活保障",{"v":1238,"d":"1,238"}]
["    城市最低生活保障金支出",149]
["    农村最低生活保障金支出",{"v":1089,"d":"1,089"}]
["  临时救助",7]
["    临时救助支出",7]
["    流浪乞讨人员救助支出",0]
["  特困人员救助供养",249]
["    城市特困人员救助供养支出",0]
["    农村特困人员救助供养支出",249]
["  补充道路交通事故社会救助基金",0]
["    交强险营业税补助基金支出",0]
["    交强险罚款收入补助基金支出",0]
["  其他生活救助",68]
["    其他城市生活救助",3]
["    其他农村生活救助",65]
["  财政对基本养老保险基金的补助",{"v":17273,"d":"17,273"}]
["    财政对企业职工基本养老保险基金的补助",0]
["    财政对城乡居民基本养老保险基金的补助",{"v":17273,"d":"17,273"}]
["    财政对其他基本养老保险基金的补助",0]
["  财政对其他社会保险基金的补助",0]
["    财政对失业保险基金的补助",0]
["    财政对工伤保险基金的补助",0]
["    财政对生育保险基金的补助",0]
["    其他财政对社会保险基金的补助",0]
["  其他社会保障和就业支出(款)",{"v":23859,"d":"23,859"}]
["    其他社会保障和就业支出(项)",{"v":23859,"d":"23,859"}]
["医疗卫生与计划生育支出",{"v":81746,"d":"81,746"}]
["  医疗卫生与计划生育管理事务",{"v":4360,"d":"4,360"}]
["    行政运行",754]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他医疗卫生与计划生育管理事务支出",{"v":3606,"d":"3,606"}]
["  公立医院",{"v":10553,"d":"10,553"}]
["    综合医院",{"v":5575,"d":"5,575"}]
["    中医(民族)医院",{"v":4414,"d":"4,414"}]
["    传染病医院",79]
["    职业病防治医院",0]
["    精神病医院",0]
["    妇产医院",0]
["    儿童医院",0]
["    其他专科医院",0]
["    福利医院",0]
["    行业医院",0]
["    处理医疗欠费",0]
["    其他公立医院支出",485]
["  基层医疗卫生机构",{"v":8051,"d":"8,051"}]
["    城市社区卫生机构",0]
["    乡镇卫生院",{"v":7930,"d":"7,930"}]
["    其他基层医疗卫生机构支出",121]
["  公共卫生",{"v":6987,"d":"6,987"}]
["    疾病预防控制机构",{"v":1853,"d":"1,853"}]
["    卫生监督机构",333]
["    妇幼保健机构",{"v":1224,"d":"1,224"}]
["    精神卫生机构",0]
["    应急救治机构",0]
["    采供血机构",0]
["    其他专业公共卫生机构",0]
["    基本公共卫生服务",{"v":2953,"d":"2,953"}]
["    重大公共卫生专项",245]
["    突发公共卫生事件应急处理",0]
["    其他公共卫生支出",379]
["  中医药",500]
["    中医(民族医)药专项",500]
["    其他中医药支出",0]
["  计划生育事务",{"v":2097,"d":"2,097"}]
["    计划生育机构",0]
["    计划生育服务",433]
["    其他计划生育事务支出",{"v":1664,"d":"1,664"}]
["  食品和药品监督管理事务",{"v":1863,"d":"1,863"}]
["    行政运行",{"v":1306,"d":"1,306"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    药品事务",0]
["    化妆品事务",0]
["    医疗器械事务",0]
["    食品安全事务",44]
["    事业运行",0]
["    其他食品和药品监督管理事务支出",513]
["  行政事业单位医疗",{"v":5437,"d":"5,437"}]
["    行政单位医疗",{"v":1909,"d":"1,909"}]
["    事业单位医疗",{"v":2936,"d":"2,936"}]
["    公务员医疗补助",0]
["    其他行政事业单位医疗支出",592]
["  财政对基本医疗保险基金的补助",{"v":39486,"d":"39,486"}]
["    财政对职工基本医疗保险基金的补助",42]
["    财政对城乡居民基本医疗保险基金的补助",{"v":34592,"d":"34,592"}]
["    财政对新型农村合作医疗基金的补助",0]
["    财政对城镇居民基本医疗保险基金的补助",0]
["    财政对其他基本医疗保险基金的补助",{"v":4852,"d":"4,852"}]
["  医疗救助",{"v":2260,"d":"2,260"}]
["    城乡医疗救助",{"v":2185,"d":"2,185"}]
["    疾病应急救助",75]
["    其他医疗救助支出",0]
["  优抚对象医疗",111]
["    优抚对象医疗补助",111]
["    其他优抚对象医疗支出",0]
["  其他医疗卫生与计划生育支出(款)",41]
["    其他医疗卫生与计划生育支出(项)",41]
["节能环保支出",{"v":16859,"d":"16,859"}]
["  环境保护管理事务",{"v":1667,"d":"1,667"}]
["    行政运行",916]
["    一般行政管理事务",601]
["    机关服务",0]
["    环境保护宣传",0]
["    环境保护法规、规划及标准",0]
["    环境国际合作及履约",0]
["    环境保护行政许可",0]
["    其他环境保护管理事务支出",150]
["  环境监测与监察",0]
["    建设项目环评审查与监督",0]
["    核与辐射安全监督",0]
["    其他环境监测与监察支出",0]
["  污染防治",{"v":3645,"d":"3,645"}]
["    大气",104]
["    水体",441]
["    噪声",0]
["    固体废弃物与化学品",0]
["    放射源和放射性废物监管",0]
["    辐射",0]
["    其他污染防治支出",{"v":3100,"d":"3,100"}]
["  自然生态保护",370]
["    生态保护",0]
["    农村环境保护",370]
["    自然保护区",0]
["    生物及物种资源保护",0]
["    其他自然生态保护支出",0]
["  天然林保护",0]
["    森林管护",0]
["    社会保险补助",0]
["    政策性社会性支出补助",0]
["    天然林保护工程建设",0]
["    停伐补助",0]
["    其他天然林保护支出",0]
["  退耕还林",0]
["    退耕现金",0]
["    退耕还林粮食折现补贴",0]
["    退耕还林粮食费用补贴",0]
["    退耕还林工程建设",0]
["    其他退耕还林支出",0]
["  风沙荒漠治理",0]
["    京津风沙源治理工程建设",0]
["    其他风沙荒漠治理支出",0]
["  退牧还草",0]
["    退牧还草工程建设",0]
["    其他退牧还草支出",0]
["  已垦草原退耕还草(款)",0]
["    已垦草原退耕还草(项)",0]
["  能源节约利用(款)",{"v":9770,"d":"9,770"}]
["    能源节约利用(项)",{"v":9770,"d":"9,770"}]
["  污染减排",{"v":1407,"d":"1,407"}]
["    环境监测与信息",{"v":1392,"d":"1,392"}]
["    环境执法监察",15]
["    减排专项支出",0]
["    清洁生产专项支出",0]
["    其他污染减排支出",0]
["  可再生能源(款)",0]
["    可再生能源(项)",0]
["  循环经济(款)",0]
["    循环经济(项)",0]
["  能源管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    能源预测预警",0]
["    能源战略规划与实施",0]
["    能源科技装备",0]
["    能源行业管理",0]
["    能源管理",0]
["    石油储备发展管理",0]
["    能源调查",0]
["    信息化建设",0]
["    农村电网建设",0]
["    事业运行",0]
["    其他能源管理事务支出",0]
["  其他节能环保支出(款)",0]
["    其他节能环保支出(项)",0]
["城乡社区支出",{"v":67794,"d":"67,794"}]
["  城乡社区管理事务",{"v":8867,"d":"8,867"}]
["    行政运行",{"v":1854,"d":"1,854"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    城管执法",0]
["    工程建设标准规范编制与监管",0]
["    工程建设管理",291]
["    市政公用行业市场监管",0]
["    国家重点风景区规划与保护",0]
["    住宅建设与房地产市场监管",0]
["    执业资格注册、资质审查",0]
["    其他城乡社区管理事务支出",{"v":6722,"d":"6,722"}]
["  城乡社区规划与管理(款)",{"v":2044,"d":"2,044"}]
["    城乡社区规划与管理(项)",{"v":2044,"d":"2,044"}]
["  城乡社区公共设施",{"v":9121,"d":"9,121"}]
["    小城镇基础设施建设",0]
["    其他城乡社区公共设施支出",{"v":9121,"d":"9,121"}]
["  城乡社区环境卫生(款)",{"v":1674,"d":"1,674"}]
["    城乡社区环境卫生(项)",{"v":1674,"d":"1,674"}]
["  建设市场管理与监督(款)",0]
["    建设市场管理与监督(项)",0]
["  其他城乡社区支出(款)",{"v":46088,"d":"46,088"}]
["    其他城乡社区支出(项)",{"v":46088,"d":"46,088"}]
["农林水支出",{"v":63935,"d":"63,935"}]
["  农业",{"v":12137,"d":"12,137"}]
["    行政运行",{"v":2743,"d":"2,743"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",{"v":7152,"d":"7,152"}]
["    农垦运行",0]
["    科技转化与推广服务",278]
["    病虫害控制",330]
["    农产品质量安全",560]
["    执法监管",16]
["    统计监测与信息服务",6]
["    农业行业业务管理",21]
["    对外交流与合作",0]
["    防灾救灾",40]
["    稳定农民收入补贴",0]
["    农业结构调整补贴",0]
["    农业生产支持补贴",0]
["    农业组织化与产业化经营",219]
["    农产品加工与促销",0]
["    农村公益事业",53]
["    农业资源保护修复与利用",273]
["    农村道路建设",129]
["    成品油价格改革对渔业的补贴",225]
["    对高校毕业生到基层任职补助",0]
["    其他农业支出",92]
["  林业",{"v":12528,"d":"12,528"}]
["    行政运行",{"v":1926,"d":"1,926"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    林业事业机构",0]
["    森林培育",{"v":4999,"d":"4,999"}]
["    林业技术推广",0]
["    森林资源管理",0]
["    森林资源监测",0]
["    森林生态效益补偿",{"v":3478,"d":"3,478"}]
["    林业自然保护区",0]
["    动植物保护",0]
["    湿地保护",0]
["    林业执法与监督",28]
["    林业检疫检测",0]
["    防沙治沙",0]
["    林业质量安全",0]
["    林业工程与项目管理",0]
["    林业对外合作与交流",0]
["    林业产业化",0]
["    信息管理",0]
["    林业政策制定与宣传",0]
["    林业资金审计稽查",0]
["    林区公共支出",0]
["    林业贷款贴息",0]
["    成品油价格改革对林业的补贴",0]
["    林业防灾减灾",175]
["    其他林业支出",{"v":1922,"d":"1,922"}]
["  水利",{"v":11962,"d":"11,962"}]
["    行政运行",{"v":1245,"d":"1,245"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    水利行业业务管理",0]
["    水利工程建设",{"v":8771,"d":"8,771"}]
["    水利工程运行与维护",{"v":1215,"d":"1,215"}]
["    长江黄河等流域管理",0]
["    水利前期工作",0]
["    水利执法监督",0]
["    水土保持",0]
["    水资源节约管理与保护",0]
["    水质监测",0]
["    水文测报",0]
["    防汛",98]
["    抗旱",0]
["    农田水利",0]
["    水利技术推广",0]
["    国际河流治理与管理",0]
["    江河湖库水系综合整治",0]
["    大中型水库移民后期扶持专项支出",42]
["    水利安全监督",0]
["    砂石资源费支出",0]
["    信息管理",0]
["    水利建设移民支出",0]
["    农村人畜饮水",0]
["    其他水利支出",591]
["  南水北调",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    南水北调工程建设",0]
["    政策研究与信息管理",0]
["    工程稽查",0]
["    前期工作",0]
["    南水北调技术推广",0]
["    环境、移民及水资源管理与保护",0]
["    其他南水北调支出",0]
["  扶贫",{"v":25019,"d":"25,019"}]
["    行政运行",255]
["    一般行政管理事务",0]
["    机关服务",0]
["    农村基础设施建设",{"v":14583,"d":"14,583"}]
["    生产发展",0]
["    社会发展",0]
["    扶贫贷款奖补和贴息",0]
["    “三西”农业建设专项补助",0]
["    扶贫事业机构",0]
["    其他扶贫支出",{"v":10181,"d":"10,181"}]
["  农业综合开发",{"v":1129,"d":"1,129"}]
["    机构运行",0]
["    土地治理",{"v":1049,"d":"1,049"}]
["    产业化发展",74]
["    创新示范",0]
["    其他农业综合开发支出",6]
["  农村综合改革",{"v":1085,"d":"1,085"}]
["    对村级一事一议的补助",596]
["    国有农场办社会职能改革补助",0]
["    对村民委员会和村党支部的补助",0]
["    对村集体经济组织的补助",0]
["    农村综合改革示范试点补助",0]
["    其他农村综合改革支出",489]
["  普惠金融发展支出",65]
["    支持农村金融机构",0]
["    涉农贷款增量奖励",0]
["    农业保险保费补贴",65]
["    创业担保贷款贴息",0]
["    补充创业担保贷款基金",0]
["    其他普惠金融发展支出",0]
["  目标价格补贴",0]
["    棉花目标价格补贴",0]
["    大豆目标价格补贴",0]
["    其他目标价格补贴",0]
["  其他农林水支出(款)",10]
["    化解其他公益性乡村债务支出",0]
["    其他农林水支出(项)",10]
["交通运输支出",{"v":84932,"d":"84,932"}]
["  公路水路运输",{"v":79319,"d":"79,319"}]
["    行政运行",{"v":1713,"d":"1,713"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    公路建设",{"v":75018,"d":"75,018"}]
["    公路养护",{"v":2521,"d":"2,521"}]
["    交通运输信息化建设",0]
["    公路和运输安全",0]
["    公路还贷专项",0]
["    公路运输管理",0]
["    公路和运输技术标准化建设",0]
["    港口设施",0]
["    航道维护",0]
["    船舶检验",0]
["    救助打捞",0]
["    内河运输",0]
["    远洋运输",0]
["    海事管理",0]
["    航标事业发展支出",0]
["    水路运输管理支出",0]
["    口岸建设",0]
["    取消政府还贷二级公路收费专项支出",0]
["    其他公路水路运输支出",67]
["  铁路运输",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路路网建设",0]
["    铁路还贷专项",0]
["    铁路安全",0]
["    铁路专项运输",0]
["    行业监管",0]
["    其他铁路运输支出",0]
["  民用航空运输",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    机场建设",0]
["    空管系统建设",0]
["    民航还贷专项支出",0]
["    民用航空安全",0]
["    民航专项运输",0]
["    其他民用航空运输支出",0]
["  成品油价格改革对交通运输的补贴",{"v":1034,"d":"1,034"}]
["    对城市公交的补贴",740]
["    对农村道路客运的补贴",0]
["    对出租车的补贴",277]
["    成品油价格改革补贴其他支出",17]
["  邮政业支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    行业监管",0]
["    邮政普遍服务与特殊服务",0]
["    其他邮政业支出",0]
["  车辆购置税支出",{"v":4579,"d":"4,579"}]
["    车辆购置税用于公路等基础设施建设支出",{"v":4482,"d":"4,482"}]
["    车辆购置税用于农村公路建设支出",97]
["    车辆购置税用于老旧汽车报废更新补贴",0]
["    车辆购置税其他支出",0]
["  其他交通运输支出(款)",0]
["    公共交通运营补助",0]
["    其他交通运输支出(项)",0]
["资源勘探信息等支出",{"v":2354,"d":"2,354"}]
["  资源勘探开发",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    煤炭勘探开采和洗选",0]
["    石油和天然气勘探开采",0]
["    黑色金属矿勘探和采选",0]
["    有色金属矿勘探和采选",0]
["    非金属矿勘探和采选",0]
["    其他资源勘探业支出",0]
["  制造业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    纺织业",0]
["    医药制造业",0]
["    非金属矿物制品业",0]
["    通信设备、计算机及其他电子设备制造业",0]
["    交通运输设备制造业",0]
["    电气机械及器材制造业",0]
["    工艺品及其他制造业",0]
["    石油加工、炼焦及核燃料加工业",0]
["    化学原料及化学制品制造业",0]
["    黑色金属冶炼及压延加工业",0]
["    有色金属冶炼及压延加工业",0]
["    其他制造业支出",0]
["  建筑业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他建筑业支出",0]
["  工业和信息产业监管",{"v":1012,"d":"1,012"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    战备应急",0]
["    信息安全建设",0]
["    专用通信",0]
["    无线电监管",0]
["    工业和信息产业战略研究与标准制定",0]
["    工业和信息产业支持",0]
["    电子专项工程",0]
["    行业监管",0]
["    技术基础研究",0]
["    其他工业和信息产业监管支出",{"v":1012,"d":"1,012"}]
["  安全生产监管",{"v":1124,"d":"1,124"}]
["    行政运行",528]
["    一般行政管理事务",0]
["    机关服务",0]
["    国务院安委会专项",0]
["    安全监管监察专项",0]
["    应急救援支出",0]
["    煤炭安全",0]
["    其他安全生产监管支出",596]
["  国有资产监管",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    国有企业监事会专项",0]
["    中央企业专项管理",0]
["    其他国有资产监管支出",0]
["  支持中小企业发展和管理支出",218]
["    行政运行",198]
["    一般行政管理事务",0]
["    机关服务",0]
["    科技型中小企业技术创新基金",0]
["    中小企业发展专项",0]
["    其他支持中小企业发展和管理支出",20]
["  其他资源勘探信息等支出(款)",0]
["    黄金事务",0]
["    建设项目贷款贴息",0]
["    技术改造支出",0]
["    中药材扶持资金支出",0]
["    重点产业振兴和技术改造项目贷款贴息",0]
["    其他资源勘探信息等支出(项)",0]
["商业服务业等支出",{"v":1854,"d":"1,854"}]
["  商业流通事务",417]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    食品流通安全补贴",0]
["    市场监测及信息管理",0]
["    民贸企业补贴",0]
["    民贸民品贷款贴息",0]
["    事业运行",0]
["    其他商业流通事务支出",417]
["  旅游业管理与服务支出",651]
["    行政运行",218]
["    一般行政管理事务",0]
["    机关服务",0]
["    旅游宣传",0]
["    旅游行业业务管理",0]
["    其他旅游业管理与服务支出",433]
["  涉外发展服务支出",56]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    外商投资环境建设补助资金",0]
["    其他涉外发展服务支出",56]
["  其他商业服务业等支出(款)",730]
["    服务业基础设施建设",0]
["    其他商业服务业等支出(项)",730]
["金融支出",0]
["  金融部门行政支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全防卫",0]
["    事业运行",0]
["    金融部门其他行政支出",0]
["  金融部门监管支出",0]
["    货币发行",0]
["    金融服务",0]
["    反假币",0]
["    重点金融机构监管",0]
["    金融稽查与案件处理",0]
["    金融行业电子化建设",0]
["    从业人员资格考试",0]
["    反洗钱",0]
["    金融部门其他监管支出",0]
["  金融发展支出",0]
["    政策性银行亏损补贴",0]
["    商业银行贷款贴息",0]
["    补充资本金",0]
["    风险基金补助",0]
["    其他金融发展支出",0]
["  金融调控支出",0]
["    中央银行亏损补贴",0]
["    其他金融调控支出",0]
["  其他金融支出(款)",0]
["    其他金融支出(项)",0]
["援助其他地区支出",0]
["  一般公共服务",0]
["  教育",0]
["  文化体育与传媒",0]
["  医疗卫生",0]
["  节能环保",0]
["  农业",0]
["  交通运输",0]
["  住房保障",0]
["  其他支出",0]
["国土海洋气象等支出",{"v":7779,"d":"7,779"}]
["  国土资源事务",{"v":7614,"d":"7,614"}]
["    行政运行",{"v":1833,"d":"1,833"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    国土资源规划及管理",0]
["    土地资源调查",0]
["    土地资源利用与保护",187]
["    国土资源社会公益服务",0]
["    国土资源行业业务管理",0]
["    国土资源调查",0]
["    国土整治",{"v":3977,"d":"3,977"}]
["    地质灾害防治",206]
["    土地资源储备支出",0]
["    地质矿产资源与环境调查",0]
["    地质矿产资源利用与保护",140]
["    地质转产项目财政贴息",0]
["    国外风险勘查",0]
["    地质勘查基金(周转金)支出",0]
["    事业运行",550]
["    其他国土资源事务支出",721]
["  海洋管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    海域使用管理",0]
["    海洋环境保护与监测",0]
["    海洋调查评价",0]
["    海洋权益维护",0]
["    海洋执法监察",0]
["    海洋防灾减灾",0]
["    海洋卫星",0]
["    极地考察",0]
["    海洋矿产资源勘探研究",0]
["    海港航标维护",0]
["    海水淡化",0]
["    无居民海岛使用金支出",0]
["    海岛和海域保护",0]
["    事业运行",0]
["    其他海洋管理事务支出",0]
["  测绘事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    基础测绘",0]
["    航空摄影",0]
["    测绘工程建设",0]
["    事业运行",0]
["    其他测绘事务支出",0]
["  地震事务",2]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    地震监测",0]
["    地震预测预报",0]
["    地震灾害预防",0]
["    地震应急救援",0]
["    地震环境探察",0]
["    防震减灾信息管理",0]
["    防震减灾基础管理",0]
["    地震事业机构",2]
["    其他地震事务支出",0]
["  气象事务",163]
["    行政运行",120]
["    一般行政管理事务",0]
["    机关服务",0]
["    气象事业机构",0]
["    气象探测",0]
["    气象信息传输及管理",0]
["    气象预报预测",0]
["    气象服务",20]
["    气象装备保障维护",23]
["    气象基础设施建设与维修",0]
["    气象卫星",0]
["    气象法规与标准",0]
["    气象资金审计稽查",0]
["    其他气象事务支出",0]
["  其他国土海洋气象等支出(款)",0]
["    其他国土海洋气象等支出(项)",0]
["住房保障支出",{"v":1662,"d":"1,662"}]
["  保障性安居工程支出",{"v":1662,"d":"1,662"}]
["    廉租住房",0]
["    沉陷区治理",0]
["    棚户区改造",{"v":1555,"d":"1,555"}]
["    少数民族地区游牧民定居工程",0]
["    农村危房改造",107]
["    公共租赁住房",0]
["    保障性住房租金补贴",0]
["    其他保障性安居工程支出",0]
["  住房改革支出",0]
["    住房公积金",0]
["    提租补贴",0]
["    购房补贴",0]
["  城乡社区住宅",0]
["    公有住房建设和维修改造支出",0]
["    住房公积金管理",0]
["    其他城乡社区住宅支出",0]
["粮油物资储备支出",{"v":2678,"d":"2,678"}]
["  粮油事务",{"v":2355,"d":"2,355"}]
["    行政运行",472]
["    一般行政管理事务",20]
["    机关服务",0]
["    粮食财务与审计支出",0]
["    粮食信息统计",0]
["    粮食专项业务活动",15]
["    国家粮油差价补贴",0]
["    粮食财务挂账利息补贴",0]
["    粮食财务挂账消化款",0]
["    处理陈化粮补贴",0]
["    粮食风险基金",{"v":1761,"d":"1,761"}]
["    粮油市场调控专项资金",0]
["    事业运行",0]
["    其他粮油事务支出",87]
["  物资事务",101]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路专用线",0]
["    护库武警和民兵支出",0]
["    物资保管与保养",0]
["    专项贷款利息",0]
["    物资转移",0]
["    物资轮换",0]
["    仓库建设",0]
["    仓库安防",0]
["    事业运行",0]
["    其他物资事务支出",101]
["  能源储备",0]
["    石油储备支出",0]
["    天然铀能源储备",0]
["    煤炭储备",0]
["    其他能源储备",0]
["  粮油储备",222]
["    储备粮油补贴",0]
["    储备粮油差价补贴",0]
["    储备粮(油)库建设",0]
["    最低收购价政策支出",0]
["    其他粮油储备支出",222]
["  重要商品储备",0]
["    棉花储备",0]
["    食糖储备",0]
["    肉类储备",0]
["    化肥储备",0]
["    农药储备",0]
["    边销茶储备",0]
["    羊毛储备",0]
["    医药储备",0]
["    食盐储备",0]
["    战略物资储备",0]
["    其他重要商品储备支出",0]
["其他支出(类)",{"v":2763,"d":"2,763"}]
["  其他支出(款)",{"v":2763,"d":"2,763"}]
["    其他支出(项)",{"v":2763,"d":"2,763"}]
["债务付息支出",{"v":3505,"d":"3,505"}]
["  地方政府一般债务付息支出",{"v":3505,"d":"3,505"}]
["    地方政府一般债券付息支出",{"v":3505,"d":"3,505"}]
["    地方政府向外国政府借款付息支出",0]
["    地方政府向国际组织借款付息支出",0]
["    地方政府其他一般债务付息支出",0]
["债务发行费用支出",51]
["  地方政府一般债务发行费用支出",51]
{"$rows_empty":115}
["本 年 支 出 合 计",{"v":659370,"d":"659,370"}]

{"sheet":"J06","index":9,"n_rows":76,"n_cols":2,"rows_kept":76,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算支出决算经济分类明细表"]
["决算06表"]
["单位:万元"]
["预算科目","决算数"]
["机关工资福利支出",{"v":97087,"d":"97,087"}]
["  工资奖金津补贴",{"v":42127,"d":"42,127"}]
["  社会保障缴费",{"v":23913,"d":"23,913"}]
["  住房公积金",{"v":25693,"d":"25,693"}]
["  其他工资福利支出",{"v":5354,"d":"5,354"}]
["机关商品和服务支出",{"v":127893,"d":"127,893"}]
["  办公经费",{"v":20802,"d":"20,802"}]
["  会议费",442]
["  培训费",{"v":9155,"d":"9,155"}]
["  专用材料购置费",{"v":26314,"d":"26,314"}]
["  委托业务费",{"v":17810,"d":"17,810"}]
["  公务接待费",{"v":4677,"d":"4,677"}]
["  因公出国(境)费用",0]
["  公务用车运行维护费",{"v":2662,"d":"2,662"}]
["  维修(护)费",{"v":41153,"d":"41,153"}]
["  其他商品和服务支出",{"v":4878,"d":"4,878"}]
["机关资本性支出(一)",{"v":61118,"d":"61,118"}]
["  房屋建筑物购建",{"v":9865,"d":"9,865"}]
["  基础设施建设",{"v":10663,"d":"10,663"}]
["  公务用车购置",0]
["  土地征迁补偿和安置支出",{"v":32438,"d":"32,438"}]
["  设备购置",{"v":2678,"d":"2,678"}]
["  大型修缮",{"v":4542,"d":"4,542"}]
["  其他资本性支出",932]
["机关资本性支出(二)",0]
["  房屋建筑物购建",0]
["  基础设施建设",0]
["  公务用车购置",0]
["  设备购置",0]
["  大型修缮",0]
["  其他资本性支出",0]
["对事业单位经常性补助",{"v":257522,"d":"257,522"}]
["  工资福利支出",{"v":104208,"d":"104,208"}]
["  商品和服务支出",{"v":132478,"d":"132,478"}]
["  其他对事业单位补助",{"v":20836,"d":"20,836"}]
["对事业单位资本性补助",0]
["  资本性支出(一)",0]
["  资本性支出(二)",0]
["对企业补助",0]
["  费用补贴",0]
["  利息补贴",0]
["  其他对企业补助",0]
["对企业资本性支出",0]
["  对企业资本性支出(一)",0]
["  对企业资本性支出(二)",0]
["对个人和家庭的补助",{"v":44189,"d":"44,189"}]
["  社会福利和救助",{"v":16476,"d":"16,476"}]
["  助学金",{"v":9865,"d":"9,865"}]
["  个人农业生产补贴",{"v":12484,"d":"12,484"}]
["  离退休费",{"v":4773,"d":"4,773"}]
["  其他对个人和家庭补助",591]
["对社会保障基金补助",{"v":59316,"d":"59,316"}]
["  对社会保险基金补助",{"v":59316,"d":"59,316"}]
["债务利息及费用支出",{"v":3556,"d":"3,556"}]
["  国内债务付息",{"v":3505,"d":"3,505"}]
["  国外债务付息",0]
["  国内债务发行费用",51]
["  国外债务发行费用",0]
["其他支出",{"v":8689,"d":"8,689"}]
["  赠与",0]
["  国家赔偿费用支出",0]
["  对民间非营利组织和群众性自治组织补贴",0]
["  其他支出",{"v":8689,"d":"8,689"}]
{"$rows_empty":8}
["本 年 支 出 合 计",{"v":659370,"d":"659,370"}]

{"sheet":"J07","index":10,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算税收返还和转移支付决算表"]
["决算07表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["一、返还性收入",{"v":26798,"d":"26,798"},"    贫困地区转移支付收入",{"v":22831,"d":"22,831"},null,"0.1"]
["    所得税基数返还收入",{"v":3172,"d":"3,172"},"    其他一般性转移支付收入",{"v":7597,"d":"7,597"},null,"0.2"]
["    成品油税费改革税收返还收入",0,"三、专项转移支付收入",{"v":198909,"d":"198,909"},null,"0.3"]
["    增值税税收返还收入",{"v":8265,"d":"8,265"},"　　一般公共服务",{"v":1323,"d":"1,323"},null,"0.4"]
["    消费税税收返还收入",28,"　　外交",0,null,"0.5"]
["    增值税“五五分享”税收返还收入",{"v":8971,"d":"8,971"},"　　国防",0,null,"0.6"]
["    其他返还性收入",{"v":6362,"d":"6,362"},"　　公共安全",999,null,"0.7"]
["二、一般性转移支付收入",{"v":188720,"d":"188,720"},"　　教育",{"v":5766,"d":"5,766"},null,"0.8"]
["    体制补助收入",20,"　　科学技术",{"v":3824,"d":"3,824"},null,"0.9"]
["    均衡性转移支付收入",{"v":73894,"d":"73,894"},"　　文化体育与传媒",{"v":1431,"d":"1,431"},null,"0.10"]
["    县级基本财力保障机制奖补资金收入",{"v":13335,"d":"13,335"},"　　社会保障和就业",{"v":18340,"d":"18,340"},null,"0.11"]
["    结算补助收入",527,"　　医疗卫生与计划生育",{"v":26543,"d":"26,543"},null,"0.12"]
["    资源枯竭型城市转移支付补助收入",0,"　　节能环保",{"v":13368,"d":"13,368"},null,"0.13"]
["    企业事业单位划转补助收入",516,"　　城乡社区",{"v":1205,"d":"1,205"},null,"0.14"]
["    成品油税费改革转移支付补助收入",0,"　　农林水",{"v":38536,"d":"38,536"},null,"0.15"]
["    基层公检法司转移支付收入",{"v":1363,"d":"1,363"},"　　交通运输",{"v":83904,"d":"83,904"},null,"0.16"]
["    城乡义务教育转移支付收入",{"v":11798,"d":"11,798"},"　　资源勘探信息等",816,null,"0.17"]
["    基本养老金转移支付收入",{"v":9023,"d":"9,023"},"　　商业服务业等",865,null,"0.18"]
["    城乡居民医疗保险转移支付收入",{"v":20061,"d":"20,061"},"　　金融",0,null,"0.19"]
["    农村综合改革转移支付收入",{"v":1027,"d":"1,027"},"　　国土海洋气象等",734,null,"0.20"]
["    产粮(油)大县奖励资金收入",-753,"　　住房保障",495,null,"0.21"]
["    重点生态功能区转移支付收入",{"v":4721,"d":"4,721"},"　　粮油物资储备",4,null,"0.22"]
["    固定数额补助收入",{"v":15763,"d":"15,763"},"　　其他收入",756,null,"0.23"]
["    革命老区转移支付收入",{"v":6997,"d":"6,997"},"四、上解上级支出",{"v":5515,"d":"5,515"},null,"0.24"]
["    民族地区转移支付收入",0,"　  体制上解支出",7,null,"0.25"]
["    边疆地区转移支付收入",0,"　  专项上解支出",{"v":5508,"d":"5,508"},null,"0.26"]

{"sheet":"J08","index":11,"n_rows":40,"n_cols":14,"rows_kept":40,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支决算分级表"]
["决算08表"]
["单位:万元"]
["预算科目","决算数合计","省级","地级","其中:地级直属乡镇","县级","乡镇级","预算科目","决算数合计","省级","地级","其中:地级直属乡镇","县级","乡镇级"]
["一、税收收入",{"v":118922,"d":"118,922"},0,0,0,{"v":39833,"d":"39,833"},{"v":79089,"d":"79,089"},"一、一般公共服务支出",{"v":66570,"d":"66,570"},0,0,0,{"v":45772,"d":"45,772"},{"v":20798,"d":"20,798"}]
["    增值税",{"v":31267,"d":"31,267"},0,0,0,{"v":3692,"d":"3,692"},{"v":27575,"d":"27,575"},"二、外交支出",0,0,0,0,0,0]
["    企业所得税",{"v":15493,"d":"15,493"},0,0,0,384,{"v":15109,"d":"15,109"},"三、国防支出",0,0,0,0,0,0]
["    个人所得税",{"v":4264,"d":"4,264"},0,0,0,475,{"v":3789,"d":"3,789"},"四、公共安全支出",{"v":27734,"d":"27,734"},0,0,0,{"v":25579,"d":"25,579"},{"v":2155,"d":"2,155"}]
["    资源税",655,0,0,0,20,635,"五、教育支出",{"v":133666,"d":"133,666"},0,0,0,{"v":113337,"d":"113,337"},{"v":20329,"d":"20,329"}]
["    城市维护建设税",{"v":7710,"d":"7,710"},0,0,0,286,{"v":7424,"d":"7,424"},"六、科学技术支出",{"v":9701,"d":"9,701"},0,0,0,{"v":9701,"d":"9,701"},0]
["    房产税",{"v":4035,"d":"4,035"},0,0,0,{"v":1135,"d":"1,135"},{"v":2900,"d":"2,900"},"七、文化体育与传媒支出",{"v":9617,"d":"9,617"},0,0,0,{"v":7691,"d":"7,691"},{"v":1926,"d":"1,926"}]
["    印花税",{"v":2355,"d":"2,355"},0,0,0,59,{"v":2296,"d":"2,296"},"八、社会保障和就业支出",{"v":74170,"d":"74,170"},0,0,0,{"v":71904,"d":"71,904"},{"v":2266,"d":"2,266"}]
["    城镇土地使用税",{"v":10708,"d":"10,708"},0,0,0,875,{"v":9833,"d":"9,833"},"九、医疗卫生与计划生育支出",{"v":81746,"d":"81,746"},0,0,0,{"v":74197,"d":"74,197"},{"v":7549,"d":"7,549"}]
["    土地增值税",{"v":18903,"d":"18,903"},0,0,0,{"v":15576,"d":"15,576"},{"v":3327,"d":"3,327"},"十、节能环保支出",{"v":16859,"d":"16,859"},0,0,0,{"v":16254,"d":"16,254"},605]
["    车船税",{"v":1049,"d":"1,049"},0,0,0,180,869,"十一、城乡社区支出",{"v":67794,"d":"67,794"},0,0,0,{"v":63687,"d":"63,687"},{"v":4107,"d":"4,107"}]
["    耕地占用税",{"v":6410,"d":"6,410"},0,0,0,{"v":6410,"d":"6,410"},0,"十二、农林水支出",{"v":63935,"d":"63,935"},0,0,0,{"v":45821,"d":"45,821"},{"v":18114,"d":"18,114"}]
["    契税",{"v":14794,"d":"14,794"},0,0,0,{"v":10030,"d":"10,030"},{"v":4764,"d":"4,764"},"十三、交通运输支出",{"v":84932,"d":"84,932"},0,0,0,{"v":84932,"d":"84,932"},0]
["    烟叶税",711,0,0,0,711,0,"十四、资源勘探信息等支出",{"v":2354,"d":"2,354"},0,0,0,{"v":2354,"d":"2,354"},0]
["    环境保护税",568,0,0,0,0,568,"十五、商业服务业等支出",{"v":1854,"d":"1,854"},0,0,0,{"v":1854,"d":"1,854"},0]
["    其他税收收入",0,0,0,0,0,0,"十六、金融支出",0,0,0,0,0,0]
["二、非税收入",{"v":44894,"d":"44,894"},0,0,0,{"v":44705,"d":"44,705"},189,"十七、援助其他地区支出",0,0,0,0,0,0]
["    专项收入",{"v":9948,"d":"9,948"},0,0,0,{"v":9759,"d":"9,759"},189,"十八、国土海洋气象等支出",{"v":7779,"d":"7,779"},0,0,0,{"v":7144,"d":"7,144"},635]
["    行政事业性收费收入",{"v":3091,"d":"3,091"},0,0,0,{"v":3091,"d":"3,091"},0,"十九、住房保障支出",{"v":1662,"d":"1,662"},0,0,0,{"v":1662,"d":"1,662"},0]
["    罚没收入",{"v":1802,"d":"1,802"},0,0,0,{"v":1802,"d":"1,802"},0,"二十、粮油物资储备支出",{"v":2678,"d":"2,678"},0,0,0,{"v":2678,"d":"2,678"},0]
["    国有资本经营收入",0,0,0,0,0,0,"二十一、其他支出",{"v":2763,"d":"2,763"},0,0,0,{"v":1969,"d":"1,969"},794]
["    国有资源(资产)有偿使用收入",{"v":24608,"d":"24,608"},0,0,0,{"v":24608,"d":"24,608"},0,"二十二、债务付息支出",{"v":3505,"d":"3,505"},0,0,0,{"v":3505,"d":"3,505"},0]
["    其他收入",{"v":5445,"d":"5,445"},0,0,0,{"v":5445,"d":"5,445"},0,"二十三、债务发行费用支出",51,0,0,0,51,0]
{"$rows_empty":12}
["本 年 收 入 合 计",{"v":163816,"d":"163,816"},0,0,0,{"v":84538,"d":"84,538"},{"v":79278,"d":"79,278"},"本 年 支 出 合 计",{"v":659370,"d":"659,370"},0,0,0,{"v":580092,"d":"580,092"},{"v":79278,"d":"79,278"}]

{"sheet":"J09","index":12,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2018年度梅县区民族自治地区一般公共预算收支决算表"]
["决算09表"]
["单位:万元"]
["预算科目","合计","自治州","自治县","预算科目","合计","自治州","自治县"]
["一、税收收入",0,0,0,"一、一般公共服务支出",0,0,0]
["    增值税",0,0,0,"二、外交支出",0,0,0]
["    企业所得税",0,0,0,"三、国防支出",0,0,0]
["    个人所得税",0,0,0,"四、公共安全支出",0,0,0]
["    资源税",0,0,0,"五、教育支出",0,0,0]
["    城市维护建设税",0,0,0,"六、科学技术支出",0,0,0]
["    房产税",0,0,0,"七、文化体育与传媒支出",0,0,0]
["    印花税",0,0,0,"八、社会保障和就业支出",0,0,0]
["    城镇土地使用税",0,0,0,"九、医疗卫生与计划生育支出",0,0,0]
["    土地增值税",0,0,0,"十、节能环保支出",0,0,0]
["    车船税",0,0,0,"十一、城乡社区支出",0,0,0]
["    耕地占用税",0,0,0,"十二、农林水支出",0,0,0]
["    契税",0,0,0,"十三、交通运输支出",0,0,0]
["    烟叶税",0,0,0,"十四、资源勘探信息等支出",0,0,0]
["    环境保护税",0,0,0,"十五、商业服务业等支出",0,0,0]
["    其他税收收入",0,0,0,"十六、金融支出",0,0,0]
["二、非税收入",0,0,0,"十七、援助其他地区支出",0,0,0]
["    专项收入",0,0,0,"十八、国土海洋气象等支出",0,0,0]
["    行政事业性收费收入",0,0,0,"十九、住房保障支出",0,0,0]
["    罚没收入",0,0,0,"二十、粮油物资储备支出",0,0,0]
["    国有资本经营收入",0,0,0,"二十一、其他支出",0,0,0]
["    国有资源(资产)有偿使用收入",0,0,0,"二十二、债务付息支出",0,0,0]
["    其他收入",0,0,0,"二十三、债务发行费用支出",0,0,0]
{"$rows_empty":12}
["本 年 收 入 合 计",0,0,0,"本 年 支 出 合 计",0,0,0]

{"sheet":"J10","index":13,"n_rows":8,"n_cols":69,"rows_kept":8,"merged":[[0,0,0,68],[1,0,1,68],[2,0,2,68],[3,0,6,0],[3,1,3,13],[3,14,3,26],[3,27,3,44],[3,45,3,55],[3,56,3,68],[4,1,4,13],[4,14,4,20],[4,21,4,26],[4,27,4,44],[4,45,4,55],[4,56,4,65],[4,66,4,68],[5,1,6,1],[5,2,5,13],[5,14,5,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,30,6,30],[5,31,6,31],[5,32,6,32],[5,33,6,33],[5,34,6,34],[5,35,6,35],[5,36,6,36],[5,37,6,37],[5,38,6,38],[5,39,6,39],[5,40,6,40],[5,41,6,41],[5,42,6,42],[5,43,6,43],[5,44,6,44],[5,45,6,45],[5,46,6,46],[5,47,6,47],[5,48,6,48],[5,49,6,49],[5,50,6,50],[5,51,6,51],[5,52,6,52],[5,53,6,53],[5,54,6,54],[5,55,6,55],[5,56,6,56],[5,57,6,57],[5,58,6,58],[5,59,6,59],[5,60,6,60],[5,61,6,61],[5,62,6,62],[5,63,6,63],[5,64,6,64],[5,65,6,65],[5,66,6,66],[5,67,6,67],[5,68,6,68]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支及平衡情况表"]
["决算10表"]
["单位:万元"]
["地    区","收      支     部     分",{"$nulls":12},"收      支     部     分",{"$nulls":12},"收      支     部     分",{"$nulls":17},"平      衡     部     分",{"$nulls":10},"平     衡     部     分"]
[null,"收     入     部     分",{"$nulls":12},"收     入     部     分",{"$nulls":6},"支     出     部     分",{"$nulls":5},"支     出     部     分",{"$nulls":17},"收     入     部     分",{"$nulls":10},"支     出     部     分",{"$nulls":9},"结     余     部     分"]
[null,"收入合计","税   收   收   入",{"$nulls":11},"非   税   收   入",{"$nulls":6},"支出合计","一般公共服务支出","外交支出","国防支出","公共安全支出","教育支出","科学技术支出","文化体育与传媒支出","社会保障和就业支出","医疗卫生与计划生育支出","节能环保支出","城乡社区支出","农林水支出","交通运输支出","资源勘探信息等支出","商业服务业等支出","金融支出","援助其他地区支出","国土海洋气象等支出","住房保障支出","粮油物资储备支出","其他支出","债务付息支出","债务发行费用支出","收入总计","本年收入","上级补助收入","待偿债置换一般债券上年结余","上年结余","调入资金","债务(转贷)收入","国债转贷收入、上年结余及转补助","调入预算稳定调节基金","接受其他地区援助收入","省补助计划单列市收入","支出总计","本年支出","上解上级支出","调出资金","债务还本支出","增设预算周转金","国债转贷拨付数及年终结余","补充预算稳定调节基金","援助其他地区支出","计划单列市上解省支出","结余总计","待偿债置换一般债券结余","年终结余"]
[null,null,"小计","增值税","企业所得税","个人所得税","资源税","城市维护建设税","房产税","城镇土地使用税","土地增值税","耕地占用税","契税","其他各项税收收入","小计","专项收入","行政事业性收费收入","罚没收入","国有资本经营收入","国有资源(资产)有偿使用收入","其他收入"]
["梅县区",{"v":163816,"d":"163,816"},{"v":118922,"d":"118,922"},{"v":31267,"d":"31,267"},{"v":15493,"d":"15,493"},{"v":4264,"d":"4,264"},655,{"v":7710,"d":"7,710"},{"v":4035,"d":"4,035"},{"v":10708,"d":"10,708"},{"v":18903,"d":"18,903"},{"v":6410,"d":"6,410"},{"v":14794,"d":"14,794"},{"v":4683,"d":"4,683"},{"v":44894,"d":"44,894"},{"v":9948,"d":"9,948"},{"v":3091,"d":"3,091"},{"v":1802,"d":"1,802"},0,{"v":24608,"d":"24,608"},{"v":5445,"d":"5,445"},{"v":659370,"d":"659,370"},{"v":66570,"d":"66,570"},0,0,{"v":27734,"d":"27,734"},{"v":133666,"d":"133,666"},{"v":9701,"d":"9,701"},{"v":9617,"d":"9,617"},{"v":74170,"d":"74,170"},{"v":81746,"d":"81,746"},{"v":16859,"d":"16,859"},{"v":67794,"d":"67,794"},{"v":63935,"d":"63,935"},{"v":84932,"d":"84,932"},{"v":2354,"d":"2,354"},{"v":1854,"d":"1,854"},0,0,{"v":7779,"d":"7,779"},{"v":1662,"d":"1,662"},{"v":2678,"d":"2,678"},{"v":2763,"d":"2,763"},{"v":3505,"d":"3,505"},51,{"v":684616,"d":"684,616"},{"v":163816,"d":"163,816"},{"v":414427,"d":"414,427"},808,{"v":4665,"d":"4,665"},{"v":55000,"d":"55,000"},{"v":45900,"d":"45,900"},0,0,0,0,{"v":676412,"d":"676,412"},{"v":659370,"d":"659,370"},{"v":5515,"d":"5,515"},0,{"v":10311,"d":"10,311"},0,0,{"v":1216,"d":"1,216"},0,0,{"v":8204,"d":"8,204"},0,{"v":8204,"d":"8,204"}]

{"sheet":"sheet02","index":14,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第二部分:政府性基金预算"]

{"sheet":"J11","index":15,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,11],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收支决算总表"]
["决算11表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数"]
["政府性基金收入",{"v":200180,"d":"200,180"},{"v":178537,"d":"178,537"},{"v":177554,"d":"177,554"},"科学技术支出",0,0,0]
["专项债券对应项目专项收入",0,0,0,"文化体育与传媒支出",0,136,94]
[{"$nulls":4},"社会保障和就业支出",0,{"v":1019,"d":"1,019"},631]
[{"$nulls":4},"节能环保支出",0,0,0]
[{"$nulls":4},"城乡社区支出",{"v":99623,"d":"99,623"},{"v":141009,"d":"141,009"},{"v":118171,"d":"118,171"}]
[{"$nulls":4},"农林水支出",0,0,0]
[{"$nulls":4},"交通运输支出",0,0,0]
[{"$nulls":4},"资源勘探信息等支出",0,0,0]
[{"$nulls":4},"商业服务业等支出",0,10,10]
[{"$nulls":4},"其他支出",624,{"v":1903,"d":"1,903"},{"v":1381,"d":"1,381"}]
[{"$nulls":4},"债务付息支出",{"v":3423,"d":"3,423"},{"v":3608,"d":"3,608"},{"v":3608,"d":"3,608"}]
[{"$nulls":4},"债务发行费用支出",0,57,57]
["本 年 收 入 合 计",{"v":200180,"d":"200,180"},{"v":178537,"d":"178,537"},{"v":177554,"d":"177,554"},"本 年 支 出 合 计",{"v":103670,"d":"103,670"},{"v":147742,"d":"147,742"},{"v":123952,"d":"123,952"}]
["上级补助收入",null,null,{"v":3532,"d":"3,532"},"上解上级支出",null,null,0]
["待偿债置换专项债券上年结余",null,null,0]
["上年结余",null,null,{"v":2066,"d":"2,066"}]
["调入资金",null,null,0,"调出资金",null,null,{"v":55000,"d":"55,000"}]
["债务(转贷)收入",null,null,{"v":51731,"d":"51,731"},"债务还本支出",null,null,{"v":31731,"d":"31,731"}]
["省补助计划单列市收入",null,null,0,"计划单列市上解省支出",null,null,0]
[{"$nulls":4},"待偿债置换专项债券结余",null,null,0]
[{"$nulls":4},"年终结余",null,null,{"v":24200,"d":"24,200"}]
{"$rows_empty":17}
["收 入 总 计",null,null,{"v":234883,"d":"234,883"},"支 出 总 计",null,null,{"v":234883,"d":"234,883"}]

{"sheet":"J12","index":16,"n_rows":37,"n_cols":4,"rows_kept":37,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收入预算变动情况表"]
["决算12表"]
["单位:万元"]
["预算科目","预算数","增加(减少)预算指标","调整预算数"]
["农网还贷资金收入",0,0,0]
["海南省高等级公路车辆通行附加费收入",0,0,0]
["港口建设费收入",0,0,0]
["国家电影事业发展专项资金收入",0,0,0]
["国有土地收益基金收入",0,859,859]
["农业土地开发资金收入",500,11,511]
["国有土地使用权出让收入",{"v":190000,"d":"190,000"},{"v":-29700,"d":"-29,700"},{"v":160300,"d":"160,300"}]
["大中型水库库区基金收入",0,0,0]
["彩票公益金收入",180,9,189]
["城市基础设施配套费收入",{"v":8000,"d":"8,000"},{"v":7898,"d":"7,898"},{"v":15898,"d":"15,898"}]
["小型水库移民扶助基金收入",0,0,0]
["国家重大水利工程建设基金收入",0,0,0]
["车辆通行费",0,0,0]
["污水处理费收入",{"v":1200,"d":"1,200"},-420,780]
["彩票发行机构和彩票销售机构的业务费用",0,0,0]
["其他政府性基金收入",300,-300,0]
["专项债券对应项目专项收入",0,0,0]
{"$rows_empty":15}
["合           计",{"v":200180,"d":"200,180"},{"v":-21643,"d":"-21,643"},{"v":178537,"d":"178,537"}]

{"sheet":"J13","index":17,"n_rows":69,"n_cols":12,"rows_kept":69,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11],[3,0,4,0],[3,1,4,1],[3,2,3,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算支出预算变动情况表"]
["决算13表"]
["单位:万元"]
["预算科目","预算数","变         动         项         目",{"$nulls":7},"调整预算数","决算数"]
[null,null,"小    计","专项补助","动用上年结余","调入资金","债务(转贷)收入","本年短收安排","省补助计划单列市","其他"]
["科学技术支出",0,0,0,0,0,0,0,0,0,0,0]
["  核电站乏燃料处理处置基金支出",0,0,0,0,0,0,0,0,0,0,0]
["文化体育与传媒支出",0,136,95,0,0,0,0,0,41,136,94]
["  国家电影事业发展专项资金及对应专项债务收入安排的支出",0,136,95,0,0,0,0,0,41,136,94]
["社会保障和就业支出",0,{"v":1019,"d":"1,019"},631,0,0,0,0,0,388,{"v":1019,"d":"1,019"},631]
["  大中型水库移民后期扶持基金支出",0,50,45,0,0,0,0,0,5,50,45]
["  小型水库移民扶助基金及对应专项债务收入安排的支出",0,969,586,0,0,0,0,0,383,969,586]
["节能环保支出",0,0,0,0,0,0,0,0,0,0,0]
["  可再生能源电价附加收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["城乡社区支出",{"v":99623,"d":"99,623"},{"v":41386,"d":"41,386"},{"v":1558,"d":"1,558"},0,0,{"v":20000,"d":"20,000"},-983,0,{"v":20811,"d":"20,811"},{"v":141009,"d":"141,009"},{"v":118171,"d":"118,171"}]
["  国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":97783,"d":"97,783"},{"v":22928,"d":"22,928"},0,0,0,{"v":20000,"d":"20,000"},-982,0,{"v":3910,"d":"3,910"},{"v":120711,"d":"120,711"},{"v":116228,"d":"116,228"}]
["  国有土地收益基金及对应专项债务收入安排的支出",0,859,0,0,0,0,0,0,859,859,0]
["  农业土地开发资金及对应专项债务收入安排的支出",0,{"v":1999,"d":"1,999"},900,0,0,0,0,0,{"v":1099,"d":"1,099"},{"v":1999,"d":"1,999"},900]
["  城市基础设施配套费及对应专项债务收入安排的支出",0,{"v":15898,"d":"15,898"},0,0,0,0,0,0,{"v":15898,"d":"15,898"},{"v":15898,"d":"15,898"},0]
["  污水处理费及对应专项债务收入安排的支出",{"v":1840,"d":"1,840"},-298,658,0,0,0,-1,0,-955,{"v":1542,"d":"1,542"},{"v":1043,"d":"1,043"}]
["农林水支出",0,0,0,0,0,0,0,0,0,0,0]
["  大中型水库库区基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  三峡水库库区基金支出",0,0,0,0,0,0,0,0,0,0,0]
["  国家重大水利工程建设基金及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["交通运输支出",0,0,0,0,0,0,0,0,0,0,0]
["  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  车辆通行费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  港口建设费及对应专项债务收入安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  民航发展基金支出",0,0,0,0,0,0,0,0,0,0,0]
["资源勘探信息等支出",0,0,0,0,0,0,0,0,0,0,0]
["  农网还贷资金支出",0,0,0,0,0,0,0,0,0,0,0]
["商业服务业等支出",0,10,10,0,0,0,0,0,0,10,10]
["  旅游发展基金支出",0,10,10,0,0,0,0,0,0,10,10]
["其他支出",624,{"v":1279,"d":"1,279"},{"v":1238,"d":"1,238"},0,0,0,-1,0,42,{"v":1903,"d":"1,903"},{"v":1381,"d":"1,381"}]
["  其他政府性基金及对应专项债务收入安排的支出",0,0,0,0,0,0,-1,0,1,0,0]
["  彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,0,0,0,0,0]
["  彩票公益金及对应专项债务收入安排的支出",624,{"v":1279,"d":"1,279"},{"v":1238,"d":"1,238"},0,0,0,0,0,41,{"v":1903,"d":"1,903"},{"v":1381,"d":"1,381"}]
["债务付息支出",{"v":3423,"d":"3,423"},185,0,0,0,0,0,0,185,{"v":3608,"d":"3,608"},{"v":3608,"d":"3,608"}]
["债务发行费用支出",0,57,0,0,0,0,0,0,57,57,57]
{"$rows_empty":16}
[" "]
{"$rows_empty":12}
["合           计",{"v":103670,"d":"103,670"},{"v":44072,"d":"44,072"},{"v":3532,"d":"3,532"},0,0,{"v":20000,"d":"20,000"},-984,0,{"v":21524,"d":"21,524"},{"v":147742,"d":"147,742"},{"v":123952,"d":"123,952"}]

{"sheet":"J14","index":18,"n_rows":44,"n_cols":2,"rows_kept":44,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收入决算明细表"]
["决算14表"]
["单位:万元"]
["预算科目","决算数"]
["政府性基金收入",{"v":177554,"d":"177,554"}]
["  农网还贷资金收入",0]
["    地方农网还贷资金收入",0]
["  海南省高等级公路车辆通行附加费收入",0]
["  港口建设费收入",0]
["  旅游发展基金收入",0]
["  国家电影事业发展专项资金收入",0]
["  国有土地收益基金收入",859]
["  农业土地开发资金收入",511]
["  国有土地使用权出让收入",{"v":159318,"d":"159,318"}]
["    土地出让价款收入",{"v":163085,"d":"163,085"}]
["    补缴的土地价款",0]
["    划拨土地收入",0]
["    缴纳新增建设用地土地有偿使用费",{"v":-3767,"d":"-3,767"}]
["    其他土地出让收入",0]
["  大中型水库库区基金收入",0]
["    地方大中型水库库区基金收入",0]
["  彩票公益金收入",189]
["    福利彩票公益金收入",0]
["    体育彩票公益金收入",189]
["  城市基础设施配套费收入",{"v":15898,"d":"15,898"}]
["  小型水库移民扶助基金收入",0]
["  国家重大水利工程建设基金收入",0]
["    南水北调工程建设资金",0]
["    三峡工程后续工作资金",0]
["    省级重大水利工程建设资金",0]
["  车辆通行费",0]
["  污水处理费收入",779]
["  彩票发行机构和彩票销售机构的业务费用",0]
["    福利彩票销售机构的业务费用",0]
["    体育彩票销售机构的业务费用",0]
["    彩票兑奖周转金",0]
["    彩票发行销售风险基金",0]
["    彩票市场调控资金收入",0]
["  其他政府性基金收入",0]
["专项债券对应项目专项收入",0]
["  土地储备专项债券对应项目专项收入",0]
["  政府收费公路专项债券对应项目专项收入",0]
["  其他地方自行试点项目收益专项债券对应项目专项收入",0]
["本 年 收 入 合 计",{"v":177554,"d":"177,554"}]

{"sheet":"J15","index":19,"n_rows":180,"n_cols":2,"rows_kept":180,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算支出决算功能分类明细表"]
["决算15表"]
["单位:万元"]
["预算科目","决算数"]
["科学技术支出",0]
["  核电站乏燃料处理处置基金支出",0]
["    乏燃料运输",0]
["    乏燃料离堆贮存",0]
["    乏燃料后处理",0]
["    高放废物的处理处置",0]
["    乏燃料后处理厂的建设、运行、改造和退役",0]
["    其他乏燃料处理处置基金支出",0]
["文化体育与传媒支出",94]
["  国家电影事业发展专项资金及对应专项债务收入安排的支出",94]
["    资助国产影片放映",1]
["    资助城市影院",0]
["    资助少数民族电影译制",0]
["    其他国家电影事业发展专项资金支出",93]
["社会保障和就业支出",631]
["  大中型水库移民后期扶持基金支出",45]
["    移民补助",27]
["    基础设施建设和经济发展",18]
["    其他大中型水库移民后期扶持基金支出",0]
["  小型水库移民扶助基金及对应专项债务收入安排的支出",586]
["    移民补助",428]
["    基础设施建设和经济发展",0]
["    其他小型水库移民扶助基金支出",158]
["节能环保支出",0]
["  可再生能源电价附加收入安排的支出",0]
["    风力发电补助",0]
["    太阳能发电补助",0]
["    生物质能发电补助",0]
["    其他可再生能源电价附加收入安排的支出",0]
["城乡社区支出",{"v":118171,"d":"118,171"}]
["  国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":116228,"d":"116,228"}]
["    征地和拆迁补偿支出",{"v":70250,"d":"70,250"}]
["    土地开发支出",{"v":45978,"d":"45,978"}]
["    城市建设支出",0]
["    农村基础设施建设支出",0]
["    补助被征地农民支出",0]
["    土地出让业务支出",0]
["    廉租住房支出",0]
["    支付破产或改制企业职工安置费",0]
["    棚户区改造支出",0]
["    公共租赁住房支出",0]
["    保障性住房租金补贴",0]
["    其他国有土地使用权出让收入安排的支出",0]
["  国有土地收益基金及对应专项债务收入安排的支出",0]
["    征地和拆迁补偿支出",0]
["    土地开发支出",0]
["    其他国有土地收益基金支出",0]
["  农业土地开发资金及对应专项债务收入安排的支出",900]
["  城市基础设施配套费及对应专项债务收入安排的支出",0]
["    城市公共设施",0]
["    城市环境卫生",0]
["    公有房屋",0]
["    城市防洪",0]
["    其他城市基础设施配套费安排的支出",0]
["  污水处理费及对应专项债务收入安排的支出",{"v":1043,"d":"1,043"}]
["    污水处理设施建设和运营",385]
["    代征手续费",0]
["    其他污水处理费安排的支出",658]
["农林水支出",0]
["  大中型水库库区基金及对应专项债务收入安排的支出",0]
["    基础设施建设和经济发展",0]
["    解决移民遗留问题",0]
["    库区防护工程维护",0]
["    其他大中型水库库区基金支出",0]
["  三峡水库库区基金支出",0]
["    基础设施建设和经济发展",0]
["    解决移民遗留问题",0]
["    库区维护和管理",0]
["    其他三峡水库库区基金支出",0]
["  国家重大水利工程建设基金及对应专项债务收入安排的支出",0]
["    南水北调工程建设",0]
["    三峡工程后续工作",0]
["    地方重大水利工程建设",0]
["    其他重大水利工程建设基金支出",0]
["交通运输支出",0]
["  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",0]
["    公路建设",0]
["    公路养护",0]
["    公路还贷",0]
["    其他海南省高等级公路车辆通行附加费安排的支出",0]
["  车辆通行费及对应专项债务收入安排的支出",0]
["    公路还贷",0]
["    政府还贷公路养护",0]
["    政府还贷公路管理",0]
["    其他车辆通行费安排的支出",0]
["  港口建设费及对应专项债务收入安排的支出",0]
["    港口设施",0]
["    航道建设和维护",0]
["    航运保障系统建设",0]
["    其他港口建设费安排的支出",0]
["  民航发展基金支出",0]
["    民航机场建设",0]
["    空管系统建设",0]
["    民航安全",0]
["    航线和机场补贴",0]
["    民航节能减排",0]
["    通用航空发展",0]
["    征管经费",0]
["    其他民航发展基金支出",0]
["资源勘探信息等支出",0]
["  农网还贷资金支出",0]
["    中央农网还贷资金支出",0]
["    地方农网还贷资金支出",0]
["    其他农网还贷资金支出",0]
["商业服务业等支出",10]
["  旅游发展基金支出",10]
["    宣传促销",0]
["    行业规划",0]
["    旅游事业补助",0]
["    地方旅游开发项目补助",10]
["    其他旅游发展基金支出",0]
["其他支出",{"v":1381,"d":"1,381"}]
["  其他政府性基金及对应专项债务收入安排的支出",0]
["  彩票发行销售机构业务费安排的支出",0]
["    福利彩票发行机构的业务费支出",0]
["    体育彩票发行机构的业务费支出",0]
["    福利彩票销售机构的业务费支出",0]
["    体育彩票销售机构的业务费支出",0]
["    彩票兑奖周转金支出",0]
["    彩票发行销售风险基金支出",0]
["    彩票市场调控资金支出",0]
["    其他彩票发行销售机构业务费安排的支出",0]
["  彩票公益金及对应专项债务收入安排的支出",{"v":1381,"d":"1,381"}]
["    用于补充全国社会保障基金的彩票公益金支出",0]
["    用于社会福利的彩票公益金支出",633]
["    用于体育事业的彩票公益金支出",148]
["    用于教育事业的彩票公益金支出",481]
["    用于红十字事业的彩票公益金支出",0]
["    用于残疾人事业的彩票公益金支出",119]
["    用于文化事业的彩票公益金支出",0]
["    用于扶贫的彩票公益金支出",0]
["    用于法律援助的彩票公益金支出",0]
["    用于城乡医疗救助的彩票公益金支出",0]
["    用于其他社会公益事业的彩票公益金支出",0]
["债务付息支出",{"v":3608,"d":"3,608"}]
["  地方政府专项债务付息支出",{"v":3608,"d":"3,608"}]
["    海南省高等级公路车辆通行附加费债务付息支出",0]
["    港口建设费债务付息支出",0]
["    国家电影事业发展专项资金债务付息支出",0]
["    国有土地使用权出让金债务付息支出",{"v":2848,"d":"2,848"}]
["    国有土地收益基金债务付息支出",0]
["    农业土地开发资金债务付息支出",0]
["    大中型水库库区基金债务付息支出",0]
["    彩票公益金债务付息支出",0]
["    城市基础设施配套费债务付息支出",0]
["    小型水库移民扶助基金债务付息支出",0]
["    国家重大水利工程建设基金债务付息支出",0]
["    车辆通行费债务付息支出",0]
["    污水处理费债务付息支出",0]
["    土地储备专项债券付息支出",760]
["    政府收费公路专项债券付息支出",0]
["    其他地方自行试点项目收益专项债券付息支出",0]
["    其他政府性基金债务付息支出",0]
["债务发行费用支出",57]
["  地方政府专项债务发行费用支出",57]
["    海南省高等级公路车辆通行附加费债务发行费用支出",0]
["    港口建设费债务发行费用支出",0]
["    国家电影事业发展专项资金债务发行费用支出",0]
["    国有土地使用权出让金债务发行费用支出",35]
["    国有土地收益基金债务发行费用支出",0]
["    农业土地开发资金债务发行费用支出",0]
["    大中型水库库区基金债务发行费用支出",0]
["    彩票公益金债务发行费用支出",0]
["    城市基础设施配套费债务发行费用支出",0]
["    小型水库移民扶助基金债务发行费用支出",0]
["    国家重大水利工程建设基金债务发行费用支出",0]
["    车辆通行费债务发行费用支出",0]
["    污水处理费债务发行费用支出",0]
["    土地储备专项债券发行费用支出",22]
["    政府收费公路专项债券发行费用支出",0]
["    其他地方自行试点项目收益专项债券发行费用支出",0]
["    其他政府性基金债务发行费用支出",0]
[]
[]
[]
["本 年 支 出 合 计",{"v":123952,"d":"123,952"}]

{"sheet":"J16","index":20,"n_rows":38,"n_cols":20,"rows_kept":38,"merged":[[0,0,0,19],[1,0,1,19],[2,0,2,19],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收支及结余情况表"]
["决算16表"]
["单位:万元"]
["收入项目","合计","本年收入","上级补助收入","待偿债置换专项债券上年结余","上年结余","调入资金","债务(转贷)收入","省补助计划单列市收入","支出项目","合计","本年支出","上解上级支出","调出资金","债务还本支出","计划单列市上解省支出","结余项目","合计","待偿债置换专项债券结余","年终结余"]
[]
["核电站乏燃料处理处置基金收入",0,0,0,0,0,0,0,0,"核电站乏燃料处理处置基金支出",0,0,0,0,0,0,"核电站乏燃料处理处置基金结余",0,0,0]
["国家电影事业发展专项资金收入",136,0,95,0,41,0,0,0,"国家电影事业发展专项资金相关支出",94,94,0,0,0,0,"国家电影事业发展专项资金结余",42,0,42]
["大中型水库移民后期扶持基金收入",50,0,45,0,5,0,0,0,"大中型水库移民后期扶持基金支出",45,45,0,0,0,0,"大中型水库移民后期扶持基金结余",5,0,5]
["小型水库移民扶助基金收入",969,0,586,0,383,0,0,0,"小型水库移民扶助基金相关支出",586,586,0,0,0,0,"小型水库移民扶助基金结余",383,0,383]
["可再生能源电价附加收入",0,0,0,0,0,0,0,0,"可再生能源电价附加收入安排的支出",0,0,0,0,0,0,"可再生能源电价附加结余",0,0,0]
["国有土地使用权出让相关收入",{"v":211107,"d":"211,107"},{"v":159318,"d":"159,318"},0,0,58,0,{"v":51731,"d":"51,731"},0,"国有土地使用权出让相关支出",{"v":206624,"d":"206,624"},{"v":119893,"d":"119,893"},0,{"v":55000,"d":"55,000"},{"v":31731,"d":"31,731"},0,"国有土地使用权出让相关结余",{"v":4483,"d":"4,483"},0,{"v":4483,"d":"4,483"}]
["国有土地收益基金相关收入",859,859,0,0,0,0,0,0,"国有土地收益基金相关支出",0,0,0,0,0,0,"国有土地收益基金相关结余",859,0,859]
["农业土地开发资金收入",{"v":1999,"d":"1,999"},511,900,0,588,0,0,0,"农业土地开发资金相关支出",900,900,0,0,0,0,"农业土地开发资金结余",{"v":1099,"d":"1,099"},0,{"v":1099,"d":"1,099"}]
["城市基础设施配套费收入",{"v":15898,"d":"15,898"},{"v":15898,"d":"15,898"},0,0,0,0,0,0,"城市基础设施配套费相关支出",0,0,0,0,0,0,"城市基础设施配套费结余",{"v":15898,"d":"15,898"},0,{"v":15898,"d":"15,898"}]
["污水处理费收入",{"v":1542,"d":"1,542"},779,658,0,105,0,0,0,"污水处理费相关支出",{"v":1043,"d":"1,043"},{"v":1043,"d":"1,043"},0,0,0,0,"污水处理费结余",499,0,499]
["大中型水库库区基金收入",0,0,0,0,0,0,0,0,"大中型水库库区基金相关支出",0,0,0,0,0,0,"大中型水库库区基金结余",0,0,0]
["三峡水库库区基金收入",0,0,0,0,0,0,0,0,"三峡水库库区基金支出",0,0,0,0,0,0,"三峡水库库区基金结余",0,0,0]
["国家重大水利工程建设基金收入",0,0,0,0,0,0,0,0,"国家重大水利工程建设基金相关支出",0,0,0,0,0,0,"国家重大水利工程建设基金结余",0,0,0]
["海南省高等级公路车辆通行附加费相关收入",0,0,0,0,0,0,0,0,"海南省高等级公路车辆通行附加费相关支出",0,0,0,0,0,0,"海南省高等级公路车辆通行附加费相关结余",0,0,0]
["车辆通行费相关收入",0,0,0,0,0,0,0,0,"车辆通行费相关支出",0,0,0,0,0,0,"车辆通行费相关结余",0,0,0]
["港口建设费收入",0,0,0,0,0,0,0,0,"港口建设费相关支出",0,0,0,0,0,0,"港口建设费结余",0,0,0]
["民航发展基金收入",0,0,0,0,0,0,0,0,"民航发展基金支出",0,0,0,0,0,0,"民航发展基金结余",0,0,0]
["农网还贷资金收入",0,0,0,0,0,0,0,0,"农网还贷资金支出",0,0,0,0,0,0,"农网还贷资金结余",0,0,0]
["旅游发展基金收入",10,0,10,0,0,0,0,0,"旅游发展基金支出",10,10,0,0,0,0,"旅游发展基金结余",0,0,0]
["彩票发行机构和彩票销售机构的业务费用",0,0,0,0,0,0,0,0,"彩票发行销售机构业务费安排的支出",0,0,0,0,0,0,"彩票发行机构和彩票销售机构的业务费用结余",0,0,0]
["彩票公益金收入",{"v":1903,"d":"1,903"},189,{"v":1238,"d":"1,238"},0,476,0,0,0,"彩票公益金相关支出",{"v":1381,"d":"1,381"},{"v":1381,"d":"1,381"},0,0,0,0,"彩票公益金结余",522,0,522]
["其他政府性基金相关收入",410,0,0,0,410,0,0,0,"其他政府性基金相关支出",0,0,0,0,0,0,"其他政府性基金相关结余",410,0,410]
{"$rows_empty":10}
["收 入 合 计",{"v":234883,"d":"234,883"},{"v":177554,"d":"177,554"},{"v":3532,"d":"3,532"},0,{"v":2066,"d":"2,066"},0,{"v":51731,"d":"51,731"},0,"支 出 合 计",{"v":210683,"d":"210,683"},{"v":123952,"d":"123,952"},0,{"v":55000,"d":"55,000"},{"v":31731,"d":"31,731"},0,"结 余 合 计",{"v":24200,"d":"24,200"},0,{"v":24200,"d":"24,200"}]

{"sheet":"J17","index":21,"n_rows":41,"n_cols":14,"rows_kept":41,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收支决算分级表"]
["决算17表"]
["单位:万元"]
["收入项目","决算数合计","省级","地级","其中:地级直属乡镇","县级","乡镇级","支出项目","决算数合计","省级","地级","其中:地级直属乡镇","县级","乡镇级"]
["国有土地使用权出让相关收入",{"v":159318,"d":"159,318"},0,0,0,{"v":159318,"d":"159,318"},0,"国有土地使用权出让相关支出",{"v":119893,"d":"119,893"},0,0,0,{"v":119893,"d":"119,893"},0]
["国有土地收益基金相关收入",859,0,0,0,859,0,"国有土地收益基金相关支出",0,0,0,0,0,0]
["农业土地开发资金收入",511,0,0,0,511,0,"农业土地开发资金相关支出",900,0,0,0,900,0]
["城市基础设施配套费收入",{"v":15898,"d":"15,898"},0,0,0,{"v":15898,"d":"15,898"},0,"城市基础设施配套费相关支出",0,0,0,0,0,0]
["污水处理费收入",779,0,0,0,779,0,"污水处理费相关支出",{"v":1043,"d":"1,043"},0,0,0,{"v":1043,"d":"1,043"},0]
["车辆通行费相关收入",0,0,0,0,0,0,"车辆通行费相关支出",0,0,0,0,0,0]
["彩票公益金收入",189,0,0,0,189,0,"彩票公益金相关支出",{"v":1381,"d":"1,381"},0,0,0,{"v":1381,"d":"1,381"},0]
["其他各项政府性基金相关收入",0,0,0,0,0,0,"其他各项政府性基金相关支出",735,0,0,0,735,0]
[]
[]
[]
[]
[]
[]
[{"$nulls":9},""]
{"$rows_empty":21}
["本 年 收 入 合 计",{"v":177554,"d":"177,554"},0,0,0,{"v":177554,"d":"177,554"},0,"本 年 支 出 合 计",{"v":123952,"d":"123,952"},0,0,0,{"v":123952,"d":"123,952"},0]

{"sheet":"J18","index":22,"n_rows":7,"n_cols":36,"rows_kept":7,"merged":[[0,0,0,35],[1,0,1,35],[2,0,2,35],[3,0,5,0],[3,1,3,18],[3,19,3,35],[4,1,4,9],[4,10,4,18],[4,19,4,26],[4,27,4,32],[4,33,4,35]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收支及平衡情况表"]
["决算18表"]
["单位:万元"]
["地    区","收   支   部   分",{"$nulls":17},"平  衡  部  分"]
[null,"收   入   部   分",{"$nulls":8},"支   出   部   分",{"$nulls":8},"收   入   部   分",{"$nulls":7},"支   出   部   分",{"$nulls":5},"结   余   部   分"]
[null,"收入合计","国有土地使用权出让相关收入","国有土地收益基金相关收入","农业土地开发资金收入","城市基础设施配套费收入","污水处理费收入","车辆通行费相关收入","彩票公益金收入","其他各项政府性基金相关收入","支出合计","国有土地使用权出让相关支出","国有土地收益基金相关支出","农业土地开发资金相关支出","城市基础设施配套费相关支出","污水处理费相关支出","车辆通行费相关支出","彩票公益金相关支出","其他各项政府性基金相关支出","收入总计","本年收入","上级补助收入","待偿债置换专项债券上年结余","上年结余","调入资金","债务(转贷)收入","省补助计划单列市收入","支出总计","本年支出","上解上级支出","调出资金","债务还本支出","计划单列市上解省支出","结余总计","待偿债置换专项债券结余","年终结余"]
["梅县区",{"v":177554,"d":"177,554"},{"v":159318,"d":"159,318"},859,511,{"v":15898,"d":"15,898"},779,0,189,0,{"v":123952,"d":"123,952"},{"v":119893,"d":"119,893"},0,900,0,{"v":1043,"d":"1,043"},0,{"v":1381,"d":"1,381"},735,{"v":234883,"d":"234,883"},{"v":177554,"d":"177,554"},{"v":3532,"d":"3,532"},0,{"v":2066,"d":"2,066"},0,{"v":51731,"d":"51,731"},0,{"v":210683,"d":"210,683"},{"v":123952,"d":"123,952"},0,{"v":55000,"d":"55,000"},{"v":31731,"d":"31,731"},0,{"v":24200,"d":"24,200"},0,{"v":24200,"d":"24,200"}]

{"sheet":"sheet03","index":23,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,6]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第三部分:国有资本经营预算"]

{"sheet":"J19","index":24,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[0,0,0,9],[2,0,2,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区国有资本经营预算收支决算总表"]
[{"$nulls":9},"决算19表"]
["单位:万元"]
["预算科目","年初预算数","预算数","调整预算数","决算数","预算科目","年初预算数","预算数","调整预算数","决算数"]
["利润收入",null,0,0,0,"解决历史遗留问题及改革成本支出",null,0,0,0]
["股利、股息收入",null,0,0,0,"国有企业资本金注入",null,0,0,0]
["产权转让收入",null,0,0,0,"国有企业政策性补贴",null,0,0,0]
["清算收入",null,0,0,0,"金融国有资本经营预算支出",null,0,0,0]
["其他国有资本经营预算收入",null,40,40,40,"其他国有资本经营预算支出",null,40,40,40]
["本 年 收 入 合 计",null,40,40,40,"本 年 支 出 合 计",null,40,40,40]
["上级补助收入",{"$nulls":3},0,"上解上级支出",{"$nulls":3},0]
["上年结余",{"$nulls":3},0]
["省补助计划单列市收入",{"$nulls":3},0,"计划单列市上解省支出",{"$nulls":3},0]
[{"$nulls":5},"调出资金",{"$nulls":3},0]
[{"$nulls":5},"年终结余",{"$nulls":3},0]
[]
[]
[]
[]
[{"$nulls":9},""]
{"$rows_empty":22}
["收  入  总  计",{"$nulls":3},40,"支  出  总  计",{"$nulls":3},40]

{"sheet":"J20","index":25,"n_rows":100,"n_cols":4,"rows_kept":100,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区国有资本经营预算收支决算明细表"]
["决算20表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["利润收入",0,"解决历史遗留问题及改革成本支出",0]
["  石油石化企业利润收入",0,"  厂办大集体改革支出",0]
["  电力企业利润收入",0,"  “三供一业”移交补助支出",0]
["  电信企业利润收入",0,"  国有企业办职教幼教补助支出",0]
["  煤炭企业利润收入",0,"  国有企业办公共服务机构移交补助支出",0]
["  有色冶金采掘企业利润收入",0,"  国有企业退休人员社会化管理补助支出",0]
["  钢铁企业利润收入",0,"  国有企业棚户区改造支出",0]
["  化工企业利润收入",0,"  国有企业改革成本支出",0]
["  运输企业利润收入",0,"  离休干部医药费补助支出",0]
["  电子企业利润收入",0,"  其他解决历史遗留问题及改革成本支出",0]
["  机械企业利润收入",0,"国有企业资本金注入",0]
["  投资服务企业利润收入",0,"  国有经济结构调整支出",0]
["  纺织轻工企业利润收入",0,"  公益性设施投资支出",0]
["  贸易企业利润收入",0,"  前瞻性战略性产业发展支出",0]
["  建筑施工企业利润收入",0,"  生态环境保护支出",0]
["  房地产企业利润收入",0,"  支持科技进步支出",0]
["  建材企业利润收入",0,"  保障国家经济安全支出",0]
["  境外企业利润收入",0,"  对外投资合作支出",0]
["  对外合作企业利润收入",0,"  其他国有企业资本金注入",0]
["  医药企业利润收入",0,"国有企业政策性补贴(款)",0]
["  农林牧渔企业利润收入",0,"  国有企业政策性补贴(项)",0]
["  邮政企业利润收入",0,"金融国有资本经营预算支出",0]
["  军工企业利润收入",0,"  资本性支出",0]
["  转制科研院所利润收入",0,"  改革性支出",0]
["  地质勘查企业利润收入",0,"  其他金融国有资本经营预算支出",0]
["  卫生体育福利企业利润收入",0,"其他国有资本经营预算支出(款)",40]
["  教育文化广播企业利润收入",0,"  其他国有资本经营预算支出(项)",40]
["  科学研究企业利润收入",0]
["  机关社团所属企业利润收入",0]
["  金融企业利润收入",0]
["  其他国有资本经营预算企业利润收入",0]
["股利、股息收入",0]
["  国有控股公司股利、股息收入",0]
["  国有参股公司股利、股息收入",0]
["  金融企业公司股利、股息收入",0]
["  其他国有资本经营预算企业股利、股息收入",0]
["产权转让收入",0]
["  国有股权、股份转让收入",0]
["  国有独资企业产权转让收入",0]
["  金融企业产权转让收入",0]
["  其他国有资本经营预算企业产权转让收入",0]
["清算收入",0]
["  国有股权、股份清算收入",0]
["  国有独资企业清算收入",0]
["  其他国有资本经营预算企业清算收入",0]
["其他国有资本经营预算收入",40]
{"$rows_empty":49}
["本 年 收 入 合 计",40,"本 年 支 出 合 计",40]

{"sheet":"J21","index":26,"n_rows":41,"n_cols":14,"rows_kept":41,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,13]],"flags":["formulas_cached_only"]}
["2018年度梅县区国有资本经营预算收支决算分级表"]
["决算21表"]
["单位:万元"]
["预算科目","决算数合计","省级","地级","其中:地级直属乡镇","县级","乡镇级","预算科目","决算数合计","省级","地级","其中:地级直属乡镇","县级","乡镇级"]
["利润收入",0,0,0,0,0,0,"解决历史遗留问题及改革成本支出",0,0,0,0,0,0]
["股利、股息收入",0,0,0,0,0,0,"国有企业资本金注入",0,0,0,0,0,0]
["产权转让收入",0,0,0,0,0,0,"国有企业政策性补贴",0,0,0,0,0,0]
["清算收入",0,0,0,0,0,0,"金融国有资本经营预算支出",0,0,0,0,0,0]
["其他国有资本经营预算收入",40,0,0,0,40,0,"其他国有资本经营预算支出",40,0,0,0,40,0]
{"$rows_empty":10}
[{"$nulls":9},""]
{"$rows_empty":20}
["本 年 收 入 合 计",40,0,0,0,40,0,"本 年 支 出 合 计",40,0,0,0,40,0]

{"sheet":"J22","index":27,"n_rows":7,"n_cols":24,"rows_kept":7,"merged":[[0,0,0,23],[3,0,5,0],[3,1,3,12],[3,13,3,23],[4,1,4,6],[4,7,4,12],[4,13,4,17],[4,18,4,22],[4,23,5,23]],"flags":["formulas_cached_only"]}
["2018年度梅县区国有资本经营预算收支及平衡情况表"]
[{"$nulls":23},"决算22表"]
[{"$nulls":23},"单位:万元"]
["地    区","收   支   部   分",{"$nulls":11},"平  衡  部  分"]
[null,"收   入   部   分",{"$nulls":5},"支   出   部   分",{"$nulls":5},"收   入   部   分",{"$nulls":4},"支   出   部   分",{"$nulls":4},"年终结余"]
[null,"收入合计","利润收入","股利、股息收入","产权转让收入","清算收入","其他国有资本经营预算收入","支出合计","解决历史遗留问题及改革成本支出","国有企业资本金注入","国有企业政策性补贴","金融国有资本经营预算支出","其他国有资本经营预算支出","收入总计","本年收入","上级补助收入","上年结余","省补助计划单列市收入","支出总计","本年支出","上解上级支出","计划单列市上解省支出","调出资金"]
["梅县区",40,0,0,0,0,40,40,0,0,0,0,40,40,40,0,0,0,40,40,0,0,0,0]

{"sheet":"sheet04","index":28,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,7]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第四部分:补充资料"]

{"sheet":"J23","index":29,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区社会保险基金预算收支情况表"]
["决算23表"]
["单位:万元"]
["项目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险基金","城乡居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
[]
["一、收入",{"v":119255,"d":"119,255"},0,{"v":19585,"d":"19,585"},{"v":54452,"d":"54,452"},0,{"v":45218,"d":"45,218"},0,0,0]
["   其中:保险费收入",{"v":64380,"d":"64,380"},0,{"v":1999,"d":"1,999"},{"v":51841,"d":"51,841"},0,{"v":10540,"d":"10,540"},0,0,0]
["      　利息收入",450,0,310,54,0,86,0,0,0]
["      　财政补贴收入",{"v":54422,"d":"54,422"},0,{"v":17273,"d":"17,273"},{"v":2557,"d":"2,557"},0,{"v":34592,"d":"34,592"},0,0,0]
["    　  委托投资收益",0,0,0,0,0,0,0,0,0]
["        其他收入",0,0,0,0,0,0,0,0,0]
["        转移收入",3,0,3,0,0,0,0,0,0]
["        中央调剂资金收入",0,0,0,0,0,0,0,0,0]
["二、支出",{"v":104373,"d":"104,373"},0,{"v":17897,"d":"17,897"},{"v":45997,"d":"45,997"},0,{"v":40479,"d":"40,479"},0,0,0]
["   其中:社会保险待遇支出",{"v":101723,"d":"101,723"},0,{"v":17891,"d":"17,891"},{"v":45997,"d":"45,997"},0,{"v":37835,"d":"37,835"},0,0,0]
["        其他支出",{"v":2269,"d":"2,269"},0,6,0,0,{"v":2263,"d":"2,263"},0,0,0]
["        转移支出",0,0,0,0,0,0,0,0,0]
["        中央调剂资金支出",0,0,0,0,0,0,0,0,0]
["三、本年收支结余",{"v":14882,"d":"14,882"},0,{"v":1688,"d":"1,688"},{"v":8455,"d":"8,455"},0,{"v":4739,"d":"4,739"},0,0,0]
["四、年末滚存结余",{"v":46225,"d":"46,225"},0,{"v":23047,"d":"23,047"},{"v":12043,"d":"12,043"},0,{"v":11135,"d":"11,135"},0,0,0]

{"sheet":"J24","index":30,"n_rows":43,"n_cols":17,"rows_kept":43,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,4],[3,5,3,9],[4,0,5,0],[4,1,4,2],[4,3,4,4],[4,5,5,5],[4,6,4,7],[4,8,4,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区预算资金年终资产负债表"]
["决算24表",{"$nulls":10},0,0]
["单位:万元",{"$nulls":9},"资产             ",0,0,{"v":235849,"d":"235,849"},0,0,{"v":223781,"d":"223,781"}]
["资       产       部       类  ",{"$nulls":4},"负       债       部       类  ",{"$nulls":4},"  国库存款",0,0,{"v":98291,"d":"98,291"},0,0,{"v":105116,"d":"105,116"}]
["会计科目","期初数",null,"期末数",null,"会计科目","期初数",null,"期末数",null,"　国库现金管理存款",0,0,0,0,0,0]
[null,"合    计","其中:本级","合    计","其中:本级",null,"合    计","其中:本级","合    计","其中:本级","  其他财政存款",0,0,{"v":19602,"d":"19,602"},0,0,{"v":1516,"d":"1,516"}]
["资产             ",{"v":235849,"d":"235,849"},{"v":235849,"d":"235,849"},{"v":223781,"d":"223,781"},{"v":223781,"d":"223,781"},"负债",{"v":427018,"d":"427,018"},{"v":427018,"d":"427,018"},{"v":486633,"d":"486,633"},{"v":486633,"d":"486,633"},"  有价证券",0,0,0,0,0,0]
["  国库存款",{"v":98291,"d":"98,291"},{"v":98291,"d":"98,291"},{"v":105116,"d":"105,116"},{"v":105116,"d":"105,116"},"  应付短期政府债券",0,0,0,0,"  在途款",0,0,0,0,0,0]
["  国库现金管理存款",0,0,0,0,"  应付国库集中支付结余",{"v":55766,"d":"55,766"},{"v":55766,"d":"55,766"},{"v":109236,"d":"109,236"},{"v":109236,"d":"109,236"},"  预拨经费",0,0,0,0,0,0]
["  其他财政存款",{"v":19602,"d":"19,602"},{"v":19602,"d":"19,602"},{"v":1516,"d":"1,516"},{"v":1516,"d":"1,516"},"  与上级往来",{"v":66375,"d":"66,375"},{"v":66375,"d":"66,375"},{"v":45885,"d":"45,885"},{"v":45885,"d":"45,885"},"　借出款项",0,0,0,0,0,0]
["  有价证券",0,0,0,0,"    其中:上级拨付国债转贷资金",0,0,0,0,"　应收股利",0,0,0,0,0,0]
["  在途款",0,0,0,0,"         计划单列市与省往来",0,0,0,0,"  与下级往来",0,0,0,0,0,0]
["  预拨经费",0,0,0,0,"  其他应付款",{"v":96324,"d":"96,324"},{"v":96324,"d":"96,324"},{"v":27668,"d":"27,668"},{"v":27668,"d":"27,668"},"    其中:省与计划单列市往来",0,0,0,0,0,0]
["  借出款项",0,0,0,0,"  应付代管资金",0,0,0,0,"　其他应收款",0,0,{"v":117956,"d":"117,956"},0,0,{"v":117149,"d":"117,149"}]
["  应收股利",0,0,0,0,"  应付长期政府债券",0,0,0,0,"　应收地方政府债券转贷款",0,0,0,0,0,0]
["  与下级往来",0,0,0,0,"  借入款项",0,0,0,0,"　应收主权外债转贷款",0,0,0,0,0,0]
["    其中:省与计划单列市往来",0,0,0,0,"  应付地方政府债券转贷款",{"v":208553,"d":"208,553"},{"v":208553,"d":"208,553"},{"v":303844,"d":"303,844"},{"v":303844,"d":"303,844"},"　股权投资",0,0,0,0,0,0]
["  其他应收款",{"v":117956,"d":"117,956"},{"v":117956,"d":"117,956"},{"v":117149,"d":"117,149"},{"v":117149,"d":"117,149"},"  应付主权外债转贷款",0,0,0,0,"　待发国债",0,0,0,0,0,0]
["  应收地方政府债券转贷款",0,0,0,0,"  其他负债",0,0,0,0,"负债",0,0,{"v":427018,"d":"427,018"},0,0,{"v":486633,"d":"486,633"}]
["  应收主权外债转贷款",0,0,0,0,"净资产",{"v":-191169,"d":"-191,169"},{"v":-191169,"d":"-191,169"},{"v":-262852,"d":"-262,852"},{"v":-262852,"d":"-262,852"},"　应付短期政府债券",0,0,0,0,0,0]
["  股权投资",0,0,0,0,"  一般公共预算结转结余",{"v":5473,"d":"5,473"},{"v":5473,"d":"5,473"},{"v":8204,"d":"8,204"},{"v":8204,"d":"8,204"},"　应付国库集中支付结余",0,0,{"v":55766,"d":"55,766"},0,0,{"v":109236,"d":"109,236"}]
["  待发国债",0,0,0,0,"  政府性基金预算结转结余",{"v":2066,"d":"2,066"},{"v":2066,"d":"2,066"},{"v":24200,"d":"24,200"},{"v":24200,"d":"24,200"},"  与上级往来",0,0,{"v":66375,"d":"66,375"},0,0,{"v":45885,"d":"45,885"}]
[{"$nulls":5},"  国有资本经营预算结转结余",0,0,0,0,"    其中:上级拨付国债转贷资金",0,0,0,0,0,0]
[{"$nulls":5},"  专用基金结余",{"v":5145,"d":"5,145"},{"v":5145,"d":"5,145"},{"v":2672,"d":"2,672"},{"v":2672,"d":"2,672"},"　　　　　计划单列市与省往来",0,0,0,0,0,0]
[{"$nulls":5},"  预算稳定调节基金",0,0,{"v":1216,"d":"1,216"},{"v":1216,"d":"1,216"},"　其他应付款",0,0,{"v":96324,"d":"96,324"},0,0,{"v":27668,"d":"27,668"}]
[{"$nulls":5},"  预算周转金",{"v":4700,"d":"4,700"},{"v":4700,"d":"4,700"},{"v":4700,"d":"4,700"},{"v":4700,"d":"4,700"},"　应付代管资金",0,0,0,0,0,0]
[{"$nulls":5},"  资产基金",0,0,0,0,"　应付长期政府债券",0,0,0,0,0,0]
[{"$nulls":5},"  待偿债净资产",{"v":-208553,"d":"-208,553"},{"v":-208553,"d":"-208,553"},{"v":-303844,"d":"-303,844"},{"v":-303844,"d":"-303,844"},"　借入款项",0,0,0,0,0,0]
[{"$nulls":10},"　应付地方政府债券转贷款",0,0,{"v":208553,"d":"208,553"},0,0,{"v":303844,"d":"303,844"}]
[{"$nulls":10},"　应付主权外债转贷款",0,0,0,0,0,0]
[{"$nulls":10},"　其他负债",0,0,0,0,0,0]
[{"$nulls":10},"净资产",0,0,{"v":-191169,"d":"-191,169"},0,0,{"v":-262852,"d":"-262,852"}]
[{"$nulls":10},"　一般公共预算结转结余",0,0,{"v":5473,"d":"5,473"},0,0,{"v":8204,"d":"8,204"}]
[{"$nulls":10},"　政府性基金预算结转结余",0,0,{"v":2066,"d":"2,066"},0,0,{"v":24200,"d":"24,200"}]
[{"$nulls":10},"　国有资本经营预算结转结余",0,0,0,0,0,0]
[{"$nulls":10},"  专用基金结余",0,0,{"v":5145,"d":"5,145"},0,0,{"v":2672,"d":"2,672"}]
[{"$nulls":10},"  预算稳定调节基金",0,0,0,0,0,{"v":1216,"d":"1,216"}]
[{"$nulls":10},"  预算周转金",0,0,{"v":4700,"d":"4,700"},0,0,{"v":4700,"d":"4,700"}]
[{"$nulls":10},"　资产基金",0,0,0,0,0,0]
[{"$nulls":10},"　待偿债净资产",0,0,{"v":-208553,"d":"-208,553"},0,0,{"v":-303844,"d":"-303,844"}]
[]
[]
["总     计",{"v":235849,"d":"235,849"},{"v":235849,"d":"235,849"},{"v":223781,"d":"223,781"},{"v":223781,"d":"223,781"},"总     计",{"v":235849,"d":"235,849"},{"v":235849,"d":"235,849"},{"v":223781,"d":"223,781"},{"v":223781,"d":"223,781"},"负债+净资产",0,0,{"v":235849,"d":"235,849"},0,0,{"v":223781,"d":"223,781"}]

{"sheet":"J25","index":31,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["2018年度梅县区地方政府债务余额情况表"]
["决算25表"]
["单位:万元"]
["项目","预算数","决算数"]
["上年末地方政府债务余额",null,{"v":261108,"d":"261,108"}]
["  一般债务",null,{"v":127777,"d":"127,777"}]
["  专项债务",null,{"v":133331,"d":"133,331"}]
["本年地方政府债务余额限额",{"v":345025,"d":"345,025"}]
["  一般债务",{"v":187855,"d":"187,855"}]
["  专项债务",{"v":157170,"d":"157,170"}]
["本年地方政府债务(转贷)收入",null,{"v":97631,"d":"97,631"}]
["  一般债务",null,{"v":45900,"d":"45,900"}]
["  专项债务",null,{"v":51731,"d":"51,731"}]
["本年地方政府债务还本支出",null,{"v":42042,"d":"42,042"}]
["  一般债务",null,{"v":10311,"d":"10,311"}]
["  专项债务",null,{"v":31731,"d":"31,731"}]
["年末地方政府债务余额",null,{"v":304219,"d":"304,219"}]
["  一般债务",null,{"v":150888,"d":"150,888"}]
["  专项债务",null,{"v":153331,"d":"153,331"}]

{"sheet":"J26","index":32,"n_rows":36,"n_cols":19,"rows_kept":36,"merged":[[0,0,0,18],[1,0,1,18],[2,0,2,18],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,17],[3,18,5,18],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,9],[4,10,4,13],[4,14,4,17]],"flags":["formulas_cached_only"]}
["2018年度梅县区基本数字表"]
["决算26表"]
["单位:个、人"]
["预算科目","年末机构数(个)","年末人数",{"$nulls":3},"其中:",{"$nulls":11},"年末学生人数"]
[null,null,"合计","在职人员","离休人员","退休人员","一般公共预算财政拨款开支人数",{"$nulls":3},"一般公共预算财政补助开支人数",{"$nulls":3},"经费自理人数"]
[{"$nulls":6},"小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员"]
["一般公共服务支出",120,{"v":1721,"d":"1,721"},{"v":1665,"d":"1,665"},0,56,{"v":1424,"d":"1,424"},{"v":1368,"d":"1,368"},0,56,297,297,0,0,0,0,0,0,46]
["外交支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["公共安全支出",5,581,581,0,0,569,569,0,0,12,12,0,0,0,0,0,0,0]
["教育支出",61,{"v":5511,"d":"5,511"},{"v":5511,"d":"5,511"},0,0,15,15,0,0,{"v":5470,"d":"5,470"},{"v":5470,"d":"5,470"},0,0,26,26,0,0,{"v":71293,"d":"71,293"}]
["科学技术支出",3,15,15,0,0,10,10,0,0,5,5,0,0,0,0,0,0,0]
["文化体育与传媒支出",22,312,305,0,7,35,33,0,2,273,268,0,5,4,4,0,0,5]
["社会保障和就业支出",5,{"v":2263,"d":"2,263"},239,33,{"v":1991,"d":"1,991"},{"v":1116,"d":"1,116"},153,32,931,{"v":1139,"d":"1,139"},78,1,{"v":1060,"d":"1,060"},8,8,0,0,0]
["医疗卫生与计划生育支出",28,{"v":2051,"d":"2,051"},{"v":2015,"d":"2,015"},0,36,119,119,0,0,{"v":1771,"d":"1,771"},{"v":1735,"d":"1,735"},0,36,161,161,0,0,0]
["节能环保支出",1,85,85,0,0,33,33,0,0,52,52,0,0,0,0,0,0,0]
["城乡社区支出",3,302,302,0,0,106,106,0,0,176,176,0,0,20,20,0,0,0]
["农林水支出",25,915,828,0,87,183,146,0,37,732,682,0,50,0,0,0,0,31]
["交通运输支出",1,51,51,0,0,45,45,0,0,6,6,0,0,0,0,0,0,0]
["资源勘探信息等支出",4,47,46,0,1,43,42,0,1,4,4,0,0,0,0,0,0,0]
["商业服务业等支出",3,33,33,0,0,20,20,0,0,13,13,0,0,0,0,0,0,0]
["金融支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["援助其他地区支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["国土海洋气象等支出",1,94,94,0,0,69,69,0,0,0,0,0,0,25,25,0,0,0]
["住房保障支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["粮油物资储备支出",1,27,27,0,0,27,27,0,0,0,0,0,0,0,0,0,0,0]
["其他支出",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
{"$rows_empty":9}
["合     计",283,{"v":14008,"d":"14,008"},{"v":11797,"d":"11,797"},33,{"v":2178,"d":"2,178"},{"v":3814,"d":"3,814"},{"v":2755,"d":"2,755"},32,{"v":1027,"d":"1,027"},{"v":9950,"d":"9,950"},{"v":8798,"d":"8,798"},1,{"v":1151,"d":"1,151"},244,244,0,0,{"v":71375,"d":"71,375"}]

{"sheet":"J27","index":33,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,11],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["2018年度梅县区贫困县相关财政指标表"]
[{"$nulls":11},"决算27表"]
[{"$nulls":11},"单位:万元"]
["地    区","一般公共预算收入","一般公共预算支出",null,"政府性基金预算收入","政府性基金预算支出","国有资本经营预算收入","国有资本经营预算支出","年末地方政府一般债务余额","年末地方政府专项债务余额","一般公共预算财政拨款开支人数","一般公共预算财政补助开支人数"]
[{"$nulls":3},"其中：扶贫"]
["合计",0,0,0,0,0,0,0,0,0,0,0]
["梅县区",0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"J28","index":34,"n_rows":27,"n_cols":4,"rows_kept":27,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区乡镇财政基本情况表"]
["决算28表"]
["单位:万元"]
["项    目","决算数","项    目","决算数"]
["一、一般公共预算收支决算",null,"    上级补助收入",0]
["  收入总计",{"v":79278,"d":"79,278"},"    待偿债置换专项债券上年结余",0]
["    一般公共预算收入",{"v":79278,"d":"79,278"},"    上年结余",0]
["    上级补助收入",0,"    调入资金",0]
["    待偿债置换一般债券上年结余",0,"    债务(转贷)收入",0]
["    上年结余",0,"  支出总计",0]
["    调入资金",0,"    政府性基金预算支出",0]
["    债务(转贷)收入",0,"    上解上级支出",0]
["    调入预算稳定调节基金",0,"    调出资金",0]
["    接受其他地区援助收入",0,"    债务还本支出",0]
["  支出总计",{"v":79278,"d":"79,278"},"    待偿债置换专项债券结余",0]
["    一般公共预算支出",{"v":79278,"d":"79,278"},"    年终结余",0]
["    上解上级支出",0,"三、国有资本经营预算收支决算"]
["    调出资金",0,"  收入总计",0]
["    债务还本支出",0,"    国有资本经营预算收入",0]
["    增设预算周转金",0,"    上级补助收入",0]
["    补充预算稳定调节基金",0,"    上年结余",0]
["    援助其他地区支出",0,"  支出总计",0]
["    待偿债置换一般债券结余",0,"    国有资本经营预算支出",0]
["    年终结余",0,"    上解上级支出",0]
["二、政府性基金预算收支决算",null,"    调出资金",0]
["  收入总计",0,"    年终结余",0]
["    政府性基金预算收入",0]

{"sheet":"J71","index":35,"n_rows":85,"n_cols":4,"rows_kept":85,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支决算总表"]
["决算01表"]
["单位:万元"]
["预算科目","决算数","预算科目","决算数"]
["一般公共预算收入",{"v":163816,"d":"163,816"},"一般公共预算支出",{"v":659370,"d":"659,370"}]
["上级补助收入",{"v":414427,"d":"414,427"},"补助下级支出",0]
["  返还性收入",{"v":26798,"d":"26,798"},"  返还性支出",0]
["  一般性转移支付收入",{"v":188720,"d":"188,720"},"  一般性转移支付支出",0]
["  专项转移支付收入",{"v":198909,"d":"198,909"},"  专项转移支付支出",0]
["下级上解收入",0,"上解上级支出",{"v":5515,"d":"5,515"}]
["待偿债置换一般债券上年结余",808]
["上年结余",{"v":4665,"d":"4,665"}]
["调入资金   ",{"v":55000,"d":"55,000"},"调出资金",0]
["债务收入",0,"债务还本支出",{"v":10311,"d":"10,311"}]
["债务转贷收入",{"v":45900,"d":"45,900"},"债务转贷支出",0]
["国债转贷收入",0,"增设预算周转金",0]
["国债转贷资金上年结余",0,"拨付国债转贷资金数",0]
["国债转贷转补助数",0,"国债转贷资金结余",0]
["调入预算稳定调节基金",0,"补充预算稳定调节基金",{"v":1216,"d":"1,216"}]
["接受其他地区援助收入",0,"援助其他地区支出",0]
["省补助计划单列市收入",0,"省补助计划单列市支出",0]
["计划单列市上解省收入",0,"计划单列市上解省支出",0]
[null,null,"待偿债置换一般债券结余",0]
[null,null,"年终结余",{"v":8204,"d":"8,204"}]
[null,null,"减:结转下年的支出",{"v":8204,"d":"8,204"}]
[null,null,"净结余",0]
{"$rows_empty":58}
["收  入  总  计",{"v":684616,"d":"684,616"},"支  出  总  计",{"v":684616,"d":"684,616"}]

{"sheet":"J72","index":36,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收支决算总表"]
["决算10表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数"]
["政府性基金预算收入",{"v":200180,"d":"200,180"},{"v":178537,"d":"178,537"},{"v":177554,"d":"177,554"},"科学技术支出",0,0,0]
["专项债券对应项目专项收入",0,0,0,"文化体育与传媒支出",0,136,94]
[{"$nulls":4},"社会保障和就业支出",0,{"v":1019,"d":"1,019"},631]
[{"$nulls":4},"节能环保支出",0,0,0]
[{"$nulls":4},"城乡社区支出",{"v":99623,"d":"99,623"},{"v":141009,"d":"141,009"},{"v":118171,"d":"118,171"}]
[{"$nulls":4},"农林水支出",0,0,0]
[{"$nulls":4},"交通运输支出",0,0,0]
[{"$nulls":4},"资源勘探信息等支出",0,0,0]
[{"$nulls":4},"商业服务业等支出",0,10,10]
[{"$nulls":4},"其他支出",624,{"v":1903,"d":"1,903"},{"v":1381,"d":"1,381"}]
[{"$nulls":4},"债务付息支出",{"v":3423,"d":"3,423"},{"v":3608,"d":"3,608"},{"v":3608,"d":"3,608"}]
[{"$nulls":4},"债务发行费用支出",0,57,57]
["本 年 收 入 合 计",{"v":200180,"d":"200,180"},{"v":178537,"d":"178,537"},{"v":177554,"d":"177,554"},"本 年 支 出 合 计",{"v":103670,"d":"103,670"},{"v":147742,"d":"147,742"},{"v":123952,"d":"123,952"}]
["上级补助收入",null,null,{"v":3532,"d":"3,532"},"补助下级支出",null,null,0]
["下级上解收入",null,null,0,"上解上级支出",null,null,0]
["待偿债置换专项债券上年结余",null,null,0]
["上年结余",null,null,{"v":2066,"d":"2,066"}]
["调入资金",null,null,0,"调出资金",null,null,{"v":55000,"d":"55,000"}]
["债务收入",null,null,0,"债务还本支出",null,null,{"v":31731,"d":"31,731"}]
["债务转贷收入",null,null,{"v":51731,"d":"51,731"},"债务转贷支出",null,null,0]
["省补助计划单列市收入",null,null,0,"省补助计划单列市支出",null,null,0]
["计划单列市上解省收入",null,null,0,"计划单列市上解省支出",null,null,0]
[{"$nulls":4},"待偿债置换专项债券结余",null,null,0]
[{"$nulls":4},"年终结余",null,null,{"v":24200,"d":"24,200"}]
{"$rows_empty":14}
["收  入  总  计",null,null,{"v":234883,"d":"234,883"},"支　出　总　计",null,null,{"v":234883,"d":"234,883"}]

{"sheet":"J73","index":37,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7]],"flags":["formulas_cached_only"]}
["2018年度梅县区国有资本经营预算收支决算总表"]
["决算16表"]
["单位:万元"]
["预算科目","预算数","调整预算数","决算数","预算科目","预算数","调整预算数","决算数"]
["利润收入",0,0,0,"解决历史遗留问题及改革成本支出",0,0,0]
["股利、股息收入",0,0,0,"国有企业资本金注入",0,0,0]
["产权转让收入",0,0,0,"国有企业政策性补贴",0,0,0]
["清算收入",0,0,0,"金融国有资本经营预算支出",0,0,0]
["其他国有资本经营预算收入",40,40,40,"其他国有资本经营预算支出",40,40,40]
[]
[]
[]
[]
[]
[]
["本 年 收 入 合 计",40,40,40,"本 年 支 出 合 计",40,40,40]
["上级补助收入",null,null,0,"补助下级支出",null,null,0]
["上年结余",null,null,0]
["省补助计划单列市收入",null,null,0,"省补助计划单列市支出",null,null,0]
[{"$nulls":4},"调出资金",null,null,0]
[{"$nulls":4},"年终结余",null,null,0]
{"$rows_empty":21}
["收  入  总  计",null,null,40,"支  出  总  计",null,null,40]

{"sheet":"FIB","index":38,"n_rows":5,"n_cols":1,"rows_kept":5,"merged":[[3,0,3,5],[4,0,4,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
["梅县区"]
["2018年度财政总决算分析表"]

{"sheet":"FML","index":39,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[0,0,0,6],[4,4,16,4],[18,4,19,4],[21,4,22,4],[24,4,26,4]],"flags":["formulas_cached_only"]}
["分　析　表　目　录"]
[]
[null,"表号","表名","页码"]
[]
[null,"分析01表","一般公共预算收支构成分级情况表",null,"第一部分：一般公共预算"]
[null,"分析02表","一般公共预算收支分级比重表"]
[null,"分析03表","一般公共预算分级平衡情况表"]
[null,"分析04表","一般公共预算收入完成情况表"]
[null,"分析05表","一般公共预算收入分级情况表"]
[null,"分析06表","税收收入占一般公共预算收入比重分级情况表"]
[null,"分析07表","财政收入占地区生产总值比重情况表"]
[null,"分析08表","地方财政总收入情况表"]
[null,"分析09表","财力规模情况表"]
[null,"分析10表","一般公共预算支出完成情况表"]
[null,"分析11表","一般公共预算支出分级情况表"]
[null,"分析12表","财政供养人员分级情况表"]
[null,"分析13表","贫困县一般公共预算收支指标表"]
[]
[null,"分析14表","政府性基金预算收入分级情况表",null,"第二部分：政府性基金预算"]
[null,"分析15表","政府性基金预算支出分级情况表"]
[]
[null,"分析16表","财政收支总表",null,"第三部分：财政收支总况 "]
[null,"分析17表","财政经济运行指标表"]
[]
[null,"分析18表","历年各地区一般公共预算收入排序情况表",null,"第四部分：历年比较"]
[null,"分析19表","历年各地区一般公共预算支出排序情况表"]
[null,"分析20表","历年各地区人均一般公共预算收支排序情况表"]

{"sheet":"sheet001","index":40,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,4]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第一部分:一般公共预算"]

{"sheet":"F01","index":41,"n_rows":41,"n_cols":12,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支构成分级情况表"]
["分析01表"]
["单位：%"]
["预 算 科 目","合计","省级","地级","县级","乡镇级","预 算 科 目","合计","省级","地级","县级","乡镇级"]
["一、税收收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":47.11,"d":"47.1"},{"v":99.76,"d":"99.8"},"一、一般公共服务支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7.89,"d":"7.9"},{"v":26.23,"d":"26.2"}]
["　　增值税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.04,"d":"0.0"},"二、外交支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["　　企业所得税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.45,"d":"0.5"},{"v":19.05,"d":"19.1"},"三、国防支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["　　个人所得税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.56,"d":"0.6"},{"v":4.77,"d":"4.8"},"四、公共安全支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},4.4,{"v":2.71,"d":"2.7"}]
["　　资源税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.02,"d":"0.0"},0.8,"五、教育支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":19.53,"d":"19.5"},{"v":25.64,"d":"25.6"}]
["　　城市维护建设税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.33,"d":"0.3"},{"v":9.36,"d":"9.4"},"六、科学技术支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.67,"d":"1.7"},{"v":0,"d":"0.0"}]
["　　房产税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.34,"d":"1.3"},{"v":3.65,"d":"3.7"},"七、文化体育与传媒支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.32,"d":"1.3"},{"v":2.42,"d":"2.4"}]
["　　印花税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.06,"d":"0.1"},{"v":2.89,"d":"2.9"},"八、社会保障和就业支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":12.39,"d":"12.4"},{"v":2.85,"d":"2.9"}]
["　　城镇土地使用税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.03,"d":"1.0"},12.4,"九、医疗卫生与计划生育支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":12.79,"d":"12.8"},{"v":9.52,"d":"9.5"}]
["　　土地增值税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":18.42,"d":"18.4"},{"v":4.19,"d":"4.2"},"十、节能环保支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},2.8,{"v":0.76,"d":"0.8"}]
["　　车船税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.21,"d":"0.2"},{"v":1.09,"d":"1.1"},"十一、城乡社区支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":10.97,"d":"11.0"},{"v":5.18,"d":"5.2"}]
["　　耕地占用税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7.58,"d":"7.6"},{"v":0,"d":"0.0"},"十二、农林水支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":7.89,"d":"7.9"},{"v":22.84,"d":"22.8"}]
["　　契税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":11.86,"d":"11.9"},{"v":6,"d":"6.0"},"十三、交通运输支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":14.64,"d":"14.6"},{"v":0,"d":"0.0"}]
["　　烟叶税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.84,"d":"0.8"},{"v":0,"d":"0.0"},"十四、资源勘探信息等支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},0.4,{"v":0,"d":"0.0"}]
["　　环境保护税",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.71,"d":"0.7"},"十五、商业服务业等支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.31,"d":"0.3"},{"v":0,"d":"0.0"}]
["　　其他税收收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"十六、金融支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["二、非税收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":52.88,"d":"52.9"},{"v":0.23,"d":"0.2"},"十七、援助其他地区支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["　　专项收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":11.54,"d":"11.5"},{"v":0.23,"d":"0.2"},"十八、国土海洋气象等支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.23,"d":"1.2"},0.8]
["　　行政事业性收费收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3.65,"d":"3.7"},{"v":0,"d":"0.0"},"十九、住房保障支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.28,"d":"0.3"},{"v":0,"d":"0.0"}]
["　　罚没收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2.13,"d":"2.1"},{"v":0,"d":"0.0"},"二十、粮油物资储备支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.46,"d":"0.5"},{"v":0,"d":"0.0"}]
["　　国有资本经营收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"二十一、其他支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.33,"d":"0.3"},{"v":1,"d":"1.0"}]
["　　国有资源(资产)有偿使用收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},29.1,{"v":0,"d":"0.0"},"二十二、债务付息支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},0.6,{"v":0,"d":"0.0"}]
["　　其他收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":6.44,"d":"6.4"},{"v":0,"d":"0.0"},"二十三、债务发行费用支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
{"$rows_empty":13}
["本 年 收 入 合 计",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":100,"d":"100.0"},"本 年 支 出 合 计",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":100,"d":"100.0"}]

{"sheet":"F02","index":42,"n_rows":41,"n_cols":12,"rows_kept":41,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收支分级比重表"]
["分析02表"]
["单位：%"]
["预 算 科 目","合计","省级","地级","县级","乡镇级","预 算 科 目","合计","省级","地级","县级","乡镇级"]
["一、税收收入",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":33.49,"d":"33.5"},66.5,"一、一般公共服务支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":68.75,"d":"68.8"},{"v":31.24,"d":"31.2"}]
["　　增值税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},11.8,{"v":88.19,"d":"88.2"},"二、外交支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["　　企业所得税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2.47,"d":"2.5"},{"v":97.52,"d":"97.5"},"三、国防支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["　　个人所得税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":11.13,"d":"11.1"},{"v":88.86,"d":"88.9"},"四、公共安全支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":92.22,"d":"92.2"},{"v":7.77,"d":"7.8"}]
["　　资源税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3.05,"d":"3.1"},{"v":96.94,"d":"96.9"},"五、教育支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":84.79,"d":"84.8"},15.2]
["　　城市维护建设税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},3.7,{"v":96.29,"d":"96.3"},"六、科学技术支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　房产税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":28.12,"d":"28.1"},{"v":71.87,"d":"71.9"},"七、文化体育与传媒支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":79.97,"d":"80.0"},{"v":20.02,"d":"20.0"}]
["　　印花税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},2.5,{"v":97.49,"d":"97.5"},"八、社会保障和就业支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":96.94,"d":"96.9"},{"v":3.05,"d":"3.1"}]
["　　城镇土地使用税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":8.17,"d":"8.2"},{"v":91.82,"d":"91.8"},"九、医疗卫生与计划生育支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":90.76,"d":"90.8"},{"v":9.23,"d":"9.2"}]
["　　土地增值税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":82.39,"d":"82.4"},17.6,"十、节能环保支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":96.41,"d":"96.4"},{"v":3.58,"d":"3.6"}]
["　　车船税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":17.15,"d":"17.2"},{"v":82.84,"d":"82.8"},"十一、城乡社区支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":93.94,"d":"93.9"},{"v":6.05,"d":"6.1"}]
["　　耕地占用税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},"十二、农林水支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":71.66,"d":"71.7"},{"v":28.33,"d":"28.3"}]
["　　契税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":67.79,"d":"67.8"},32.2,"十三、交通运输支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　烟叶税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},"十四、资源勘探信息等支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　环境保护税",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},"十五、商业服务业等支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　其他税收收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"十六、金融支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["二、非税收入",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":99.57,"d":"99.6"},{"v":0.42,"d":"0.4"},"十七、援助其他地区支出",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["　　专项收入",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},98.1,{"v":1.89,"d":"1.9"},"十八、国土海洋气象等支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":91.83,"d":"91.8"},{"v":8.16,"d":"8.2"}]
["　　行政事业性收费收入",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},"十九、住房保障支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　罚没收入",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},"二十、粮油物资储备支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　国有资本经营收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"二十一、其他支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":71.26,"d":"71.3"},{"v":28.73,"d":"28.7"}]
["　　国有资源(资产)有偿使用收入",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},"二十二、债务付息支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
["　　其他收入",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},"二十三、债务发行费用支出",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]
{"$rows_empty":13}
["本 年 收 入 合 计",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},51.6,{"v":48.39,"d":"48.4"},"本 年 支 出 合 计",{"v":100,"d":"100.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":87.97,"d":"88.0"},{"v":100,"d":"100.0"}]

{"sheet":"F03","index":43,"n_rows":30,"n_cols":10,"rows_kept":30,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算分级平衡情况表"]
[{"$nulls":9},"分析03表"]
[{"$nulls":9},"单位:万元"]
["科目","合计","省级","地级","县级","科目","合计","省级","地级","县级"]
["本年收入合计",{"v":163816,"d":"163,816"},0,0,{"v":163816,"d":"163,816"},"本年支出合计",{"v":659370,"d":"659,370"},0,0,{"v":659370,"d":"659,370"}]
["上级补助收入",{"v":414427,"d":"414,427"},0,0,{"v":414427,"d":"414,427"},"上解上级支出",{"v":5515,"d":"5,515"},0,0,{"v":5515,"d":"5,515"}]
["  返还性收入",{"v":26798,"d":"26,798"},0,0,{"v":26798,"d":"26,798"},"　体制上解支出",7,0,0,7]
["  一般性转移支付收入",{"v":188720,"d":"188,720"},0,0,{"v":188720,"d":"188,720"},"　专项上解支出",{"v":5508,"d":"5,508"},0,0,{"v":5508,"d":"5,508"}]
["  专项转移支付收入",{"v":198909,"d":"198,909"},0,0,{"v":198909,"d":"198,909"}]
["待偿债置换一般债券上年结余",808,0,0,808]
["上年结余",{"v":4665,"d":"4,665"},0,0,{"v":4665,"d":"4,665"}]
["调入资金",{"v":55000,"d":"55,000"},0,0,{"v":55000,"d":"55,000"},"调出资金",0,0,0,0]
["债务(转贷)收入",{"v":45900,"d":"45,900"},0,0,{"v":45900,"d":"45,900"},"债务还本支出",{"v":10311,"d":"10,311"},0,0,{"v":10311,"d":"10,311"}]
[{"$nulls":5},"增设预算周转金",0,0,0,0]
["国债转贷收入、上年结余及转补助数",0,0,0,0,"国债转贷拨付数及年终结余",0,0,0,0]
["调入预算稳定调节基金",0,0,0,0,"补充预算稳定调节基金",{"v":1216,"d":"1,216"},0,0,{"v":1216,"d":"1,216"}]
["接受其他地区援助收入",0,0,0,0,"援助其他地区支出",0,0,0,0]
["省补助计划单列市收入",0,0,0,0,"计划单列市上解省支出",0,0,0,0]
[{"$nulls":5},"待偿债置换一般债券结余",0,0,0,0]
[{"$nulls":5},"年终结余",{"v":8204,"d":"8,204"},0,0,{"v":8204,"d":"8,204"}]
[{"$nulls":5},"减：结转下年的支出",{"v":8204,"d":"8,204"},0,0,{"v":8204,"d":"8,204"}]
[{"$nulls":5},"净结余",0,0,0,0]
{"$rows_empty":7}
["收  入  总  计",{"v":684616,"d":"684,616"},0,0,{"v":684616,"d":"684,616"},"支  出  总  计",{"v":684616,"d":"684,616"},0,0,{"v":684616,"d":"684,616"}]

{"sheet":"F04","index":44,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,3,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,3,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收入完成情况表"]
["分析04表"]
["单位:万元、%"]
["地   区","预算数",null,"调整预算数",null,"决算数","决算数为预算数的%",null,"决算数为调整预算数的%",null,"上年决算数","比上年增加","比上年增长%"]
[null,"各级上报的预算数","直接汇总的预算数","各级上报的调整预算数","直接汇总的调整预算数",null,"占各级上报的预算数%","占直接汇总的预算数%","占各级上报的调整预算数%","占直接汇总的调整预算数%"]
["梅县区",{"v":213102,"d":"213,102"},{"v":213102,"d":"213,102"},{"v":162600,"d":"162,600"},{"v":162600,"d":"162,600"},{"v":163816,"d":"163,816"},{"v":76.87210819232105,"d":"76.9"},{"v":76.87210819232105,"d":"76.9"},{"v":100.74784747847478,"d":"100.7"},{"v":100.74784747847478,"d":"100.7"},{"v":197317,"d":"197,317"},{"v":-33501,"d":"-33,501"},{"v":-16.978263403558742,"d":"-17.0"}]

{"sheet":"F05","index":45,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,3,5],[3,6,3,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算收入分级情况表"]
["分析05表"]
["单位:万元、%"]
["地   区","收入额",{"$nulls":4},"分级比重"]
[null,"合计","省级","地级","县级","乡镇级","省级","地级","县级","乡镇级"]
["梅县区",{"v":163816,"d":"163,816"},0,0,{"v":84538,"d":"84,538"},{"v":79278,"d":"79,278"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":51.60545978414807,"d":"51.6"},{"v":48.39454021585193,"d":"48.4"}]

{"sheet":"F06","index":46,"n_rows":6,"n_cols":16,"rows_kept":6,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,4,0],[3,1,3,5],[3,6,3,10],[3,11,3,15]],"flags":["formulas_cached_only"]}
["2018年度梅县区税收收入占一般公共预算收入比重分级情况表"]
["分析06表"]
["单位:万元、%"]
["地   区","税收收入",{"$nulls":4},"一般公共预算收入",{"$nulls":4},"税收收入占一般公共预算收入比重"]
[null,"合计","省级","地级","县级","乡镇级","合计","省级","地级","县级","乡镇级","合计","省级","地级","县级","乡镇级"]
["梅县区",{"v":118922,"d":"118,922"},0,0,{"v":39833,"d":"39,833"},{"v":79089,"d":"79,089"},{"v":163816,"d":"163,816"},0,0,{"v":84538,"d":"84,538"},{"v":79278,"d":"79,278"},{"v":72.59486252869073,"d":"72.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":47.11845560576309,"d":"47.1"},{"v":99.76159842579277,"d":"99.8"}]

{"sheet":"F07","index":47,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5]],"flags":["formulas_cached_only"]}
["2018年度梅县区财政收入占地区生产总值比重情况表"]
["分析07表"]
["单位:万元、%"]
["地    区","地方财政总收入","地方一般公共预算收入","地区生产总值","地方财政总收入占地区生产总值比重","地方一般公共预算收入占地区生产总值"]
["梅县区",{"v":285839,"d":"285,839"},{"v":163816,"d":"163,816"},{"v":1909762,"d":"1,909,762"},{"v":14.967257700174159,"d":"15.0"},{"v":8.577822786294837,"d":"8.6"}]

{"sheet":"F08","index":48,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6]],"flags":["formulas_cached_only"]}
["2018年度梅县区地方财政总收入情况表"]
["分析08表"]
["单位:万元"]
["地   区","地方财政总收入","地方一般公共预算收入","上划中央国内增值税","上划中央国内消费税","上划中央企业所得税","上划中央个人所得税"]
["梅县区",{"v":285839,"d":"285,839"},{"v":163816,"d":"163,816"},{"v":62532,"d":"62,532"},219,{"v":46480,"d":"46,480"},{"v":12792,"d":"12,792"}]

{"sheet":"F09","index":49,"n_rows":5,"n_cols":31,"rows_kept":5,"merged":[[0,0,0,30],[1,0,1,30],[2,0,2,30]],"flags":["formulas_cached_only"]}
["2018年度梅县区财力规模情况表"]
["分析09表"]
["单位:万元"]
["地   区","财力规模","一般公共预算收入","所得税基数返还","成品油税费改革税收返还","增值税税收返还","消费税税收返还","增值税“五五分享”税收返还","其他返还","体制补助","均衡性转移支付","县级基本财力保障机制奖补","结算补助","资源枯竭型城市转移支付","企业事业单位划转","成品油税费改革转移支付补助","基层公检法司转移支付","城乡义务教育转移支付","基本养老金转移支付","城乡居民医疗保险转移支付","农村综合改革转移支付","产粮(油)大县奖励资金","重点生态功能区转移支付","固定数额补助","革命老区转移支付","民族地区转移支付","边疆地区转移支付","贫困地区转移支付","其他一般性转移支付","体制上解支出","专项上解支出"]
["梅县区",{"v":373819,"d":"373,819"},{"v":163816,"d":"163,816"},{"v":3172,"d":"3,172"},0,{"v":8265,"d":"8,265"},28,{"v":8971,"d":"8,971"},{"v":6362,"d":"6,362"},20,{"v":73894,"d":"73,894"},{"v":13335,"d":"13,335"},527,0,516,0,{"v":1363,"d":"1,363"},{"v":11798,"d":"11,798"},{"v":9023,"d":"9,023"},{"v":20061,"d":"20,061"},{"v":1027,"d":"1,027"},-753,{"v":4721,"d":"4,721"},{"v":15763,"d":"15,763"},{"v":6997,"d":"6,997"},0,0,{"v":22831,"d":"22,831"},{"v":7597,"d":"7,597"},7,{"v":5508,"d":"5,508"}]

{"sheet":"F10","index":50,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,3,2],[3,3,3,4],[3,5,4,5],[3,6,3,7],[3,8,3,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算支出完成情况表"]
["分析10表"]
["单位:万元、%"]
["地   区","预算数",null,"调整预算数",null,"决算数","决算数为预算数的%",null,"决算数为调整预算数的%",null,"上年决算数","比上年增加","比上年增长%"]
[null,"各级上报的预算数","直接汇总的预算数","各级上报的调整预算数","直接汇总的调整预算数",null,"占各级上报的预算数%","占直接汇总的预算数%","占各级上报的调整预算数%","占直接汇总的调整预算数%"]
["梅县区",{"v":426099,"d":"426,099"},{"v":426099,"d":"426,099"},{"v":667574,"d":"667,574"},{"v":667574,"d":"667,574"},{"v":659370,"d":"659,370"},{"v":154.7457281054403,"d":"154.7"},{"v":154.7457281054403,"d":"154.7"},{"v":98.77107257023191,"d":"98.8"},{"v":98.77107257023191,"d":"98.8"},{"v":515465,"d":"515,465"},{"v":143905,"d":"143,905"},{"v":27.917511373226105,"d":"27.9"}]

{"sheet":"F11","index":51,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,3,5],[3,6,3,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区一般公共预算支出分级情况表"]
["分析11表"]
["单位:万元、%"]
["地   区","支出额",{"$nulls":4},"分级比重"]
[null,"合计","省级","地级","县级","乡镇级","省级","地级","县级","乡镇级"]
["梅县区",{"v":659370,"d":"659,370"},0,0,{"v":580092,"d":"580,092"},{"v":79278,"d":"79,278"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":87.97670503662587,"d":"88.0"},{"v":12.023294963374127,"d":"12.0"}]

{"sheet":"F12","index":52,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,3,5],[3,6,3,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区财政供养人员分级情况表"]
["分析12表"]
["单位：人、%"]
["地    区","财政供养人员",{"$nulls":4},"分级比重"]
[null,"合计","省级","地级","县级","乡镇级","省级","地级","县级","乡镇级"]
["梅县区",{"v":13764,"d":"13,764"},0,0,{"v":9085,"d":"9,085"},{"v":4679,"d":"4,679"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":66.00552165068294,"d":"66.0"},{"v":33.994478349317056,"d":"34.0"}]

{"sheet":"F13","index":53,"n_rows":7,"n_cols":20,"rows_kept":7,"merged":[[0,0,0,9],[3,0,4,0],[3,1,4,1],[3,2,3,5],[3,6,3,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区贫困县一般公共预算收支指标表"]
[{"$nulls":9},"分析13表"]
[{"$nulls":9},"单位：万元、%"]
["地    区","贫困县个数","贫困县指标",{"$nulls":3},"所在省(区、市)区县指标"]
[null,null,"人均一般公共预算收入","人均一般公共预算支出","一般公共预算收入占支出比重%","一般性转移支付收入占支出比重%","人均一般公共预算收入","人均一般公共预算支出","一般公共预算收入占支出比重%","一般性转移支付收入占支出比重%"]
["合计",0,0,0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3343.82405,"d":"3,344"},{"v":10878.1018,"d":"10,878"},{"v":30.739039875504755,"d":"30.7"},{"v":3759.0381807237727,"d":"3759.0"}]
["梅县区",0,0,0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3343.82405,"d":"3,344"},{"v":10878.1018,"d":"10,878"},{"v":30.739039875504755,"d":"30.7"},{"v":3759.0381807237727,"d":"3759.0"},0,0,0,0,0,{"v":3654.0185,"d":"3,654"},{"v":3033.6296,"d":"3,034"},{"v":9545.6481,"d":"9,546"},{"v":12210.5555,"d":"12,211"},{"v":408912,"d":"408,912"}]

{"sheet":"sheet002","index":54,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,4]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第二部分:政府性基金预算"]

{"sheet":"F14","index":55,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,3,5],[3,6,3,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算收入分级情况表"]
["分析14表"]
["单位:万元、%"]
["地   区","收入额",{"$nulls":4},"分级比重"]
[null,"合计","省级","地级","县级","乡镇级","省级","地级","县级","乡镇级"]
["梅县区",{"v":177554,"d":"177,554"},0,0,{"v":177554,"d":"177,554"},0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]

{"sheet":"F15","index":56,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,4,0],[3,1,3,5],[3,6,3,9]],"flags":["formulas_cached_only"]}
["2018年度梅县区政府性基金预算支出分级情况表"]
["分析15表"]
["单位:万元、%"]
["地   区","支出额",{"$nulls":4},"分级比重"]
[null,"合计","省级","地级","县级","乡镇级","省级","地级","县级","乡镇级"]
["梅县区",{"v":123952,"d":"123,952"},0,0,{"v":123952,"d":"123,952"},0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":100,"d":"100.0"},{"v":0,"d":"0.0"}]

{"sheet":"sheet003","index":57,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,4]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第三部分:政府性收支总况"]

{"sheet":"F16","index":58,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2018年度梅县区财政收支总表"]
["分析16表"]
["单位："]
["项目","金额","项目","金额"]
["一、一般公共预算收入",{"v":163816,"d":"163,816"},"一、一般公共预算支出",{"v":659370,"d":"659,370"}]
["二、政府性基金预算收入",{"v":177554,"d":"177,554"},"二、政府性基金预算支出",{"v":123952,"d":"123,952"}]
["三、国有资本经营预算收入",40,"三、国有资本经营预算支出",40]
["四、扣除重复计算部分",0,"四、扣除重复计算部分",0]
["本年收入小计",{"v":341410,"d":"341,410"},"本年支出小计",{"v":783362,"d":"783,362"}]
["上级补助收入",{"v":417959,"d":"417,959"},"上解上级支出",{"v":5515,"d":"5,515"}]
["  一般公共预算补助收入",{"v":414427,"d":"414,427"},"  一般公共预算上解支出",{"v":5515,"d":"5,515"}]
["  政府性基金预算补助收入",{"v":3532,"d":"3,532"},"  政府性基金预算上解支出",0]
["  国有资本经营预算上级补助收入",0,"  国有资本经营预算上解支出",0]
["省补助计划单列市收入",0,"计划单列市上解省支出",0]
["债务(转贷)收入",{"v":97631,"d":"97,631"},"债务还本支出",{"v":42042,"d":"42,042"}]
["接受其他地区援助收入",0,"援助其他地区支出",0]
["本 年 收 入 合 计",{"v":857000,"d":"857,000"},"本 年 支 出 合 计 ",{"v":830919,"d":"830,919"}]
["调入预算稳定调节基金",0,"补充预算稳定调节基金",{"v":1216,"d":"1,216"}]
["调入资金",0,"增设预算周转金",0]
["国债转贷收入、上年结余及转补助数",0,"国债转贷拨付数及年终结余",0]
["待偿债置换债券上年结余",808,"待偿债置换债券结余",0]
[" 待偿债置换一般债券上年结余",808," 待偿债置换一般债券结余",0]
[" 待偿债置换专项债券上年结余",0," 待偿债置换专项债券结余",0]
["上年结余",{"v":6731,"d":"6,731"},"年终结余",{"v":32404,"d":"32,404"}]
["  一般公共预算上年结余",{"v":4665,"d":"4,665"},"  一般公共预算年终结余",{"v":8204,"d":"8,204"}]
["  政府性基金上年结余",{"v":2066,"d":"2,066"},"  政府性基金预算年终结余",{"v":24200,"d":"24,200"}]
["  国有资本经营预算上年结余",0,"  国有资本经营预算年终结余",0]
["收  入  总  计",{"v":864539,"d":"864,539"},"支　出　总　计",{"v":864539,"d":"864,539"}]

{"sheet":"F17","index":59,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["梅县区度2018年财政经济运行指标表"]
["分析17表"]
["单位：%"]
["指标名称","指标数值","说明"]
["一般公共预算收入占地区生产总值比重",{"v":8.57,"d":"8.6"}]
["财政收入占地区生产总值比重",{"v":17.87,"d":"17.9"},"(一般公共预算收入+政府性基金预算收入+国有资本经营预算收入-收入中重复计算部分)/地区生产总值"]
["税收收入占一般公共预算收入比重",{"v":72.59,"d":"72.6"}]
["一般公共预算收入占政府性收入比重",{"v":47.98,"d":"48.0"}]
["地区人均财力(元/人)",{"v":0.6922,"d":"0.7"},"地区财力/地区总人口"]
["每万人财政供养人数(人/万人)",{"v":254.8888,"d":"254.9"},"财政供养人数/地区总人口"]
["每亿元地区生产总值供养人数(人/亿元)",{"v":72.0718,"d":"72.1"},"财政供养人数/地区生产总值"]

{"sheet":"sheet004","index":60,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,4]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["第四部分:历年比较"]

{"sheet":"F18","index":61,"n_rows":7,"n_cols":21,"rows_kept":7,"merged":[[0,0,0,20],[1,0,1,20],[2,0,2,20],[3,0,5,0],[3,1,3,4],[3,5,3,8],[3,9,3,12],[3,13,3,16],[3,17,3,20],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,4,14],[4,15,4,16],[4,17,4,18],[4,19,4,20]],"flags":["formulas_cached_only"]}
["历年各地区一般公共预算收入排序情况表"]
["分析18表"]
["单位:万元"]
["地　　　　区","2014年",{"$nulls":3},"2015年",{"$nulls":3},"2016年",{"$nulls":3},"2017年",{"$nulls":3},"2018年"]
[null,"决算数",null,"增长率%",null,"决算数",null,"增长率%",null,"决算数",null,"增长率%",null,"决算数",null,"增长率%",null,"决算数",null,"增长率%"]
[null,"数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序"]
["梅县区",{"v":180068,"d":"180,068"},"1",{"v":25.23,"d":"25"},"1",{"v":214982,"d":"214,982"},"1",{"v":0.1938,"d":"0"},"1",{"v":218830,"d":"218,830"},"1",{"v":0.0178,"d":"0"},"1",{"v":197317,"d":"197,317"},"1",{"v":-0.0983,"d":"-0"},"1",{"v":163816,"d":"163,816"},"1",{"v":-0.1697,"d":"-0"},"1"]

{"sheet":"F19","index":62,"n_rows":7,"n_cols":21,"rows_kept":7,"merged":[[0,0,0,20],[1,0,1,20],[2,0,2,20],[3,0,5,0],[3,1,3,4],[3,5,3,8],[3,9,3,12],[3,13,3,16],[3,17,3,20],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,4,14],[4,15,4,16],[4,17,4,18],[4,19,4,20]],"flags":["formulas_cached_only"]}
["历年各地区一般公共预算支出排序情况表"]
["分析19表"]
["单位:万元"]
["地　　　　区","2014年",{"$nulls":3},"2015年",{"$nulls":3},"2016年",{"$nulls":3},"2017年",{"$nulls":3},"2018年"]
[null,"决算数",null,"增长率%",null,"决算数",null,"增长率%",null,"决算数",null,"增长率%",null,"决算数",{"$nulls":3},"决算数"]
[null,"数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序"]
["梅县区",{"v":403853,"d":"403,853"},"1",{"v":44.25,"d":"44"},"1",{"v":469943,"d":"469,943"},"1",{"v":0.1636,"d":"0"},"1",{"v":511097,"d":"511,097"},"1",{"v":0.0875,"d":"0"},"1",{"v":515465,"d":"515,465"},"1",{"v":0.0085,"d":"0"},"1",{"v":659370,"d":"659,370"},"1",{"v":0.2791,"d":"0"},"1"]

{"sheet":"F20","index":63,"n_rows":7,"n_cols":21,"rows_kept":7,"merged":[[0,0,0,20],[1,0,1,20],[2,0,2,20],[3,0,5,0],[3,1,3,4],[3,5,3,8],[3,9,3,12],[3,13,3,16],[3,17,3,20],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,4,14],[4,15,4,16],[4,17,4,18],[4,19,4,20]],"flags":["formulas_cached_only"]}
["历年各地区人均一般公共预算收支排序情况表"]
["分析20表"]
["单位：万元"]
["地　　　　区","2014年",{"$nulls":3},"2015年",{"$nulls":3},"2016年",{"$nulls":3},"2017年",{"$nulls":3},"2018年"]
[null,"收入",null,"支出",null,"收入",null,"支出",null,"收入",null,"支出",null,"收入",null,"支出",null,"收入",null,"支出"]
[null,"数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序","数额","排序"]
["梅县区",{"v":3334.5925,"d":"3,335"},"1",{"v":7478.7592,"d":"7,479"},"1",{"v":3981.1481,"d":"3,981"},"1",{"v":8702.6481,"d":"8,703"},"1",{"v":4052.4074,"d":"4,052"},"1",{"v":9464.7592,"d":"9,465"},"1",{"v":3654.0185,"d":"3,654"},"1",{"v":9545.6481,"d":"9,546"},"1",{"v":3033.6296,"d":"3,034"},"1",{"v":12210.5555,"d":"12,211"},"1"]